🚀 VC round data is live in beta, check it out!
CoreCivic Valuation Multiples
Discover revenue and EBITDA valuation multiples for CoreCivic and similar public comparables like S-1 Korea, Maxvision Technology, Alarm.com, Prosegur and more.
CoreCivic Overview
About CoreCivic
CoreCivic Inc is an owner and operator of private prisons and detention centers in the United States. It operates in three segments: Safety, Community, and Properties. The Community segment owns and operates residential reentry centers. The Properties segment owns properties for lease to third parties and government agencies. The vast majority of the company's revenue comes from the CoreCivic Safety segment which consists of correctional and detention facilities that are owned, or controlled via a long-term lease, and managed by the company, as well as those correctional and detention facilities owned by third parties but managed by CoreCivic.
Founded
1998
HQ
Employees
13.7K
Website
Sectors
Financials (LTM)
EV
$3B
CoreCivic Financials
CoreCivic reported last 12-month revenue of $2B and EBITDA of $389M.
In the same LTM period, CoreCivic generated $549M in gross profit, $389M in EBITDA, and $127M in net income.
Revenue (LTM)
CoreCivic P&L
In the most recent fiscal year, CoreCivic reported revenue of $2B and EBITDA of $366M.
CoreCivic expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $2B | XXX | $2B | XXX | XXX | XXX |
| Gross Profit | $549M | XXX | $519M | XXX | XXX | XXX |
| Gross Margin | 24% | XXX | 23% | XXX | XXX | XXX |
| EBITDA | $389M | XXX | $366M | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 17% | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| Net Profit | $127M | XXX | $117M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | — | — | $1B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
CoreCivic Stock Performance
CoreCivic has current market cap of $2B, and enterprise value of $3B.
Market Cap Evolution
CoreCivic's stock price is $20.22.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3B | $2B | 0.7% | XXX | XXX | XXX | $1.18 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialCoreCivic Valuation Multiples
CoreCivic trades at 1.4x EV/Revenue multiple, and 8.4x EV/EBITDA.
EV / Revenue (LTM)
CoreCivic Financial Valuation Multiples
As of April 17, 2026, CoreCivic has market cap of $2B and EV of $3B.
Equity research analysts estimate CoreCivic's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
CoreCivic has a P/E ratio of 15.8x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 8.4x | XXX | 8.9x | XXX | XXX | XXX |
| EV/EBIT | 13.7x | XXX | 14.8x | XXX | XXX | XXX |
| EV/Gross Profit | 5.9x | XXX | 6.3x | XXX | XXX | XXX |
| P/E | 15.8x | XXX | 17.2x | XXX | XXX | XXX |
| EV/FCF | 29.2x | XXX | 36.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified CoreCivic Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
CoreCivic Margins & Growth Rates
CoreCivic's revenue in the last 12 month grew by 13%.
CoreCivic's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.0M for the same period.
CoreCivic's rule of 40 is 33% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
CoreCivic's rule of X is 57% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
CoreCivic Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | 16% | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | 17% | XXX | 22% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 33% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 57% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| G&A Expenses to Revenue | 7% | XXX | 8% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 13% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
CoreCivic Public Comps
See public comps and valuation multiples for other Security Services comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| CoreCivic | XXX | XXX | XXX | XXX | XXX | XXX |
| S-1 Korea | XXX | XXX | XXX | XXX | XXX | XXX |
| Maxvision Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Alarm.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Prosegur | XXX | XXX | XXX | XXX | XXX | XXX |
| Taiwan Secom | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CoreCivic M&A Activity
CoreCivic acquired XXX companies to date.
Last acquisition by CoreCivic was on XXXXXXXX, XXXXX. CoreCivic acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by CoreCivic
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialCoreCivic Investment Activity
CoreCivic invested in XXX companies to date.
CoreCivic made its latest investment on XXXXXXXX, XXXXX. CoreCivic invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by CoreCivic
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout CoreCivic
| When was CoreCivic founded? | CoreCivic was founded in 1998. |
| Where is CoreCivic headquartered? | CoreCivic is headquartered in United States. |
| How many employees does CoreCivic have? | As of today, CoreCivic has over 13K employees. |
| Who is the CEO of CoreCivic? | CoreCivic's CEO is Patrick Swindle. |
| Is CoreCivic publicly listed? | Yes, CoreCivic is a public company listed on NYSE. |
| What is the stock symbol of CoreCivic? | CoreCivic trades under CXW ticker. |
| When did CoreCivic go public? | CoreCivic went public in 1997. |
| Who are competitors of CoreCivic? | CoreCivic main competitors are S-1 Korea, Maxvision Technology, Alarm.com, Prosegur. |
| What is the current market cap of CoreCivic? | CoreCivic's current market cap is $2B. |
| What is the current revenue of CoreCivic? | CoreCivic's last 12 months revenue is $2B. |
| What is the current revenue growth of CoreCivic? | CoreCivic revenue growth (NTM/LTM) is 13%. |
| What is the current EV/Revenue multiple of CoreCivic? | Current revenue multiple of CoreCivic is 1.4x. |
| Is CoreCivic profitable? | Yes, CoreCivic is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of CoreCivic? | CoreCivic's last 12 months EBITDA is $389M. |
| What is CoreCivic's EBITDA margin? | CoreCivic's last 12 months EBITDA margin is 17%. |
| What is the current EV/EBITDA multiple of CoreCivic? | Current EBITDA multiple of CoreCivic is 8.4x. |
| What is the current FCF of CoreCivic? | CoreCivic's last 12 months FCF is $111M. |
| What is CoreCivic's FCF margin? | CoreCivic's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of CoreCivic? | Current FCF multiple of CoreCivic is 29.2x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.