Kusurinomadoguchi - Public Comps and Valuation Multiples

Kusurinomadoguchi Overview

About Kusurinomadoguchi

Kusurinomadoguchi Inc is engaged in providing solutions for pharmacies and medical care..

Founded

2004

HQ

Employees

320

Website

kusurinomadoguchi.co.jp

Sectors

Healthcare Software
B2B SaaS
Vertical SaaS
HealthTech

Financials

LTM Revenue $73.2M

Last FY EBITDA $19.4M

EV

$275M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Kusurinomadoguchi Financials

As of September 2025, Kusurinomadoguchi reported last 12-month revenue of $73.2M.

In the same period, Kusurinomadoguchi achieved $13.3M in LTM net income.

See Kusurinomadoguchi valuation multiples based on analyst estimates

Kusurinomadoguchi P&L

In the most recent fiscal year, Kusurinomadoguchi reported revenue of $73.2M and EBITDA of $19.4M.

Kusurinomadoguchi expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Kusurinomadoguchi valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$73.2M	XXX	$73.2M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$42.3M	XXX	XXX	XXX
Gross Margin	n/a	XXX	58%	XXX	XXX	XXX
EBITDA	n/a	XXX	$19.4M	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	27%	XXX	XXX	XXX
EBIT	$12.8M	XXX	$12.8M	XXX	XXX	XXX
EBIT Margin	17%	XXX	17%	XXX	XXX	XXX
Net Profit	$13.3M	XXX	$13.3M	XXX	XXX	XXX
Net Margin	18%	XXX	18%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Kusurinomadoguchi including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $73.2M. In the most recent fiscal year, Kusurinomadoguchi achieved $73.2M in revenue and $19.4M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$73.2M	Analyst estimates available to subscribers	$73.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$42.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	57.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	n/a	Analyst estimates available to subscribers	$19.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	n/a	Analyst estimates available to subscribers	26.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$12.8M	Analyst estimates available to subscribers	$12.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	17.4% EBIT margin	Analyst estimates available to subscribers	17.4% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$13.3M	Analyst estimates available to subscribers	$13.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	18.2% net profit margin	Analyst estimates available to subscribers	18.2% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Kusurinomadoguchi

This financial data table provides comprehensive performance metrics for Kusurinomadoguchi, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Kusurinomadoguchi generated $73.2M in revenue over the last twelve months.
Net income over the last twelve months reached $13.3M.

Fiscal Year Performance

In the most recent fiscal year, Kusurinomadoguchi reported $73.2M in total revenue.
Fiscal year EBITDA was $19.4M.
The company maintained a gross profit margin of 57.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 26.5%.
Net profit margin reached 18.2% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Kusurinomadoguchi. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Kusurinomadoguchi Stock Performance

Kusurinomadoguchi has current market cap of JPY 44.1B (or $288M), and EV of JPY 42.0B (or $275M).

Market Cap Evolution

Kusurinomadoguchi Stock Data

As of October 13, 2025, Kusurinomadoguchi's stock price is JPY 3930 (or $26).

See Kusurinomadoguchi trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$275M	$288M	XXX	XXX	XXX	XXX	$1.21

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Kusurinomadoguchi Valuation Multiples

Kusurinomadoguchi's trades at 4.0x EV/Revenue multiple, and 14.9x EV/EBITDA.

See valuation multiples for Kusurinomadoguchi and 15K+ public comps

Kusurinomadoguchi Financial Valuation Multiples

As of October 13, 2025, Kusurinomadoguchi has market cap of $288M and EV of $275M.

Equity research analysts estimate Kusurinomadoguchi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Kusurinomadoguchi has a P/E ratio of 21.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$288M	XXX	$288M	XXX	XXX	XXX
EV (current)	$275M	XXX	$275M	XXX	XXX	XXX
EV/Revenue	3.8x	XXX	4.0x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	14.9x	XXX	XXX	XXX
EV/EBIT	21.5x	XXX	23.2x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	21.7x	XXX	25.3x	XXX	XXX	XXX
EV/FCF	n/a	XXX	-8.2x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Kusurinomadoguchi Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Kusurinomadoguchi Margins & Growth Rates

Kusurinomadoguchi's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Kusurinomadoguchi's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Kusurinomadoguchi's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Kusurinomadoguchi and other 15K+ public comps

Kusurinomadoguchi Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	27%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	40%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial