Switch theme
Sign up to access all valuation multiples
Orlen SA is an energy conglomerate that refines and distributes oil in Poland, the Czech Republic, Germany, and Lithuania. Through a group of refineries, it processes crude oil into gasoline, diesel oil, fuel oil, and aviation fuel. The company also produces petrochemicals and products used by chemical companies as feedstock. Additional operations include exploration and production activities in Poland, where it is domiciled, and Canada. Oil products are offered through thousands of service stations, which is supported by logistics infrastructure. This infrastructure includes surface and underground storage depots and a long-distance pipeline network.
1999
35.4K+
LTM Revenue $76.9B
LTM EBITDA $8.3B
$24.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Orlen has a last 12-month revenue of $76.9B and a last 12-month EBITDA of $8.3B.
In the most recent fiscal year, Orlen achieved revenue of $76.3B and an EBITDA of $7.8B.
Orlen expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Orlen valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $95.7B | $76.3B | XXX | XXX | XXX |
| Gross Profit | $13.5B | $15.6B | XXX | XXX | XXX |
| Gross Margin | 14% | 21% | XXX | XXX | XXX |
| EBITDA | $11.7B | $7.8B | XXX | XXX | XXX |
| EBITDA Margin | 12% | 10% | XXX | XXX | XXX |
| Net Profit | $8.6B | $5.3B | XXX | XXX | XXX |
| Net Margin | 9% | 7% | XXX | XXX | XXX |
| Net Debt | $10.8M | $856M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Orlen's stock price is PLN 65 (or $17).
Orlen has current market cap of PLN 75.5B (or $19.4B), and EV of PLN 93.9B (or $24.1B).
See Orlen trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $24.1B | $19.4B | XXX | XXX | XXX | XXX | $2.15 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Orlen has market cap of $19.4B and EV of $24.1B.
Orlen's trades at 0.3x LTM EV/Revenue multiple, and 2.9x LTM EBITDA.
Analysts estimate Orlen's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Orlen and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $24.1B | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 3.1x | XXX | XXX | XXX |
| P/E | 9.5x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | 16.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpOrlen's NTM/LTM revenue growth is 1%
Orlen's revenue per employee for the last fiscal year averaged $2.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Orlen's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Orlen's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Orlen and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -20% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -33% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 11% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $2.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 7% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| SBM Offshore | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Orlen acquired XXX companies to date.
Last acquisition by Orlen was XXXXXXXX, XXXXX XXXXX XXXXXX . Orlen acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Orlen founded? | Orlen was founded in 1999. |
| Where is Orlen headquartered? | Orlen is headquartered in Poland. |
| How many employees does Orlen have? | As of today, Orlen has 35.4K+ employees. |
| Is Orlen publicy listed? | Yes, Orlen is a public company listed on WAR. |
| What is the stock symbol of Orlen? | Orlen trades under PKN ticker. |
| When did Orlen go public? | Orlen went public in 1999. |
| Who are competitors of Orlen? | Similar companies to Orlen include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, Fugro. |
| What is the current market cap of Orlen? | Orlen's current market cap is $19.4B |
| What is the current revenue of Orlen? | Orlen's last 12-month revenue is $76.9B. |
| What is the current EBITDA of Orlen? | Orlen's last 12-month EBITDA is $8.3B. |
| What is the current EV/Revenue multiple of Orlen? | Current revenue multiple of Orlen is 0.3x. |
| What is the current EV/EBITDA multiple of Orlen? | Current EBITDA multiple of Orlen is 2.9x. |
| What is the current revenue growth of Orlen? | Orlen revenue growth between 2023 and 2024 was -20%. |
| Is Orlen profitable? | Yes, Orlen is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
