🚀 VC round data is live in beta, check it out!
Esotiq & Henderson Valuation Multiples
Discover revenue and EBITDA valuation multiples for Esotiq & Henderson and similar public comparables like Teteks, Ivision Tech, Elve, CSP International Fashion Group and more.
Esotiq & Henderson Overview
About Esotiq & Henderson
Esotiq & Henderson SA manufactures and distributes branded underwear products. The Company offers basic, premium and fashion underwear products for both men and women. It also offers a wide range of underwear, bathing suits and pyjamas that follow universal trends as well as a selection of cosmetics and perfumes.
Founded
1998
HQ
Employees
102
Website
Sectors
Financials (FY)
EV
$26M
Esotiq & Henderson Financials
Esotiq & Henderson reported last fiscal year revenue of $83M and EBITDA of $10M.
In the same fiscal year, Esotiq & Henderson generated $56M in gross profit, $10M in EBITDA, and $3M in net income.
Esotiq & Henderson P&L
In the most recent fiscal year, Esotiq & Henderson reported revenue of $83M and EBITDA of $10M.
Esotiq & Henderson expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $83M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $56M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 67% | XXX | XXX | XXX |
| EBITDA | — | XXX | $10M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 12% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 6% | XXX | XXX | XXX |
| Net Profit | — | XXX | $3M | XXX | XXX | XXX |
| Net Margin | — | XXX | 4% | XXX | XXX | XXX |
| Net Debt | — | — | $4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Esotiq & Henderson Stock Performance
Esotiq & Henderson has current market cap of $18M, and enterprise value of $26M.
Market Cap Evolution
Esotiq & Henderson's stock price is $9.22.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $26M | $18M | 0.3% | XXX | XXX | XXX | $1.56 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialEsotiq & Henderson Valuation Multiples
Esotiq & Henderson trades at 0.3x EV/Revenue multiple, and 2.7x EV/EBITDA.
Esotiq & Henderson Financial Valuation Multiples
As of April 21, 2026, Esotiq & Henderson has market cap of $18M and EV of $26M.
Equity research analysts estimate Esotiq & Henderson's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Esotiq & Henderson has a P/E ratio of 5.9x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $18M | XXX | $18M | XXX | XXX | XXX |
| EV (current) | $26M | XXX | $26M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 2.7x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 5.0x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 0.5x | XXX | XXX | XXX |
| P/E | — | XXX | 5.9x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 44.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Esotiq & Henderson Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Esotiq & Henderson Margins & Growth Rates
Esotiq & Henderson's revenue in the last fiscal year grew by 8%.
Esotiq & Henderson's revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.5M for the same period.
Esotiq & Henderson Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 8% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 12% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 22% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.8M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.5M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 51% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 11% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 61% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Esotiq & Henderson Public Comps
See public comps and valuation multiples for other Clothing & Accessories comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Esotiq & Henderson | XXX | XXX | XXX | XXX | XXX | XXX |
| Teteks | XXX | XXX | XXX | XXX | XXX | XXX |
| Ivision Tech | XXX | XXX | XXX | XXX | XXX | XXX |
| Elve | XXX | XXX | XXX | XXX | XXX | XXX |
| CSP International Fashion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Brilliant Earth Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Esotiq & Henderson M&A Activity
Esotiq & Henderson acquired XXX companies to date.
Last acquisition by Esotiq & Henderson was on XXXXXXXX, XXXXX. Esotiq & Henderson acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Esotiq & Henderson
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialEsotiq & Henderson Investment Activity
Esotiq & Henderson invested in XXX companies to date.
Esotiq & Henderson made its latest investment on XXXXXXXX, XXXXX. Esotiq & Henderson invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Esotiq & Henderson
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Esotiq & Henderson
| When was Esotiq & Henderson founded? | Esotiq & Henderson was founded in 1998. |
| Where is Esotiq & Henderson headquartered? | Esotiq & Henderson is headquartered in Poland. |
| How many employees does Esotiq & Henderson have? | As of today, Esotiq & Henderson has over 102 employees. |
| Is Esotiq & Henderson publicly listed? | Yes, Esotiq & Henderson is a public company listed on Warsaw Stock Exchange. |
| What is the stock symbol of Esotiq & Henderson? | Esotiq & Henderson trades under EAH ticker. |
| When did Esotiq & Henderson go public? | Esotiq & Henderson went public in 2011. |
| Who are competitors of Esotiq & Henderson? | Esotiq & Henderson main competitors are Teteks, Ivision Tech, Elve, CSP International Fashion Group. |
| What is the current market cap of Esotiq & Henderson? | Esotiq & Henderson's current market cap is $18M. |
| What is the current revenue of Esotiq & Henderson? | Esotiq & Henderson's last fiscal year revenue is $83M. |
| What is the current EV/Revenue multiple of Esotiq & Henderson? | Current revenue multiple of Esotiq & Henderson is 0.3x. |
| Is Esotiq & Henderson profitable? | No, Esotiq & Henderson is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.