🚀 VC round data is live in beta, check it out!
eWeLL Valuation Multiples
Discover revenue and EBITDA valuation multiples for eWeLL and similar public comparables like Kusurinomadoguchi, MTI Ltd., Nordhealth, Optima Health and more.
eWeLL Overview
About eWeLL
eWeLL Co Ltd provide services that support businesses in the home-based care industry such as SaaS business support tools for home-visit nursing stations.
Founded
2012
HQ
Employees
90
Website
Financials (LTM)
EV
$189M
eWeLL Financials
eWeLL reported last 12-month revenue of $23M and EBITDA of $12M.
In the same LTM period, eWeLL generated $18M in gross profit, $12M in EBITDA, and $8M in net income.
Revenue (LTM)
eWeLL P&L
In the most recent fiscal year, eWeLL reported revenue of $22M and EBITDA of $11M.
eWeLL expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $23M | XXX | $22M | XXX | XXX | XXX |
| Gross Profit | $18M | XXX | $17M | XXX | XXX | XXX |
| Gross Margin | 78% | XXX | 75% | XXX | XXX | XXX |
| EBITDA | $12M | XXX | $11M | XXX | XXX | XXX |
| EBITDA Margin | 49% | XXX | 48% | XXX | XXX | XXX |
| EBIT Margin | 46% | XXX | 45% | XXX | XXX | XXX |
| Net Profit | $8M | XXX | $7M | XXX | XXX | XXX |
| Net Margin | 32% | XXX | 32% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
eWeLL Stock Performance
eWeLL has current market cap of $201M, and enterprise value of $189M.
Market Cap Evolution
eWeLL's stock price is $13.30.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $189M | $201M | -0.3% | XXX | XXX | XXX | $0.47 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialeWeLL Valuation Multiples
eWeLL trades at 8.0x EV/Revenue multiple, and 16.4x EV/EBITDA.
EV / Revenue (LTM)
eWeLL Financial Valuation Multiples
As of April 21, 2026, eWeLL has market cap of $201M and EV of $189M.
Equity research analysts estimate eWeLL's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
eWeLL has a P/E ratio of 26.7x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $201M | XXX | $201M | XXX | XXX | XXX |
| EV (current) | $189M | XXX | $189M | XXX | XXX | XXX |
| EV/Revenue | 8.0x | XXX | 8.5x | XXX | XXX | XXX |
| EV/EBITDA | 16.4x | XXX | 17.6x | XXX | XXX | XXX |
| EV/EBIT | 17.6x | XXX | 18.8x | XXX | XXX | XXX |
| EV/Gross Profit | 10.3x | XXX | 11.3x | XXX | XXX | XXX |
| P/E | 26.7x | XXX | 28.4x | XXX | XXX | XXX |
| EV/FCF | 25.6x | XXX | 26.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified eWeLL Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
eWeLL Margins & Growth Rates
eWeLL's revenue in the last 12 month grew by 21%.
eWeLL's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
eWeLL's rule of 40 is 75% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
eWeLL's rule of X is 113% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
eWeLL Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 21% | XXX | 21% | XXX | XXX | XXX |
| EBITDA Margin | 49% | XXX | 48% | XXX | XXX | XXX |
| EBITDA Growth | 26% | XXX | 25% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 75% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 113% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 32% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
eWeLL Public Comps
See public comps and valuation multiples for other Healthcare Software comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| eWeLL | XXX | XXX | XXX | XXX | XXX | XXX |
| Kusurinomadoguchi | XXX | XXX | XXX | XXX | XXX | XXX |
| MTI Ltd. | XXX | XXX | XXX | XXX | XXX | XXX |
| Nordhealth | XXX | XXX | XXX | XXX | XXX | XXX |
| Optima Health | XXX | XXX | XXX | XXX | XXX | XXX |
| Ever Fortune.AI | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
eWeLL M&A Activity
eWeLL acquired XXX companies to date.
Last acquisition by eWeLL was on XXXXXXXX, XXXXX. eWeLL acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by eWeLL
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialeWeLL Investment Activity
eWeLL invested in XXX companies to date.
eWeLL made its latest investment on XXXXXXXX, XXXXX. eWeLL invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by eWeLL
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout eWeLL
| When was eWeLL founded? | eWeLL was founded in 2012. |
| Where is eWeLL headquartered? | eWeLL is headquartered in Japan. |
| How many employees does eWeLL have? | As of today, eWeLL has over 90 employees. |
| Is eWeLL publicly listed? | Yes, eWeLL is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of eWeLL? | eWeLL trades under 5038 ticker. |
| When did eWeLL go public? | eWeLL went public in 2022. |
| Who are competitors of eWeLL? | eWeLL main competitors are Kusurinomadoguchi, MTI Ltd., Nordhealth, Optima Health. |
| What is the current market cap of eWeLL? | eWeLL's current market cap is $201M. |
| What is the current revenue of eWeLL? | eWeLL's last 12 months revenue is $23M. |
| What is the current revenue growth of eWeLL? | eWeLL revenue growth (NTM/LTM) is 21%. |
| What is the current EV/Revenue multiple of eWeLL? | Current revenue multiple of eWeLL is 8.0x. |
| Is eWeLL profitable? | Yes, eWeLL is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of eWeLL? | eWeLL's last 12 months EBITDA is $12M. |
| What is eWeLL's EBITDA margin? | eWeLL's last 12 months EBITDA margin is 49%. |
| What is the current EV/EBITDA multiple of eWeLL? | Current EBITDA multiple of eWeLL is 16.4x. |
| What is the current FCF of eWeLL? | eWeLL's last 12 months FCF is $7M. |
| What is eWeLL's FCF margin? | eWeLL's last 12 months FCF margin is 31%. |
| What is the current EV/FCF multiple of eWeLL? | Current FCF multiple of eWeLL is 25.6x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.