🚀 VC round data is live in beta, check it out!
Aegis Logistics Valuation Multiples
Discover revenue and EBITDA valuation multiples for Aegis Logistics and similar public comparables like Gujarat Gas, NuVista Energy, Delek Logistics, TGS and more.
Aegis Logistics Overview
About Aegis Logistics
Aegis Logistics Ltd. is an oil, gas, and petrochemical logistics company based out of India. It operates a network of bulk liquid handling terminals, liquefied petroleum gas (LPG) terminals, filling plants, pipelines, and gas stations to deliver products and services. Clients consist mainly of Indian industrial companies and retail customers that utilize gas stations. The majority of revenue is derived from gas terminal operations. Gas logistics encompasses complete supply chain management and delivers both pressurized and refrigerated cargoes to several ports on the coastline of India, including its own LPG terminals. Terminals include tank farm installations and are connected by pipelines at various sites. The pipelines handle exportation and importation of various products.
Founded
1956
HQ
Employees
386
Website
Financials (LTM)
EV
$3B
Aegis Logistics Financials
Aegis Logistics reported last 12-month revenue of $833M and EBITDA of $134M.
In the same LTM period, Aegis Logistics generated $199M in gross profit, $134M in EBITDA, and $80M in net income.
Revenue (LTM)
Aegis Logistics P&L
In the most recent fiscal year, Aegis Logistics reported revenue of $781M and EBITDA of $140M.
Aegis Logistics expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $833M | XXX | $781M | XXX | XXX | XXX |
| Gross Profit | $199M | XXX | $131M | XXX | XXX | XXX |
| Gross Margin | 24% | XXX | 17% | XXX | XXX | XXX |
| EBITDA | $134M | XXX | $140M | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 18% | XXX | XXX | XXX |
| EBIT Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| Net Profit | $80M | XXX | $80M | XXX | XXX | XXX |
| Net Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| Net Debt | — | — | $158M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Aegis Logistics Stock Performance
Aegis Logistics has current market cap of $3B, and enterprise value of $3B.
Market Cap Evolution
Aegis Logistics' stock price is $7.62.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3B | $3B | 7.8% | XXX | XXX | XXX | $0.23 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialAegis Logistics Valuation Multiples
Aegis Logistics trades at 3.1x EV/Revenue multiple, and 19.5x EV/EBITDA.
EV / Revenue (LTM)
Aegis Logistics Financial Valuation Multiples
As of April 18, 2026, Aegis Logistics has market cap of $3B and EV of $3B.
Equity research analysts estimate Aegis Logistics' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Aegis Logistics has a P/E ratio of 33.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV/Revenue | 3.1x | XXX | 3.4x | XXX | XXX | XXX |
| EV/EBITDA | 19.5x | XXX | 18.8x | XXX | XXX | XXX |
| EV/EBIT | 23.2x | XXX | 24.0x | XXX | XXX | XXX |
| EV/Gross Profit | 13.2x | XXX | 19.9x | XXX | XXX | XXX |
| P/E | 33.6x | XXX | 33.3x | XXX | XXX | XXX |
| EV/FCF | (107.3x) | XXX | (63.0x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Aegis Logistics Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Aegis Logistics Margins & Growth Rates
Aegis Logistics' revenue in the last 12 month grew by 20%.
Aegis Logistics' revenue per employee in the last FY averaged $2.0M, while opex per employee averaged $0.1M for the same period.
Aegis Logistics' rule of 40 is 37% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Aegis Logistics' rule of X is 66% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Aegis Logistics Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 20% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 18% | XXX | XXX | XXX |
| EBITDA Growth | 30% | XXX | (5%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 37% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 66% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $2.0M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 4% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Aegis Logistics Public Comps
See public comps and valuation multiples for other Energy Services and Energy Storage comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Aegis Logistics | XXX | XXX | XXX | XXX | XXX | XXX |
| Gujarat Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| NuVista Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Delek Logistics | XXX | XXX | XXX | XXX | XXX | XXX |
| TGS | XXX | XXX | XXX | XXX | XXX | XXX |
| Odfjell Drilling | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Aegis Logistics M&A Activity
Aegis Logistics acquired XXX companies to date.
Last acquisition by Aegis Logistics was on XXXXXXXX, XXXXX. Aegis Logistics acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Aegis Logistics
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialAegis Logistics Investment Activity
Aegis Logistics invested in XXX companies to date.
Aegis Logistics made its latest investment on XXXXXXXX, XXXXX. Aegis Logistics invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Aegis Logistics
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Aegis Logistics
| When was Aegis Logistics founded? | Aegis Logistics was founded in 1956. |
| Where is Aegis Logistics headquartered? | Aegis Logistics is headquartered in India. |
| How many employees does Aegis Logistics have? | As of today, Aegis Logistics has over 386 employees. |
| Is Aegis Logistics publicly listed? | Yes, Aegis Logistics is a public company listed on National Stock Exchange of India. |
| What is the stock symbol of Aegis Logistics? | Aegis Logistics trades under AEGISLOG ticker. |
| When did Aegis Logistics go public? | Aegis Logistics went public in 1996. |
| Who are competitors of Aegis Logistics? | Aegis Logistics main competitors are Gujarat Gas, NuVista Energy, Delek Logistics, TGS. |
| What is the current market cap of Aegis Logistics? | Aegis Logistics' current market cap is $3B. |
| What is the current revenue of Aegis Logistics? | Aegis Logistics' last 12 months revenue is $833M. |
| What is the current revenue growth of Aegis Logistics? | Aegis Logistics revenue growth (NTM/LTM) is 20%. |
| What is the current EV/Revenue multiple of Aegis Logistics? | Current revenue multiple of Aegis Logistics is 3.1x. |
| Is Aegis Logistics profitable? | Yes, Aegis Logistics is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Aegis Logistics? | Aegis Logistics' last 12 months EBITDA is $134M. |
| What is Aegis Logistics' EBITDA margin? | Aegis Logistics' last 12 months EBITDA margin is 16%. |
| What is the current EV/EBITDA multiple of Aegis Logistics? | Current EBITDA multiple of Aegis Logistics is 19.5x. |
| What is the current FCF of Aegis Logistics? | Aegis Logistics' last 12 months FCF is ($24M). |
| What is Aegis Logistics' FCF margin? | Aegis Logistics' last 12 months FCF margin is (3%). |
| What is the current EV/FCF multiple of Aegis Logistics? | Current FCF multiple of Aegis Logistics is (107.3x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.