Compass Gas E Energia Valuation Multiples

Compass Gas E Energia is valued at $3.1B as of October 2026, a 1.1x revenue multiple. In the last 12 months, Compass Gas E Energia revenue was $5.2B and Compass Gas E Energia EBITDA was $1.6B.

Compass Gas E Energia Overview

About Compass Gas E Energia

Compass Gas E Energia SA is focused on natural gas distribution, through Comgas; infrastructure and origination of gas, having access to the competitive supply of pre-salt gas and importing liquefied natural gas (LNG); gas trading, optimizing supply and demand portfolio, building diversification, flexibility, and competitiveness; and gas-powered thermal generation and energy trading, transforming gas into electricity. It operates in two segments: Gas distribution and Marketing & services. The majority of revenue is generated from the Gas distribution segment. The majority of revenue comes from the Sales of gas distribution and energy commercialization.


Founded

2014

HQ

Brazil

Employees

N/A

Financials (LTM)

Revenue: $5.2B
EBITDA: $1.6B

EV

$5.9B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Compass Gas E Energia Financials

Compass Gas E Energia reported last 12-month revenue of $5.2B and EBITDA of $1.6B.

In the same LTM period, Compass Gas E Energia generated $1.6B in EBITDA and $441M in net income.

Revenue (LTM)


Compass Gas E Energia P&L

In the most recent fiscal year, Compass Gas E Energia reported revenue of $3.1B and EBITDA of $983M.

Compass Gas E Energia is profitable as of last fiscal year, with gross margin of 24%, EBITDA margin of 31%, and net margin of 8%.

See analyst estimates for Compass Gas E Energia
LTMLast FY202320242025202620272028
Revenue$5.2B$3.1B$3.5B$3.6B$3.1B
Gross Profit-$759M$688M$720M$759M
Gross Margin-24%20%20%24%
EBITDA$1.6B$983M$848M$997M$983M
EBITDA Margin32%31%24%28%31%
EBIT Margin23%18%19%16%18%
Net Profit$441M$242M$314M$385M$242M
Net Margin8%8%9%11%8%
Net Debt-$2.3B---

Financial data powered by Morningstar, Inc.

Compass Gas E Energia Stock Performance

Compass Gas E Energia has current market cap of $3.1B, and enterprise value of $5.9B.

Market Cap Evolution


Compass Gas E Energia's stock price is $3.89.

Compass Gas E Energia share price decreased by 11.5% in the last 30 days.

Compass Gas E Energia has an EPS (earnings per share) of $0.30.

See more trading valuation data for Compass Gas E Energia
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$5.9B$3.1B-1.8%-11.5%-21.4%-$0.30

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Compass Gas E Energia Valuation Multiples

Compass Gas E Energia trades at 1.1x EV/Revenue multiple, and 3.6x EV/EBITDA.

See NTM and 2027E valuation multiples for Compass Gas E Energia

EV / Revenue (LTM)


Compass Gas E Energia Financial Valuation Multiples

As of October 28, 2026, Compass Gas E Energia has market cap of $3.1B and EV of $5.9B.

Compass Gas E Energia has a P/E ratio of 7.0x.

LTMLast FY202320242025202620272028
EV/Revenue1.1x1.9x1.7x1.6x1.9x
EV/EBITDA3.6x6.0x6.9x5.9x6.0x
EV/EBIT4.8x10.6x9.0x10.2x10.6x
EV/Gross Profit-7.8x8.6x8.2x7.8x
P/E7.0x12.8x9.9x8.0x12.8x
EV/FCF12.5x37.0x56.6x38.0x37.0x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Compass Gas E Energia Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Compass Gas E Energia Margins & Growth Rates

Compass Gas E Energia decreased revenue by 6% but EBITDA grew by 0% in the last fiscal year.

In the most recent fiscal year, Compass Gas E Energia reported gross margin of 24%, EBITDA margin of 31%, and net margin of 8%.

See estimated margins and future growth rates for Compass Gas E Energia

Compass Gas E Energia Margins

Last FY202420252026202720282029
Gross Margin24%20%24%36%
EBITDA Margin31%28%31%33%
EBIT Margin18%16%18%25%
Net Margin8%11%8%9%
FCF Margin5%4%5%4%

Compass Gas E Energia Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(6%)3%(13%)(6%)
Gross Profit Growth39%5%5%39%
EBITDA Growth0%18%(1%)0%
EBIT Growth32%(12%)(4%)32%
Net Profit Growth13%23%(37%)13%
FCF Growth(17%)49%3%(17%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Compass Gas E Energia Operational KPIs

Compass Gas E Energia's Rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Compass Gas E Energia's Rule of X is 19% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Compass Gas E Energia
LTMLast FY202320242025202620272028
Rule of 402%28%---
Bessemer Rule of X(43%)19%---
S&M Expenses to Revenue-1%1%1%1%
G&A Expenses to Revenue-5%4%4%5%
Opex to Revenue-7%1%4%7%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Compass Gas E Energia Competitors

Compass Gas E Energia competitors include Chengdu Xingrong, CES Energy Solutions, Avista, Comgás, Jiangxi Jovo Energy, TGS, Mainova, Seadrill, Marafiq and California Water Service.

Most Compass Gas E Energia public comparables operate across Energy Services and Utilities.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Chengdu Xingrong$1.4B$685M3.8x3.6x7.5x7.2x
CES Energy Solutions$1.8B$282M1.9x1.7x12.1x10.2x
Avista$2B$642M3.3x3.3x10.1x9.5x
Comgás$2.2B$700M2.0x-6.3x-
Jiangxi Jovo Energy$3B$291M0.8x0.8x8.7x7.2x
TGS$1.5B$653M2.4x2.4x5.6x4.2x
Mainova$4.3B$252M1.0x-16.6x-
Seadrill$1.4B$234M2.5x2.3x15.4x8.4x

This data is available for Pro users. Sign up to see all Compass Gas E Energia competitors and their valuation data.

Start Free Trial

Compass Gas E Energia VC Funding History

Before going public, Compass Gas E Energia raised $156M in total equity funding, across 1 round.

Last private valuation of Compass Gas E Energia was $3.2B, after raising $156M in August 2021 from Atmos Ilíquidos 1 Fundo de Investimento em Ações, Ricardo Ernesto Correa da Silva, Atmos Master Fundo de Investimento em Ações, and 1 other investor.


Compass Gas E Energia Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Aug-21Undisclosed stageAtmos Ilíquidos 1 Fundo de Investimento em Ações; Ricardo Ernesto Correa da Silva; Atmos Master Fundo de Investimento em Ações; Manzat Inversiones Auu$156M$3.2BCompass Gás e Energia S.A. completed the financial settlement of a BRL 810 million capital increase on 27 August 2021, following an investment agreement signed on 31 May. The subscribers identified by Cosan were Atmos Ilíquidos 1 Fundo de Investimento em Ações, Atmos Master Fundo de Investimento em Ações, Manzat Inversiones Auu S.A. and Ricardo Ernesto Correa da Silva. They subscribed for new preferred shares representing a combined 4.68% of Compass. The agreed pre-money equity value was BRL 16.5 billion. Cosan remained the controlling shareholder of the gas and power business. Completion followed conditions that included issuer registration and admission of the preferred shares to trading; the capital increase was a private investment rather than an initial public offering to retail investors. Compass operates natural gas distribution and related gas and power infrastructure businesses in Brazil. The transaction introduced minority investors and additional equity capital to support the company’s development.

Acquisitions by Compass Gas E Energia

Compass Gas E Energia has acquired 1 company to date.

Last acquisition by Compass Gas E Energia was on July 11th 2022. Compass Gas E Energia acquired Commit Gás for $404M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Compass Gas E Energia

Commit Gás
Description
Commit Gás S.A. is a Brazilian holding and management company for investments in regional piped gas distributors. The company was previously named Petrobras Gás S.A., or Gaspetro, and adopted the Commit identity after Compass acquired Petrobras's controlling interest in 2022. Its shareholders combine the Brazilian gas and energy group Compass with Mitsui Gás e Energia do Brasil. The business oversees interests in concessionaires rather than operating as a private equity fund or replacing each distributor as its legal entity. Its portfolio includes controlling and minority positions, with different participation levels and governance rights across the underlying businesses. The company describes its role as bringing operating practices, technology and management expertise to distribution, supporting network development and the wider use of natural gas by Brazilian customers.
HQ CountryBrazil
HQ City
-
Deal Date11 Jul 2022
Valuation$404M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Compass Gas E Energia acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Compass Gas E Energia

When was Compass Gas E Energia founded?Compass Gas E Energia was founded in 2014.
Where is Compass Gas E Energia headquartered?Compass Gas E Energia is headquartered in Brazil.
Is Compass Gas E Energia publicly listed?Yes, Compass Gas E Energia is a public company listed on B3.
What is the stock symbol of Compass Gas E Energia?Compass Gas E Energia trades under PASS3 ticker.
When did Compass Gas E Energia go public?Compass Gas E Energia went public in 2021.
Who are competitors of Compass Gas E Energia?Compass Gas E Energia main competitors include Chengdu Xingrong, CES Energy Solutions, Avista, Comgás, Jiangxi Jovo Energy, TGS, Mainova, Seadrill, Marafiq, California Water Service.
What is the current market cap of Compass Gas E Energia?Compass Gas E Energia's current market cap is $3.1B.
What is the current revenue of Compass Gas E Energia?Compass Gas E Energia's last 12 months revenue is $5.2B.
What is the current revenue growth of Compass Gas E Energia?Compass Gas E Energia revenue growth (NTM/LTM) is (30%).
What is the current EV/Revenue multiple of Compass Gas E Energia?Current revenue multiple of Compass Gas E Energia is 1.1x.
What is the current EBITDA of Compass Gas E Energia?Compass Gas E Energia's last 12 months EBITDA is $1.6B.
What is Compass Gas E Energia's EBITDA margin?Compass Gas E Energia's last 12 months EBITDA margin is 32%.
What is the current EV/EBITDA multiple of Compass Gas E Energia?Current EBITDA multiple of Compass Gas E Energia is 3.6x.
What is the current FCF of Compass Gas E Energia?Compass Gas E Energia's last 12 months FCF is $471M.
What is Compass Gas E Energia's FCF margin?Compass Gas E Energia's last 12 months FCF margin is 9%.
What is the current EV/FCF multiple of Compass Gas E Energia?Current FCF multiple of Compass Gas E Energia is 12.5x.
How many companies Compass Gas E Energia has acquired to date?As of October 2026, Compass Gas E Energia has acquired 1 company.
What was the largest acquisition by Compass Gas E Energia?$404M acquisition of Commit Gás on 11th July 2022 was the largest M&A Compass Gas E Energia has done to date.
What companies Compass Gas E Energia acquired?Compass Gas E Energia acquired Commit Gás.
In how many companies Compass Gas E Energia has invested to date?Compass Gas E Energia hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Compass Gas E Energia

Lists including Compass Gas E Energia

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial