Switch theme
Sign up to access all valuation multiples
CoreCivic Inc is an owner and operator of private prisons and detention centers in the United States. It operates in three segments: Safety, Community, and Properties. The Community segment owns and operates residential reentry centers. The Properties segment owns properties for lease to third parties and government agencies. The vast majority of the company’s revenue comes from the CoreCivic Safety segment which consists of correctional and detention facilities that are owned, or controlled via a long-term lease, and managed by the company, as well as those correctional and detention facilities owned by third parties but managed by CoreCivic.
1998
11.6K+
LTM Revenue $2.0B
LTM EBITDA $338M
$3.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CoreCivic has a last 12-month revenue (LTM) of $2.0B and a last 12-month EBITDA of $338M.
In the most recent fiscal year, CoreCivic achieved revenue of $2.0B and an EBITDA of $287M.
CoreCivic expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CoreCivic valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $2.0B | XXX | $2.0B | XXX | XXX | XXX |
| Gross Profit | $468M | XXX | $468M | XXX | XXX | XXX |
| Gross Margin | 23% | XXX | 24% | XXX | XXX | XXX |
| EBITDA | $338M | XXX | $287M | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 15% | XXX | XXX | XXX |
| EBIT | $192M | XXX | $188M | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| Net Profit | $84.1M | XXX | $68.9M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $878M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, CoreCivic's stock price is $22.
CoreCivic has current market cap of $2.4B, and EV of $3.3B.
See CoreCivic trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.3B | $2.4B | XXX | XXX | XXX | XXX | $0.76 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, CoreCivic has market cap of $2.4B and EV of $3.3B.
CoreCivic's trades at 1.7x EV/Revenue multiple, and 11.5x EV/EBITDA.
Equity research analysts estimate CoreCivic's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
CoreCivic has a P/E ratio of 28.5x.
See valuation multiples for CoreCivic and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.4B | XXX | $2.4B | XXX | XXX | XXX |
| EV (current) | $3.3B | XXX | $3.3B | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | 9.8x | XXX | 11.5x | XXX | XXX | XXX |
| EV/EBIT | 17.2x | XXX | 17.6x | XXX | XXX | XXX |
| EV/Gross Profit | 7.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 28.5x | XXX | 34.8x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 16.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCoreCivic's last 12 month revenue growth is 8%
CoreCivic's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $24K for the same period.
CoreCivic's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
CoreCivic's rule of X is 37% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for CoreCivic and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 15% | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | 8% | XXX | XXX | XXX |
| Rule of 40 | 24% | XXX | 23% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 37% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $24K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 14% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Oermester Vagyonvedelmi | XXX | XXX | XXX | XXX | XXX | XXX |
| Valid | XXX | XXX | XXX | XXX | XXX | XXX |
| Mobotix | XXX | XXX | XXX | XXX | XXX | XXX |
| S-1 Korea | XXX | XXX | XXX | XXX | XXX | XXX |
| Prosegur Compania De | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CoreCivic acquired XXX companies to date.
Last acquisition by CoreCivic was XXXXXXXX, XXXXX XXXXX XXXXXX . CoreCivic acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was CoreCivic founded? | CoreCivic was founded in 1998. |
| Where is CoreCivic headquartered? | CoreCivic is headquartered in United States of America. |
| How many employees does CoreCivic have? | As of today, CoreCivic has 11.6K+ employees. |
| Who is the CEO of CoreCivic? | CoreCivic's CEO is Mr. Damon T. Hininger. |
| Is CoreCivic publicy listed? | Yes, CoreCivic is a public company listed on NYS. |
| What is the stock symbol of CoreCivic? | CoreCivic trades under CXW ticker. |
| When did CoreCivic go public? | CoreCivic went public in 1997. |
| Who are competitors of CoreCivic? | Similar companies to CoreCivic include e.g. Oermester Vagyonvedelmi, Valid, Mobotix, S-1 Korea. |
| What is the current market cap of CoreCivic? | CoreCivic's current market cap is $2.4B |
| What is the current revenue of CoreCivic? | CoreCivic's last 12 months revenue is $2.0B. |
| What is the current revenue growth of CoreCivic? | CoreCivic revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of CoreCivic? | Current revenue multiple of CoreCivic is 1.7x. |
| Is CoreCivic profitable? | Yes, CoreCivic is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of CoreCivic? | CoreCivic's last 12 months EBITDA is $338M. |
| What is CoreCivic's EBITDA margin? | CoreCivic's last 12 months EBITDA margin is 17%. |
| What is the current EV/EBITDA multiple of CoreCivic? | Current EBITDA multiple of CoreCivic is 9.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
