Proprietary AI analyst is now available

Compass Gas E Energia Valuation Multiples

Discover Compass Gas E Energia's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like SunocoCorp, Secure Waste Infrastructure, Aegis Logistics, Meshek Energy Renewable and more.

Compass Gas E Energia Overview

About Compass Gas E Energia

Compass Gas E Energia SA is focused on natural gas distribution, through Comgas; infrastructure and origination of gas, having access to the competitive supply of pre-salt gas and importing liquefied natural gas (LNG); gas trading, optimizing supply and demand portfolio, building diversification, flexibility, and competitiveness; and gas-powered thermal generation and energy trading, transforming gas into electricity. It operates in two segments: Gas distribution and Marketing & services. The majority of revenue is generated from the Gas distribution segment. The majority of revenue comes from the Sales of gas distribution and energy commercialization.


Founded

2014

HQ

Brazil

Employees

N/A

Financials (LTM)

Revenue: $17B
EBITDA: $3B

EV

$6B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Compass Gas E Energia Financials

Compass Gas E Energia reported last 12-month revenue of $17B and EBITDA of $3B.

In the same LTM period, Compass Gas E Energia generated $3B in EBITDA and $1B in net income.

Revenue (LTM)


Compass Gas E Energia P&L

In the most recent fiscal year, Compass Gas E Energia reported revenue of $16B and EBITDA of $5B.

Compass Gas E Energia is profitable as of last fiscal year, with gross margin of 5%, EBITDA margin of 30%, and net margin of 8%.

See analyst estimates for Compass Gas E Energia
LTMLast FY202320242025202620272028
Revenue$17B$16B$4B$4B$3B
Gross Profit-$797M$694M$727M$797M
Gross Margin-5%20%20%24%
EBITDA$3B$5B$865M$1B$1B
EBITDA Margin19%30%25%29%31%
EBIT Margin22%22%18%16%18%
Net Profit$1B$1B$317M$389M$254M
Net Margin8%8%9%11%8%
Net Debt-$2B---

Financial data powered by Morningstar, Inc.

Compass Gas E Energia Stock Performance

Compass Gas E Energia has current market cap of $3B, and enterprise value of $6B.

Market Cap Evolution


Compass Gas E Energia's stock price is $4.79.

Compass Gas E Energia share price decreased by 5.5% in the last 30 days.

Compass Gas E Energia has an EPS (earnings per share) of $1.72.

See more trading valuation data for Compass Gas E Energia
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$6B$3B1.3%-5.5%--$1.72

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Compass Gas E Energia Valuation Multiples

Compass Gas E Energia trades at 0.4x EV/Revenue multiple, and 1.9x EV/EBITDA.

See NTM and 2027E valuation multiples for Compass Gas E Energia

EV / Revenue (LTM)


Compass Gas E Energia Financial Valuation Multiples

As of June 14, 2026, Compass Gas E Energia has market cap of $3B and EV of $6B.

Compass Gas E Energia has a P/E ratio of 2.6x.

LTMLast FY202320242025202620272028
EV/Revenue0.4x0.4x1.7x1.6x1.8x
EV/EBITDA1.9x1.2x6.9x5.6x5.7x
EV/EBIT1.7x1.7x9.2x10.2x10.2x
EV/Gross Profit-7.4x8.5x8.1x7.4x
P/E2.6x2.8x10.8x8.8x13.5x
EV/FCF3.6x2.9x30.4x17.3x13.9x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Compass Gas E Energia Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Compass Gas E Energia Margins & Growth Rates

Compass Gas E Energia grew revenue by 9% but EBITDA decreased by 79% in the last fiscal year.

In the most recent fiscal year, Compass Gas E Energia reported gross margin of 5%, EBITDA margin of 30%, and net margin of 8%.

See estimated margins and future growth rates for Compass Gas E Energia

Compass Gas E Energia Margins

Last FY202420252026202720282029
Gross Margin5%20%24%-
EBITDA Margin30%29%31%6%
EBIT Margin22%16%18%21%
Net Margin8%11%8%8%
FCF Margin13%9%13%7%

Compass Gas E Energia Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth9%3%(10%)426%
Gross Profit Growth-5%10%-
EBITDA Growth(79%)22%(2%)(3%)
EBIT Growth2%(9%)0%522%
Net Profit Growth20%23%(35%)478%
FCF Growth(43%)76%25%176%

Data powered by FactSet, Inc. and Morningstar, Inc.

Compass Gas E Energia Operational KPIs

Compass Gas E Energia's Rule of 40 is 432% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Compass Gas E Energia's Rule of X is 1071% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Compass Gas E Energia
LTMLast FY202320242025202620272028
Rule of 4028%432%---
Bessemer Rule of X42%1071%---
S&M Expenses to Revenue-0%1%1%1%
G&A Expenses to Revenue-1%4%4%5%
Opex to Revenue-1%2%4%7%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Compass Gas E Energia Competitors

Compass Gas E Energia competitors include SunocoCorp, Secure Waste Infrastructure, Aegis Logistics, Meshek Energy Renewable, Avista, Global Power Synergy, Comgás, COOEC, Topaz Energy and Tohoku Electric Power.

Most Compass Gas E Energia public comparables operate across Energy Services and Utilities.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
SunocoCorp0.7x0.6x8.5x6.7x
Secure Waste Infrastructure3.9x3.8x11.4x11.1x
Aegis Logistics3.8x3.7x18.1x21.4x
Meshek Energy Renewable88.4x-111.9x-
Avista3.4x3.4x10.3x10.0x
Global Power Synergy2.4x2.5x9.9x10.4x
Comgás2.0x-6.3x-
COOEC0.3x0.3x2.2x2.6x

This data is available for Pro users. Sign up to see all Compass Gas E Energia competitors and their valuation data.

Start Free Trial

Compass Gas E Energia VC Funding History

Before going public, Compass Gas E Energia raised $153M in total equity funding, across 1 round.

Last private valuation of Compass Gas E Energia was $3B, after raising $153M in May 2021 from Atmos capital.


Compass Gas E Energia Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
May-21Secondary - privateAtmos capital$153M$3BCompass Gás & Energia S.A. is a Brazilian company engaged in the distribution of natural gas to industrial, residential, commercial, automotive, thermal generation, and cogeneration sectors. It operates as a subsidiary of Cosan S.A. and was formerly known as Distribuidora de Gás Participações S.A., incorporated in 2014 and based in São Paulo. On May 31, 2021, Compass Gás & Energia announced an equity funding round expecting to receive BRL 810 million from Atmos Capital Gestao de Recursos Ltda., which acquired a 4.68% stake at a pre-money valuation of BRL 16,500 million. The transaction was completed with financial settlement on August 27, 2021, following the company's listing on the B3 stock exchange on August 12, 2021, and was subject to conditions including a planned initial public offering. Subsequent to the investment, on September 10, 2021, Bradesco completed the first financial settlement via capital increase of BRL 810,015, issuing preferred shares representing 4.47% of share capital, with the remaining settlement of BRL 630,000 on October 29, 2021. On July 28, 2021, the company entered an agreement to acquire control of Gaspetro for R$2,030,000, subject to conditions.

Acquisitions by Compass Gas E Energia

Compass Gas E Energia has acquired 1 company to date.

Last acquisition by Compass Gas E Energia was on July 10th 2024. Compass Gas E Energia acquired Compagas for $302M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Compass Gas E Energia

Compagas
Description
Compagas is a Curitiba-based distributor of natural gas for industrial, commercial, and residential users in Paraná state, Brazil. As a subsidiary of Copel, the company operates a 1,000 km pipeline network supplying steel mills, ceramics factories, and vehicles via 20 public stations. Compagas began operations in 2003 and holds a monopoly concession until 2043, delivering 2 million cubic meters daily.
HQ CountryBrazil
HQ City
Curitiba
Deal Date10 Jul 2024
Valuation$302M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Compass Gas E Energia acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Compass Gas E Energia

When was Compass Gas E Energia founded?Compass Gas E Energia was founded in 2014.
Where is Compass Gas E Energia headquartered?Compass Gas E Energia is headquartered in Brazil.
Is Compass Gas E Energia publicly listed?Yes, Compass Gas E Energia is a public company listed on B3.
What is the stock symbol of Compass Gas E Energia?Compass Gas E Energia trades under PASS3 ticker.
When did Compass Gas E Energia go public?Compass Gas E Energia went public in 2021.
Who are competitors of Compass Gas E Energia?Compass Gas E Energia main competitors include SunocoCorp, Secure Waste Infrastructure, Aegis Logistics, Meshek Energy Renewable, Avista, Global Power Synergy, Comgás, COOEC, Topaz Energy, Tohoku Electric Power.
What is the current market cap of Compass Gas E Energia?Compass Gas E Energia's current market cap is $3B.
What is the current revenue of Compass Gas E Energia?Compass Gas E Energia's last 12 months revenue is $17B.
What is the current revenue growth of Compass Gas E Energia?Compass Gas E Energia revenue growth (NTM/LTM) is 9%.
What is the current EV/Revenue multiple of Compass Gas E Energia?Current revenue multiple of Compass Gas E Energia is 0.4x.
What is the current EBITDA of Compass Gas E Energia?Compass Gas E Energia's last 12 months EBITDA is $3B.
What is Compass Gas E Energia's EBITDA margin?Compass Gas E Energia's last 12 months EBITDA margin is 19%.
What is the current EV/EBITDA multiple of Compass Gas E Energia?Current EBITDA multiple of Compass Gas E Energia is 1.9x.
What is the current FCF of Compass Gas E Energia?Compass Gas E Energia's last 12 months FCF is $2B.
What is Compass Gas E Energia's FCF margin?Compass Gas E Energia's last 12 months FCF margin is 10%.
What is the current EV/FCF multiple of Compass Gas E Energia?Current FCF multiple of Compass Gas E Energia is 3.6x.
How many companies Compass Gas E Energia has acquired to date?As of June 2026, Compass Gas E Energia has acquired 1 company.
What was the largest acquisition by Compass Gas E Energia?$302M acquisition of Compagas on 10th July 2024 was the largest M&A Compass Gas E Energia has done to date.
What companies Compass Gas E Energia acquired?Compass Gas E Energia acquired Compagas.
In how many companies Compass Gas E Energia has invested to date?Compass Gas E Energia hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Compass Gas E Energia

Lists including Compass Gas E Energia

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial