Proprietary AI analyst is now available

Karman Space & Defense Valuation Multiples

Discover Karman Space & Defense's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Shimadzu, Mercury Systems, ESCO Technologies, Firefly Aerospace and more.

Karman Space & Defense Overview

About Karman Space & Defense

Karman Holdings Inc specializes in the upfront design, testing, manufacturing, and sale of mission-critical systems for existing and emerging missile and defense, and space programs. Its integrated payload protection, propulsion, and interstage system solutions are deployed across a wide variety of existing and emerging programs supporting important Department of Defense (DoD) and space sector initiatives. Its engineered solutions are organized into three key families: Payload Protection and Deployment Systems, Aerodynamic Interstage Systems, and Propulsion Systems. The company's solutions are deployed across three growing, core end markets: Hypersonics & Strategic Missile Defense, Missile & Integrated Defense Systems, and Space & Launch.


Founded

2020

HQ

United States

Employees

1.1K

Financials (LTM)

Revenue: $582M
EBITDA: $174M

EV

$8B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Karman Space & Defense Financials

Karman Space & Defense reported last 12-month revenue of $582M and EBITDA of $174M.

In the same LTM period, Karman Space & Defense generated $238M in gross profit, $174M in EBITDA, and $36M in net income.

Revenue (LTM)


Karman Space & Defense P&L

In the most recent fiscal year, Karman Space & Defense reported revenue of $472M and EBITDA of $145M.

Karman Space & Defense is profitable as of last fiscal year, with gross margin of 40%, EBITDA margin of 31%, and net margin of 4%.

See analyst estimates for Karman Space & Defense
LTMLast FY202320242025202620272028
Revenue$582M$472M$281M$345M$472M
Gross Profit$238M$190M$106M$132M$190M
Gross Margin41%40%38%38%40%
EBITDA$174M$145M$76M$98M$120M
EBITDA Margin30%31%27%28%25%
EBIT Margin17%15%17%18%15%
Net Profit$36M$17M$4M$13M$17M
Net Margin6%4%2%4%4%
Net Debt-$465M---

Financial data powered by Morningstar, Inc.

Karman Space & Defense Stock Performance

Karman Space & Defense has current market cap of $7B, and enterprise value of $8B.

Market Cap Evolution


Karman Space & Defense's stock price is $54.39.

Karman Space & Defense share price decreased by 5.4% in the last 30 days, and increased by 8.1% in the last year.

Karman Space & Defense has an EPS (earnings per share) of $0.13.

See more trading valuation data for Karman Space & Defense
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$8B$7B4.9%-5.4%-32.1%8.1%$0.13

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Karman Space & Defense Valuation Multiples

Karman Space & Defense trades at 13.7x EV/Revenue multiple, and 45.9x EV/EBITDA.

See NTM and 2027E valuation multiples for Karman Space & Defense

EV / Revenue (LTM)


Karman Space & Defense Financial Valuation Multiples

As of June 5, 2026, Karman Space & Defense has market cap of $7B and EV of $8B.

Karman Space & Defense has a P/E ratio of 198.9x.

LTMLast FY202320242025202620272028
EV/Revenue13.7x17.0x28.5x23.2x17.0x
EV/EBITDA45.9x55.1x105.0x81.8x66.8x
EV/EBIT80.8x109.7x165.0x125.9x109.7x
EV/Gross Profit33.7x42.1x75.8x60.6x42.1x
P/E198.9xn/mn/mn/mn/m
EV/FCFn/mn/mn/mn/m(188.5x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Karman Space & Defense Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Karman Space & Defense Margins & Growth Rates

Karman Space & Defense grew revenue by 55% and EBITDA by 47% in the last fiscal year.

In the most recent fiscal year, Karman Space & Defense reported gross margin of 40%, EBITDA margin of 31%, and net margin of 4%.

See estimated margins and future growth rates for Karman Space & Defense

Karman Space & Defense Margins

Last FY202420252026202720282029
Gross Margin40%38%40%41%
EBITDA Margin31%28%25%29%
EBIT Margin15%18%15%18%
Net Margin4%4%4%8%
FCF Margin(2%)3%(9%)11%

Karman Space & Defense Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth55%23%37%55%
Gross Profit Growth59%25%44%59%
EBITDA Growth47%28%22%78%
EBIT Growth84%31%15%84%
Net Profit Growth254%191%37%254%
FCF Growth(1061%)221%(473%)(291%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Karman Space & Defense Operational KPIs

Karman Space & Defense's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.

Karman Space & Defense's Rule of 40 is 84% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Karman Space & Defense's Rule of X is 167% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Karman Space & Defense
LTMLast FY202320242025202620272028
Rule of 4070%84%---
Bessemer Rule of X130%167%---
Revenue per Employee-$0.4M---
Opex per Employee-$0.1M---
S&M Expenses to Revenue-0%0%0%0%
G&A Expenses to Revenue14%18%13%13%18%
R&D Expenses to Revenue16%18%--18%
Opex to Revenue-25%20%20%25%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Karman Space & Defense Competitors

Karman Space & Defense competitors include Shimadzu, Mercury Systems, ESCO Technologies, Firefly Aerospace, AVIC Airborne Systems, Hanwha, OHB, Guide Infrared, CAE and Loar Group.

Most Karman Space & Defense public comparables operate across Aircraft & Space Systems, Defense Systems and DefenseTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Shimadzu1.9x1.8x11.0x10.5x
Mercury Systems8.1x7.7x61.6x51.8x
ESCO Technologies7.0x6.2x29.9x25.4x
Firefly Aerospace39.3x22.5x(30.0x)(27.1x)
AVIC Airborne Systems2.3x2.4x17.2x18.0x
Hanwha0.1x0.1x1.5x1.3x
OHB6.9x5.3x116.9x49.3x
Guide Infrared11.8x9.7x46.0x-

This data is available for Pro users. Sign up to see all Karman Space & Defense competitors and their valuation data.

Start Free Trial

Karman Space & Defense VC Funding History

Before going public, Karman Space & Defense raised $2B in total equity funding, across 2 rounds.


Karman Space & Defense Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
May-26Secondary - public-$854M-Karman Space & Defense raised $854 million through a secondary stock offering in May 2026, with 14 million shares sold at $61.00 per share and an option for 2.1 million additional shares; the proceeds went to selling stockholders rather than the company. Separately, Karman reported that its active pipeline was about $3 billion as of May 25, 2026, and management described the offering as part of its broader capital-markets activity after the IPO and prior secondary equity sale. The transaction occurred alongside strong operating momentum and updated guidance. Karman reported first-quarter 2026 revenue of $151.2 million and adjusted EBITDA of $44.8 million, raised full-year 2026 revenue guidance to $715 million–$730 million and adjusted EBITDA guidance to $207 million–$218 million, and said its maritime defense expansion and acquisitions of Seemann Composites and MSC were part of the growth strategy. The company also increased its revolving credit facility to $150 million in March 2026 and previously completed an IPO that raised $581 million plus a $1.2 billion non-dilutive secondary equity offering. Karman is a space and defense systems company focused on hypersonics, tactical missiles, maritime defense, and space and launch programs, with management highlighting multi-year contract opportunities and a workforce of more than 1,000 skilled employees. Its operational scale, as reflected in guidance and pipeline disclosures, suggests continued expansion across defense and space markets.
Jul-25Secondary - public-$1B--

Acquisitions by Karman Space & Defense

Karman Space & Defense has acquired 6 companies to date.

Last acquisition by Karman Space & Defense was on January 7th 2026. Karman Space & Defense acquired Materials Sciences Corporation for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Karman Space & Defense

Materials Sciences Corporation
Seemann Composites
Five Axis Industries
Industrial Solid Propulsion
Description
Materials Sciences Corporation delivers advanced analysis and engineering solutions for composite materials in aerospace, automotive, and defense sectors.
Seemann Composites is a German firm designing and manufacturing composite structures for land and marine vehicles.
Five Axis Industries is a precision manufacturing provider offering CNC machining services for aerospace, defense, and high-complexity components. Located in the United States, the company produces parts using multi-axis milling and turning capabilities, serving clients requiring tight tolerances and exotic materials like titanium and Inconel.
Industrial Solid Propulsion is a manufacturer of solid rocket motors and propulsion systems for aerospace and defense programs. Based in the United States, the company designs composite-case motors for missiles, launch vehicles, and space applications, supplying programs like sounding rockets and tactical weapons. Facilities support production scales from 1,000 to 50,000 pounds of propellant.
HQ CountryUnited StatesUnited StatesUnited StatesUnited States
HQ City
-
-
Washington, DC
Cedar City, UT
Deal Date7 Jan 20267 Jan 202630 Oct 202529 May 2025
Valuationundisclosedundisclosed$88M$60M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Karman Space & Defense acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Karman Space & Defense

When was Karman Space & Defense founded?Karman Space & Defense was founded in 2020.
Where is Karman Space & Defense headquartered?Karman Space & Defense is headquartered in United States.
How many employees does Karman Space & Defense have?As of today, Karman Space & Defense has over 1K employees.
Who is the CEO of Karman Space & Defense?Karman Space & Defense's CEO is Tony Koblinski.
Is Karman Space & Defense publicly listed?Yes, Karman Space & Defense is a public company listed on NYSE.
What is the stock symbol of Karman Space & Defense?Karman Space & Defense trades under KRMN ticker.
When did Karman Space & Defense go public?Karman Space & Defense went public in 2025.
Who are competitors of Karman Space & Defense?Karman Space & Defense main competitors include Shimadzu, Mercury Systems, ESCO Technologies, Firefly Aerospace, AVIC Airborne Systems, Hanwha, OHB, Guide Infrared, CAE, Loar Group.
What is the current market cap of Karman Space & Defense?Karman Space & Defense's current market cap is $7B.
What is the current revenue of Karman Space & Defense?Karman Space & Defense's last 12 months revenue is $582M.
What is the current revenue growth of Karman Space & Defense?Karman Space & Defense revenue growth (NTM/LTM) is 40%.
What is the current EV/Revenue multiple of Karman Space & Defense?Current revenue multiple of Karman Space & Defense is 13.7x.
What is the current EBITDA of Karman Space & Defense?Karman Space & Defense's last 12 months EBITDA is $174M.
What is Karman Space & Defense's EBITDA margin?Karman Space & Defense's last 12 months EBITDA margin is 30%.
What is the current EV/EBITDA multiple of Karman Space & Defense?Current EBITDA multiple of Karman Space & Defense is 45.9x.
What is the current FCF of Karman Space & Defense?Karman Space & Defense's last 12 months FCF is $30M.
What is Karman Space & Defense's FCF margin?Karman Space & Defense's last 12 months FCF margin is 5%.
What is the current EV/FCF multiple of Karman Space & Defense?Current FCF multiple of Karman Space & Defense is 268.5x.
How many companies Karman Space & Defense has acquired to date?As of June 2026, Karman Space & Defense has acquired 6 companies.
What was the largest acquisition by Karman Space & Defense?$90M acquisition of Metal Technology on 4th April 2025 was the largest M&A Karman Space & Defense has done to date.
What companies Karman Space & Defense acquired?Karman Space & Defense acquired Metal Technology, Five Axis Industries, Industrial Solid Propulsion, Materials Sciences Corporation, Systima Technologies, and Seemann Composites.
In how many companies Karman Space & Defense has invested to date?Karman Space & Defense hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Karman Space & Defense

Lists including Karman Space & Defense

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial