Seadrill - Public Comps and Valuation Multiples

Seadrill Overview

About Seadrill

Seadrill Ltd is an offshore drilling contractor company. The company is engaged in providing offshore drilling services to the oil and gas industry. The primary business of the company is the ownership and operation of drillships, semi-submersible rigs, and jack-up rigs for operations in shallow to ultra-deepwater areas in both benign and harsh environments. The geographical segments of the company are the United States, Brazil, Angola, Norway, Canada and others. The company derives maximum revenue from the United States.

Founded

2021

HQ

Employees

3.3K+

Website

seadrill.com

Sectors

Energy Services

Financials

LTM Revenue $1.4B

LTM EBITDA $343M

EV

$2.3B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Seadrill Financials

As of August 2025, Seadrill reported last 12-month revenue of $1.4B and EBITDA of $343M.

In the same period, Seadrill generated $435M in LTM gross profit and $116M in net income.

See Seadrill valuation multiples based on analyst estimates

Seadrill P&L

In the most recent fiscal year, Seadrill reported revenue of $1.4B and EBITDA of $562M.

Seadrill expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Seadrill valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$1.4B	XXX	$1.4B	XXX	XXX	XXX
Gross Profit	$435M	XXX	$293M	XXX	XXX	XXX
Gross Margin	32%	XXX	21%	XXX	XXX	XXX
EBITDA	$343M	XXX	$562M	XXX	XXX	XXX
EBITDA Margin	25%	XXX	41%	XXX	XXX	XXX
EBIT	$196M	XXX	$202M	XXX	XXX	XXX
EBIT Margin	14%	XXX	15%	XXX	XXX	XXX
Net Profit	$116M	XXX	$446M	XXX	XXX	XXX
Net Margin	8%	XXX	32%	XXX	XXX	XXX
Net Debt	XXX	XXX	$132M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Seadrill including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $1.4B. EBITDA for the last twelve months was $343M. In the most recent fiscal year, Seadrill achieved $1.4B in revenue and $562M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$1.4B	Analyst estimates available to subscribers	$1.4B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$435M	Analyst estimates available to subscribers	$293M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	31.6% gross margin	Analyst estimates available to subscribers	21.2% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$343M	Analyst estimates available to subscribers	$562M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	25.0% EBITDA margin	Analyst estimates available to subscribers	40.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$196M	Analyst estimates available to subscribers	$202M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	14.2% EBIT margin	Analyst estimates available to subscribers	14.6% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$116M	Analyst estimates available to subscribers	$446M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	8.4% net profit margin	Analyst estimates available to subscribers	32.2% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$132M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Seadrill

This financial data table provides comprehensive performance metrics for Seadrill, a company based in United States of America. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Seadrill generated $1.4B in revenue over the last twelve months.
The company achieved $343M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $435M.
Net income over the last twelve months reached $116M.

Fiscal Year Performance

In the most recent fiscal year, Seadrill reported $1.4B in total revenue.
Fiscal year EBITDA was $562M.
The company maintained a gross profit margin of 21.2% in the most recent fiscal year.
EBITDA margin for the fiscal year was 40.6%.
Net profit margin reached 32.2% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Seadrill. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Seadrill Stock Performance

Seadrill has current market cap of $2.0B, and EV of $2.3B.

Market Cap Evolution

Seadrill Stock Data

As of September 12, 2025, Seadrill's stock price is $33.

See Seadrill trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$2.3B	$2.0B	XXX	XXX	XXX	XXX	$1.91

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Seadrill Valuation Multiples

Seadrill's trades at 1.6x EV/Revenue multiple, and 4.0x EV/EBITDA.

See valuation multiples for Seadrill and 15K+ public comps

Seadrill Financial Valuation Multiples

As of September 12, 2025, Seadrill has market cap of $2.0B and EV of $2.3B.

Equity research analysts estimate Seadrill's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Seadrill has a P/E ratio of 17.6x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$2.0B	XXX	$2.0B	XXX	XXX	XXX
EV (current)	$2.3B	XXX	$2.3B	XXX	XXX	XXX
EV/Revenue	1.6x	XXX	1.6x	XXX	XXX	XXX
EV/EBITDA	6.6x	XXX	4.0x	XXX	XXX	XXX
EV/EBIT	11.6x	XXX	11.2x	XXX	XXX	XXX
EV/Gross Profit	5.2x	XXX	n/a	XXX	XXX	XXX
P/E	17.6x	XXX	4.6x	XXX	XXX	XXX
EV/FCF	1037.4x	XXX	-32.8x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Seadrill Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Seadrill Margins & Growth Rates

Seadrill's last 12 month revenue growth is 0%

Seadrill's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $28K for the same period.

Seadrill's rule of 40 is 36% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Seadrill's rule of X is 25% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Seadrill and other 15K+ public comps

Seadrill Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	0%	XXX	0%	XXX	XXX	XXX
EBITDA Margin	25%	XXX	41%	XXX	XXX	XXX
EBITDA Growth	6%	XXX	-21%	XXX	XXX	XXX
Rule of 40	36%	XXX	41%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	25%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.4M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$28K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	7%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial