🚀 VC round data is live in beta, check it out!

Zedcor Valuation Multiples

Discover revenue and EBITDA valuation multiples for Zedcor and similar public comparables like Big Technologies, Antares Vision, London Security, Rosenbauer International and more.

Start Free TrialSee companies similar to Zedcor

Zedcor Overview

About Zedcor

Zedcor Inc is engaged in providing security & surveillance services, and rental of surface equipment & accommodations in Western Canada. The firm offers three main services to customers across all market segments such as surveillance and live monitoring through its proprietary MobileyeZ security towers; surveillance and live monitoring of fixed site locations; and security personnel. The company's segment are Canada and the United States. It derives maximum revenue from Canada.

Founded

2011

HQ

Canada

Employees

130

Website

zedcor.ca

Financials (LTM)

Revenue: $51M
EBITDA: $18M

EV

$466M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Zedcor Financials

Zedcor reported last 12-month revenue of $51M and EBITDA of $18M.

In the same LTM period, Zedcor generated $40M in gross profit, $18M in EBITDA, and $3M in net income.

Revenue (LTM)

Zedcor P&L

In the most recent fiscal year, Zedcor reported revenue of $24M and EBITDA of $9M.

Zedcor expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Zedcor forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$51MXXX$24MXXXXXXXXX
Gross Profit$40MXXX$14MXXXXXXXXX
Gross Margin78%XXX59%XXXXXXXXX
EBITDA$18MXXX$9MXXXXXXXXX
EBITDA Margin36%XXX36%XXXXXXXXX
EBIT Margin10%XXX10%XXXXXXXXX
Net Profit$3MXXX$1MXXXXXXXXX
Net Margin7%XXX5%XXXXXXXXX
Net Debt——$10MXXXXXXXXX

Financial data powered by Morningstar, Inc.

Zedcor Stock Performance

Zedcor has current market cap of $443M, and enterprise value of $466M.

Market Cap Evolution

Zedcor's stock price is $4.19.

See Zedcor trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$466M$443M-0.3%XXXXXXXXX$0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Zedcor Valuation Multiples

Zedcor trades at 9.1x EV/Revenue multiple, and 25.3x EV/EBITDA.

See valuation multiples for Zedcor and 15K+ public comps

EV / Revenue (LTM)

Zedcor Financial Valuation Multiples

As of March 29, 2026, Zedcor has market cap of $443M and EV of $466M.

Equity research analysts estimate Zedcor's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Zedcor has a P/E ratio of 130.0x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$443MXXX$443MXXXXXXXXX
EV (current)$466MXXX$466MXXXXXXXXX
EV/Revenue9.1xXXX19.6xXXXXXXXXX
EV/EBITDA25.3xXXX54.0xXXXXXXXXX
EV/EBIT93.3xXXX193.7xXXXXXXXXX
EV/Gross Profit11.6xXXX33.5xXXXXXXXXX
P/E130.0xXXX378.1xXXXXXXXXX
EV/FCF(15.1x)XXX(143.5x)XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Zedcor Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Zedcor Margins & Growth Rates

Zedcor's revenue in the last 12 month grew by 73%.

Zedcor's revenue per employee in the last FY averaged $0.4M.

Zedcor's rule of 40 is 109% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Zedcor's rule of X is 218% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Zedcor and other 15K+ public comps

Zedcor Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth73%XXX81%XXXXXXXXX
EBITDA Margin36%XXX36%XXXXXXXXX
EBITDA Growth78%XXX78%XXXXXXXXX
Rule of 40—XXX109%XXXXXXXXX
Bessemer Rule of X—XXX218%XXXXXXXXX
Revenue per Employee—XXX$0.4MXXXXXXXXX
S&M Expenses to Revenue—XXX3%XXXXXXXXX
G&A Expenses to Revenue43%XXX39%XXXXXXXXX
Opex to Revenue—XXX49%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Digital TherapeuticsHorizontal MarketplacesInvestment BankingERP SoftwareDeveloper ToolsConsumer SaaSStreamingVertical SaaSNetworking HardwareFinancial Data & InformationEnergy StorageRoad InfrastructureSemiconductors
Explore Valuation Multiples by Industry

Zedcor Public Comps

See public comps and valuation multiples for other Security Services comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Big TechnologiesXXXXXXXXXXXXXXXXXX
Antares VisionXXXXXXXXXXXXXXXXXX
London SecurityXXXXXXXXXXXXXXXXXX
Rosenbauer InternationalXXXXXXXXXXXXXXXXXX
ValidXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Zedcor M&A Activity

Zedcor acquired XXX companies to date.

Last acquisition by Zedcor was on XXXXXXXX, XXXXX. Zedcor acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Zedcor

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Zedcor Investment Activity

Zedcor invested in XXX companies to date.

Zedcor made its latest investment on XXXXXXXX, XXXXX. Zedcor invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Zedcor

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Zedcor

When was Zedcor founded?Zedcor was founded in 2011.
Where is Zedcor headquartered?Zedcor is headquartered in Canada.
How many employees does Zedcor have?As of today, Zedcor has over 130 employees.
Is Zedcor publicly listed?Yes, Zedcor is a public company listed on Toronto Stock Exchange.
What is the stock symbol of Zedcor?Zedcor trades under ZDC ticker.
When did Zedcor go public?Zedcor went public in 2002.
Who are competitors of Zedcor?Zedcor main competitors are Big Technologies, Antares Vision, London Security, Rosenbauer International.
What is the current market cap of Zedcor?Zedcor's current market cap is $443M.
What is the current revenue of Zedcor?Zedcor's last 12 months revenue is $51M.
What is the current revenue growth of Zedcor?Zedcor revenue growth (NTM/LTM) is 73%.
What is the current EV/Revenue multiple of Zedcor?Current revenue multiple of Zedcor is 9.1x.
Is Zedcor profitable?Yes, Zedcor is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Zedcor?Zedcor's last 12 months EBITDA is $18M.
What is Zedcor's EBITDA margin?Zedcor's last 12 months EBITDA margin is 36%.
What is the current EV/EBITDA multiple of Zedcor?Current EBITDA multiple of Zedcor is 25.3x.
What is the current FCF of Zedcor?Zedcor's last 12 months FCF is ($31M).
What is Zedcor's FCF margin?Zedcor's last 12 months FCF margin is (61%).
What is the current EV/FCF multiple of Zedcor?Current FCF multiple of Zedcor is (15.1x).

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial