Loomis - Public Comps and Valuation Multiples

Loomis Overview

About Loomis

Loomis AB is a Sweden-based company mainly engaged in cash handling services, which include cash in transit, or CIT, and cash management services, or CMS. CIT involves transporting cash to and from stores, banks and ATMs. CMS involves moving cash from customers to Loomis' cash centers where Loomis counts and packages bills and coins with quality assurance. CMS also involves cash flow analyzing, forecasting, and reporting, as well as other customized solutions. Besides CIT and CMS, Loomis also provides cross-border transportation services and general cargo services. Its segments are Europe and Latin America, USA, and Loomis Pay. The company generates the majority of its revenue from the USA.

Founded

1852

HQ

Employees

24.7K+

Website

loomis.com

Sectors

Security Services
Service Providers

Financials

LTM Revenue $3.1B

LTM EBITDA $651M

EV

$3.4B

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Loomis Financials

Loomis has a last 12-month revenue of $3.1B and a last 12-month EBITDA of $651M.

In the most recent fiscal year, Loomis achieved revenue of $3.0B and an EBITDA of $607M.

Loomis expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Loomis valuation multiples based on analyst estimates

Loomis P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$2.9B	$3.0B	XXX	XXX	XXX
Gross Profit	$673M	$724M	XXX	XXX	XXX
Gross Margin	24%	24%	XXX	XXX	XXX
EBITDA	$551M	$607M	XXX	XXX	XXX
EBITDA Margin	19%	20%	XXX	XXX	XXX
Net Profit	$159M	$148M	XXX	XXX	XXX
Net Margin	6%	5%	XXX	XXX	XXX
Net Debt	$206M	$313M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Loomis Stock Performance

As of April 15, 2025, Loomis's stock price is SEK 379 (or $38).

Loomis has current market cap of SEK 26.0B (or $2.6B), and EV of SEK 34.2B (or $3.4B).

See Loomis trading valuation data

Loomis Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$3.4B	$2.6B	XXX	XXX	XXX	XXX	$3.08

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Loomis Valuation Multiples

As of April 15, 2025, Loomis has market cap of $2.6B and EV of $3.4B.

Loomis's trades at 1.1x LTM EV/Revenue multiple, and 5.2x LTM EBITDA.

Analysts estimate Loomis's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Loomis and 10K+ public comps

Loomis Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$3.4B	XXX	XXX	XXX
EV/Revenue	1.1x	XXX	XXX	XXX
EV/EBITDA	5.6x	XXX	XXX	XXX
P/E	15.8x	XXX	XXX	XXX
P/E/Growth	0.6x	XXX	XXX	XXX
EV/FCF	8.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Loomis Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Loomis Valuation Multiples

Loomis's NTM/LTM revenue growth is 4%

Loomis's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $20K for the same period.

Over next 12 months, Loomis's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Loomis's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Loomis and other 10K+ public comps

Loomis Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	6%	XXX	XXX	XXX	XXX
EBITDA Margin	20%	XXX	XXX	XXX	XXX
EBITDA Growth	10%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	25%	XXX	XXX	XXX	XXX
Revenue per Employee	$0.1M	XXX	XXX	XXX	XXX
Opex per Employee	$20K	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	16%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	16%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry