Switch theme
Sign up to access all valuation multiples
Aegis Logistics Ltd. is an oil, gas, and petrochemical logistics company based out of India. It operates a network of bulk liquid handling terminals, liquefied petroleum gas (LPG) terminals, filling plants, pipelines, and gas stations to deliver products and services. Clients consist mainly of Indian industrial companies and retail customers that utilize gas stations. The majority of revenue is derived from gas terminal operations. Gas logistics encompasses complete supply chain management and delivers both pressurized and refrigerated cargoes to several ports on the coastline of India, including its own LPG terminals. Terminals include tank farm installations and are connected by pipelines at various sites. The pipelines handle exportation and importation of various products.
1956
368
LTM Revenue $750M
LTM EBITDA $119M
$3.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Aegis Logistics has a last 12-month revenue of $750M and a last 12-month EBITDA of $119M.
In the most recent fiscal year, Aegis Logistics achieved revenue of $818M and an EBITDA of $129M.
Aegis Logistics expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Aegis Logistics valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.0B | $818M | XXX | XXX | XXX |
| Gross Profit | $85.1M | $117M | XXX | XXX | XXX |
| Gross Margin | 9% | 14% | XXX | XXX | XXX |
| EBITDA | $99.2M | $129M | XXX | XXX | XXX |
| EBITDA Margin | 10% | 16% | XXX | XXX | XXX |
| Net Profit | $41.5M | $53.8M | XXX | XXX | XXX |
| Net Margin | 4% | 7% | XXX | XXX | XXX |
| Net Debt | $33.5M | $18.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Aegis Logistics's stock price is INR 757 (or $9).
Aegis Logistics has current market cap of INR 266B (or $3.1B), and EV of INR 282B (or $3.3B).
See Aegis Logistics trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.3B | $3.1B | XXX | XXX | XXX | XXX | $0.24 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Aegis Logistics has market cap of $3.1B and EV of $3.3B.
Aegis Logistics's trades at 4.4x LTM EV/Revenue multiple, and 27.6x LTM EBITDA.
Analysts estimate Aegis Logistics's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Aegis Logistics and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.3B | XXX | XXX | XXX |
| EV/Revenue | 4.3x | XXX | XXX | XXX |
| EV/EBITDA | 27.2x | XXX | XXX | XXX |
| P/E | 47.2x | XXX | XXX | XXX |
| P/E/Growth | 3.1x | XXX | XXX | XXX |
| EV/FCF | -1139.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAegis Logistics's NTM/LTM revenue growth is 15%
Aegis Logistics's revenue per employee for the last fiscal year averaged $2.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Aegis Logistics's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Aegis Logistics's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Aegis Logistics and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -18% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 30% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 31% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $2.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 6% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| NMDC Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Fastned | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Vopak | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Aegis Logistics acquired XXX companies to date.
Last acquisition by Aegis Logistics was XXXXXXXX, XXXXX XXXXX XXXXXX . Aegis Logistics acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Aegis Logistics founded? | Aegis Logistics was founded in 1956. |
| Where is Aegis Logistics headquartered? | Aegis Logistics is headquartered in India. |
| How many employees does Aegis Logistics have? | As of today, Aegis Logistics has 368 employees. |
| Is Aegis Logistics publicy listed? | Yes, Aegis Logistics is a public company listed on BOM. |
| What is the stock symbol of Aegis Logistics? | Aegis Logistics trades under 500003 ticker. |
| When did Aegis Logistics go public? | Aegis Logistics went public in 2000. |
| Who are competitors of Aegis Logistics? | Similar companies to Aegis Logistics include e.g. ADNOC, NMDC Energy, Fastned, Fugro. |
| What is the current market cap of Aegis Logistics? | Aegis Logistics's current market cap is $3.1B |
| What is the current revenue of Aegis Logistics? | Aegis Logistics's last 12-month revenue is $750M. |
| What is the current EBITDA of Aegis Logistics? | Aegis Logistics's last 12-month EBITDA is $119M. |
| What is the current EV/Revenue multiple of Aegis Logistics? | Current revenue multiple of Aegis Logistics is 4.4x. |
| What is the current EV/EBITDA multiple of Aegis Logistics? | Current EBITDA multiple of Aegis Logistics is 27.6x. |
| What is the current revenue growth of Aegis Logistics? | Aegis Logistics revenue growth between 2023 and 2024 was -18%. |
| Is Aegis Logistics profitable? | Yes, Aegis Logistics is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
