Switch theme
Sign up to access all valuation multiples
MSA Safety Inc makes safety products that are used to protect workers in the oil and gas and mining industries. The products include breathing apparatuses, fall protection, portable gas detection systems, industrial head protection, fire and rescue helmets, and fixed gas and flame detection systems. End markets include the fire service, contractor, industrial, mining, oil and gas, and utilities industries. The company's reportable geographic segments are Northern North America; Latin America; Europe, Middle East & Africa; and Asia Pacific. The company's operating segments have been aggregated into three reportable segments: Americas, International, and Corporate. Geographically the company generates the majority of its revenue from the United States.
1914
5.2K+
LTM Revenue $1.8B
LTM EBITDA $470M
$6.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
MSA Safety has a last 12-month revenue of $1.8B and a last 12-month EBITDA of $470M.
In the most recent fiscal year, MSA Safety achieved revenue of $1.8B and an EBITDA of $476M.
MSA Safety expects next 12-month revenue of XXX and NTM EBITDA of XXX
See MSA Safety valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.8B | $1.8B | XXX | XXX | XXX |
| Gross Profit | $674M | $852M | XXX | XXX | XXX |
| Gross Margin | 38% | 47% | XXX | XXX | XXX |
| EBITDA | $314M | $476M | XXX | XXX | XXX |
| EBITDA Margin | 18% | 26% | XXX | XXX | XXX |
| Net Profit | $180M | $58.6M | XXX | XXX | XXX |
| Net Margin | 10% | 3% | XXX | XXX | XXX |
| Net Debt | $410M | $455M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 14, 2025, MSA Safety's stock price is $150.
MSA Safety has current market cap of $5.9B, and EV of $6.3B.
See MSA Safety trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $6.3B | $5.9B | XXX | XXX | XXX | XXX | $7.76 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 14, 2025, MSA Safety has market cap of $5.9B and EV of $6.3B.
MSA Safety's trades at 3.5x LTM EV/Revenue multiple, and 13.4x LTM EBITDA.
Analysts estimate MSA Safety's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for MSA Safety and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $6.3B | XXX | XXX | XXX |
| EV/Revenue | 3.5x | XXX | XXX | XXX |
| EV/EBITDA | 13.2x | XXX | XXX | XXX |
| P/E | 20.7x | XXX | XXX | XXX |
| P/E/Growth | 2.4x | XXX | XXX | XXX |
| EV/FCF | 26.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMSA Safety's NTM/LTM revenue growth is 1%
MSA Safety's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, MSA Safety's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate MSA Safety's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for MSA Safety and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 52% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 28% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 26% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Valid | XXX | XXX | XXX | XXX | XXX | XXX |
| S-1 Korea | XXX | XXX | XXX | XXX | XXX | XXX |
| Alarm.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Genasys | XXX | XXX | XXX | XXX | XXX | XXX |
| NAPCO Security | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MSA Safety acquired XXX companies to date.
Last acquisition by MSA Safety was XXXXXXXX, XXXXX XXXXX XXXXXX . MSA Safety acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was MSA Safety founded? | MSA Safety was founded in 1914. |
| Where is MSA Safety headquartered? | MSA Safety is headquartered in United States of America. |
| How many employees does MSA Safety have? | As of today, MSA Safety has 5.2K+ employees. |
| Who is the CEO of MSA Safety? | MSA Safety's CEO is Mr. Steven C. Blanco. |
| Is MSA Safety publicy listed? | Yes, MSA Safety is a public company listed on NYS. |
| What is the stock symbol of MSA Safety? | MSA Safety trades under MSA ticker. |
| When did MSA Safety go public? | MSA Safety went public in 1988. |
| Who are competitors of MSA Safety? | Similar companies to MSA Safety include e.g. Valid, S-1 Korea, Alarm.com, Genasys. |
| What is the current market cap of MSA Safety? | MSA Safety's current market cap is $5.9B |
| What is the current revenue of MSA Safety? | MSA Safety's last 12-month revenue is $1.8B. |
| What is the current EBITDA of MSA Safety? | MSA Safety's last 12-month EBITDA is $470M. |
| What is the current EV/Revenue multiple of MSA Safety? | Current revenue multiple of MSA Safety is 3.5x. |
| What is the current EV/EBITDA multiple of MSA Safety? | Current EBITDA multiple of MSA Safety is 13.4x. |
| What is the current revenue growth of MSA Safety? | MSA Safety revenue growth between 2023 and 2024 was 1%. |
| Is MSA Safety profitable? | Yes, MSA Safety is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
