Switch theme
Sign up to access all valuation multiples
Bharat Dynamics Ltd engages in the manufacture and sale of defense equipment. It specializes in surface-to-air missiles, air defense systems, heavyweight torpedoes, air-to-air missiles, and other allied equipment. Its products comprise of Akash weapon system, Dispensing System, Milan 2T, Konkurs, and Submarine Fired Decoy among others.
1970
2.4K+
LTM Revenue $370M
LTM EBITDA $77.3M
$5.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Bharat Dynamics has a last 12-month revenue of $370M and a last 12-month EBITDA of $77.3M.
In the most recent fiscal year, Bharat Dynamics achieved revenue of $274M and an EBITDA of $104M.
Bharat Dynamics expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Bharat Dynamics valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $288M | $274M | XXX | XXX | XXX |
| Gross Profit | $181M | $150M | XXX | XXX | XXX |
| Gross Margin | 63% | 55% | XXX | XXX | XXX |
| EBITDA | $65.3M | $104M | XXX | XXX | XXX |
| EBITDA Margin | 23% | 38% | XXX | XXX | XXX |
| Net Profit | $58.1M | $40.9M | XXX | XXX | XXX |
| Net Margin | 20% | 15% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Bharat Dynamics's stock price is INR 1324 (or $15).
Bharat Dynamics has current market cap of INR 485B (or $5.6B), and EV of INR 441B (or $5.1B).
See Bharat Dynamics trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5.1B | $5.6B | XXX | XXX | XXX | XXX | $0.26 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Bharat Dynamics has market cap of $5.6B and EV of $5.1B.
Bharat Dynamics's trades at 13.8x LTM EV/Revenue multiple, and 66.3x LTM EBITDA.
Analysts estimate Bharat Dynamics's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Bharat Dynamics and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $5.1B | XXX | XXX | XXX |
| EV/Revenue | 15.0x | XXX | XXX | XXX |
| EV/EBITDA | 61.8x | XXX | XXX | XXX |
| P/E | 71.3x | XXX | XXX | XXX |
| P/E/Growth | 2.1x | XXX | XXX | XXX |
| EV/FCF | 60.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpBharat Dynamics's NTM/LTM revenue growth is 40%
Bharat Dynamics's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $48K for the same period.
Over next 12 months, Bharat Dynamics's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Bharat Dynamics's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Bharat Dynamics and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 60% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 64% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $48K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 42% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Theon | XXX | XXX | XXX | XXX | XXX | XXX |
| Austal | XXX | XXX | XXX | XXX | XXX | XXX |
| Codan | XXX | XXX | XXX | XXX | XXX | XXX |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Electro Optic Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Bharat Dynamics acquired XXX companies to date.
Last acquisition by Bharat Dynamics was XXXXXXXX, XXXXX XXXXX XXXXXX . Bharat Dynamics acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Bharat Dynamics founded? | Bharat Dynamics was founded in 1970. |
| Where is Bharat Dynamics headquartered? | Bharat Dynamics is headquartered in India. |
| How many employees does Bharat Dynamics have? | As of today, Bharat Dynamics has 2.4K+ employees. |
| Is Bharat Dynamics publicy listed? | Yes, Bharat Dynamics is a public company listed on BOM. |
| What is the stock symbol of Bharat Dynamics? | Bharat Dynamics trades under 541143 ticker. |
| When did Bharat Dynamics go public? | Bharat Dynamics went public in 2018. |
| Who are competitors of Bharat Dynamics? | Similar companies to Bharat Dynamics include e.g. Theon, Austal, Codan, Droneshield. |
| What is the current market cap of Bharat Dynamics? | Bharat Dynamics's current market cap is $5.6B |
| What is the current revenue of Bharat Dynamics? | Bharat Dynamics's last 12-month revenue is $370M. |
| What is the current EBITDA of Bharat Dynamics? | Bharat Dynamics's last 12-month EBITDA is $77.3M. |
| What is the current EV/Revenue multiple of Bharat Dynamics? | Current revenue multiple of Bharat Dynamics is 13.8x. |
| What is the current EV/EBITDA multiple of Bharat Dynamics? | Current EBITDA multiple of Bharat Dynamics is 66.3x. |
| What is the current revenue growth of Bharat Dynamics? | Bharat Dynamics revenue growth between 2023 and 2024 was -5%. |
| Is Bharat Dynamics profitable? | Yes, Bharat Dynamics is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
