- Companies
- OSG
OSG Valuation Multiples
OSG is valued at $1.7B as of November 2026, a 1.5x revenue multiple. In the last 12 months, OSG revenue was $1.2B and OSG EBITDA was $301M.
OSG Overview
About OSG
OSG Corp manufactures and sells consumable tools. The company's products include taps, drills, end mills, indexables, dies, gauges, and other tooling systems used in machine tools. Its products are used in the automotive, die and mold, aerospace, energy, and heavy industries. Its key end markets are Japan and the rest of Asia.
Founded
1938
HQ
Employees
7.6K
Website
Financials (LTM)
EV
$1.7B
Valuation Multiples
Start free trialOSG Financials
OSG reported last 12-month revenue of $1.2B and EBITDA of $301M.
In the same LTM period, OSG generated $501M in gross profit, $301M in EBITDA, and $147M in net income.
OSG P&L
In the most recent fiscal year, OSG reported revenue of $1B and EBITDA of $216M.
OSG is profitable as of last fiscal year, with gross margin of 41%, EBITDA margin of 21%, and net margin of 9%.
Financial data powered by Morningstar, Inc.
OSG Stock Performance
OSG has current market cap of $1.7B, and enterprise value of $1.7B.
Market Cap Evolution
OSG's stock price is $20.23.
OSG has an EPS (earnings per share) of $1.06.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.7B | $1.7B | 0.0% | - | - | - | $1.06 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialOSG Valuation Multiples
OSG trades at 1.5x EV/Revenue multiple, and 5.7x EV/EBITDA.
OSG Financial Valuation Multiples
As of November 8, 2026, OSG has market cap of $1.7B and EV of $1.7B.
OSG has a P/E ratio of 11.7x.
Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified OSG Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


OSG Margins & Growth Rates
OSG grew revenue by 17% and EBITDA by 42% in the last fiscal year.
In the most recent fiscal year, OSG reported gross margin of 41%, EBITDA margin of 21%, and net margin of 9%.
OSG Margins
OSG Growth Rates
Data powered by FactSet, Inc. and Morningstar, Inc.
OSG Operational KPIs
OSG's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.
OSG's Rule of 40 is 42% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
OSG's Rule of X is 66% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Data powered by FactSet, Inc. and Morningstar, Inc.
OSG Competitors
OSG competitors include BEML, Deutz, Happy Forgings, Jindal Saw, Wacker Neuson, Montana Aerospace, Kennametal, Global Industrial, Dicker Data and Triveni Turbine.
Most OSG public comparables operate across Industrial Parts, Machinery and Wholesale Distribution.
| Last FY | EV/Revenue | EV/EBITDA | ||||||
|---|---|---|---|---|---|---|---|---|
| Revenue | EBITDA | Last FY | LTM | 2027E | Last FY | LTM | 2027E | |
| $441M | $34M | 4.0x | 3.4x | 51.8x | 29.3x | |||
| $2.3B | $190M | 0.9x | 0.8x | 11.4x | 7.3x | |||
| $151M | $51M | 11.4x | 9.2x | 33.5x | 29.8x | |||
| $1.8B | $219M | 1.1x | 1.1x | 9.4x | 9.4x | |||
| $2.5B | $256M | 0.8x | 0.7x | 7.7x | 5.7x | |||
| $1.1B | $167M | 1.6x | 1.5x | 10.3x | 8.4x | |||
| $2.4B | $633M | 1.2x | 1.0x | 4.3x | 4.1x | |||
| $1.4B | $105M | 1.3x | 1.2x | 16.6x | 14.1x | |||
This data is available for Pro users. Sign up to see all OSG competitors and their valuation data. Start Free Trial | ||||||||
Investments by OSG
OSG has invested in 3 companies to date.
Latest investment by OSG was on February 6th 2019. OSG invested in Photo Electron Soul in their $4M Seed round (EV/Revenue multiple available to Pro users).
Latest Investments by OSG
| Description | Photo Electron Soul is a Kawasaki-based Japanese firm developing photocathode technology for high-performance electron beams. Its systems enable ultrafast, low-emittance beams for electron microscopes, semiconductor inspection, and 3D metal printing. The platform supports pulse structures and high currents for materials science applications. | GROOVE X is a Tokyo-based robotics firm developing the Lovot companion robot since 2018. Lovot features over 1,000 sensors for human-like interactions, including hugging, facial recognition, and emotional responses via AI. Priced at around 300,000 yen, it has sold thousands of units in Japan and expanded to Europe. | Astroscale Holdings Inc is developing new and scalable solutions across the spectrum of on-orbit servicing, including life extension, in-space situational awareness, end of life, and active debris removal, to create sustainable space systems and mitigate the growing and hazardous buildup of debris in space. | GROOVE X is a Tokyo-based robotics firm developing the Lovot companion robot since 2018. Lovot features over 1,000 sensors for human-like interactions, including hugging, facial recognition, and emotional responses via AI. Priced at around 300,000 yen, it has sold thousands of units in Japan and expanded to Europe. |
| HQ Country | ||||
| HQ City | Nagoya | Tokyo | Tokyo | Tokyo |
| Deal Date | 6 Feb 2019 | 4 Dec 2017 | 14 Jul 2017 | 4 Oct 2016 |
| Round | Seed | Series A | Series C | Seed |
| Raised | $4M | $39M | $25M | $14M |
| Investors | OSG; Beyond Next Ventures; Mitsubishi UFJ Capital; Seta Hiroshi; Tiger and Beyond | Dai-ichi Seiko; Mirai Creation Fund; I-PEX; Global Catalyst Partners; OSG; Amtran Technology Co; Shenzhen Capital Group; SMBC Venture Capital; Innovation Network Corporation of Japan; LINE Ventures | Jafco Group; OSG; Mitsubishi UFJ Capital; ANA Holdings; aSTART; Innovation Network Corporation of Japan | Global Catalyst Partners Japan; Dai-ichi Seiko; Mirai Creation Fund; Global Catalyst Partners; OSG; Amtran Technology Co |
| Valuation | undisclosed | undisclosed | undisclosed | undisclosed |
| EV/Revenue | ||||
| EV/EBITDA | ||||
This data is available for Pro users. Sign up to see all OSG investments and their VC round multiples. Start Free Trial | ||||
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout OSG
| When was OSG founded? | OSG was founded in 1938. |
| Where is OSG headquartered? | OSG is headquartered in Japan. |
| How many employees does OSG have? | As of today, OSG has over 7K employees. |
| Who is the CEO of OSG? | OSG's CEO is Norio Ishikawa. |
| Is OSG publicly listed? | Yes, OSG is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of OSG? | OSG trades under 6136 ticker. |
| When did OSG go public? | OSG went public in 1970. |
| Who are competitors of OSG? | OSG main competitors include BEML, Deutz, Happy Forgings, Jindal Saw, Wacker Neuson, Montana Aerospace, Kennametal, Global Industrial, Dicker Data, Triveni Turbine. |
| What is the current market cap of OSG? | OSG's current market cap is $1.7B. |
| What is the current revenue of OSG? | OSG's last 12 months revenue is $1.2B. |
| What is the current revenue growth of OSG? | OSG revenue growth (NTM/LTM) is 9%. |
| What is the current EV/Revenue multiple of OSG? | Current revenue multiple of OSG is 1.5x. |
| What is the current EBITDA of OSG? | OSG's last 12 months EBITDA is $301M. |
| What is OSG's EBITDA margin? | OSG's last 12 months EBITDA margin is 26%. |
| What is the current EV/EBITDA multiple of OSG? | Current EBITDA multiple of OSG is 5.7x. |
| What is the current FCF of OSG? | OSG's last 12 months FCF is $80M. |
| What is OSG's FCF margin? | OSG's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of OSG? | Current FCF multiple of OSG is 21.5x. |
| How many companies OSG has acquired to date? | OSG hasn't acquired any companies yet (or none have been disclosed publicly). |
| In how many companies OSG has invested to date? | As of November 2026, OSG has invested in 3 companies. |
| What was the last OSG investment? | On 6th February 2019 OSG invested in Photo Electron Soul, participating in a $4M Seed round, alongside Beyond Next Ventures, Mitsubishi UFJ Capital, Seta Hiroshi, and Tiger and Beyond. |
| In what companies OSG invested in? | OSG invested in GROOVE X, Astroscale, and Photo Electron Soul. |
See public comps similar to OSG
Lists including OSG
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.




