Switch theme
Sign up to access all valuation multiples
Aegis Logistics Ltd. is an oil, gas, and petrochemical logistics company based out of India. It operates a network of bulk liquid handling terminals, liquefied petroleum gas (LPG) terminals, filling plants, pipelines, and gas stations to deliver products and services. Clients consist mainly of Indian industrial companies and retail customers that utilize gas stations. The majority of revenue is derived from gas terminal operations. Gas logistics encompasses complete supply chain management and delivers both pressurized and refrigerated cargoes to several ports on the coastline of India, including its own LPG terminals. Terminals include tank farm installations and are connected by pipelines at various sites. The pipelines handle exportation and importation of various products.
1956
368
LTM Revenue $770M
LTM EBITDA $123M
$3.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Aegis Logistics has a last 12-month revenue (LTM) of $770M and a last 12-month EBITDA of $123M.
In the most recent fiscal year, Aegis Logistics achieved revenue of $824M and an EBITDA of $130M.
Aegis Logistics expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Aegis Logistics valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $770M | XXX | $824M | XXX | XXX | XXX |
| Gross Profit | $166M | XXX | $143M | XXX | XXX | XXX |
| Gross Margin | 22% | XXX | 17% | XXX | XXX | XXX |
| EBITDA | $123M | XXX | $130M | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 16% | XXX | XXX | XXX |
| EBIT | $104M | XXX | $92.0M | XXX | XXX | XXX |
| EBIT Margin | 13% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $67.4M | XXX | $66.7M | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 8% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $73.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Aegis Logistics's stock price is INR 797 (or $9).
Aegis Logistics has current market cap of INR 280B (or $3.3B), and EV of INR 296B (or $3.5B).
See Aegis Logistics trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.5B | $3.3B | XXX | XXX | XXX | XXX | $0.24 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Aegis Logistics has market cap of $3.3B and EV of $3.5B.
Aegis Logistics's trades at 4.5x EV/Revenue multiple, and 28.5x EV/EBITDA.
Equity research analysts estimate Aegis Logistics's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Aegis Logistics has a P/E ratio of 48.6x.
See valuation multiples for Aegis Logistics and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3.3B | XXX | $3.3B | XXX | XXX | XXX |
| EV (current) | $3.5B | XXX | $3.5B | XXX | XXX | XXX |
| EV/Revenue | 4.5x | XXX | 4.5x | XXX | XXX | XXX |
| EV/EBITDA | 28.2x | XXX | 28.5x | XXX | XXX | XXX |
| EV/EBIT | 33.4x | XXX | 35.3x | XXX | XXX | XXX |
| EV/Gross Profit | 20.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | 48.6x | XXX | 49.7x | XXX | XXX | XXX |
| EV/FCF | 983.8x | XXX | -1196.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialAegis Logistics's last 12 month revenue growth is 15%
Aegis Logistics's revenue per employee in the last FY averaged $2.2M, while opex per employee averaged $0.1M for the same period.
Aegis Logistics's rule of 40 is 29% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Aegis Logistics's rule of X is 52% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Aegis Logistics and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 15% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 16% | XXX | XXX | XXX |
| EBITDA Growth | 20% | XXX | 6% | XXX | XXX | XXX |
| Rule of 40 | 29% | XXX | 30% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 52% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $2.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 6% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| NMDC Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Fastned | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Vopak | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Aegis Logistics acquired XXX companies to date.
Last acquisition by Aegis Logistics was XXXXXXXX, XXXXX XXXXX XXXXXX . Aegis Logistics acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Aegis Logistics founded? | Aegis Logistics was founded in 1956. |
| Where is Aegis Logistics headquartered? | Aegis Logistics is headquartered in India. |
| How many employees does Aegis Logistics have? | As of today, Aegis Logistics has 368 employees. |
| Is Aegis Logistics publicy listed? | Yes, Aegis Logistics is a public company listed on BOM. |
| What is the stock symbol of Aegis Logistics? | Aegis Logistics trades under 500003 ticker. |
| When did Aegis Logistics go public? | Aegis Logistics went public in 2000. |
| Who are competitors of Aegis Logistics? | Similar companies to Aegis Logistics include e.g. ADNOC, NMDC Energy, Fastned, Fugro. |
| What is the current market cap of Aegis Logistics? | Aegis Logistics's current market cap is $3.3B |
| What is the current revenue of Aegis Logistics? | Aegis Logistics's last 12 months revenue is $770M. |
| What is the current revenue growth of Aegis Logistics? | Aegis Logistics revenue growth (NTM/LTM) is 15%. |
| What is the current EV/Revenue multiple of Aegis Logistics? | Current revenue multiple of Aegis Logistics is 4.5x. |
| Is Aegis Logistics profitable? | Yes, Aegis Logistics is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Aegis Logistics? | Aegis Logistics's last 12 months EBITDA is $123M. |
| What is Aegis Logistics's EBITDA margin? | Aegis Logistics's last 12 months EBITDA margin is 16%. |
| What is the current EV/EBITDA multiple of Aegis Logistics? | Current EBITDA multiple of Aegis Logistics is 28.2x. |
| What is the current FCF of Aegis Logistics? | Aegis Logistics's last 12 months FCF is $3.5M. |
| What is Aegis Logistics's FCF margin? | Aegis Logistics's last 12 months FCF margin is 0%. |
| What is the current EV/FCF multiple of Aegis Logistics? | Current FCF multiple of Aegis Logistics is 983.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
