Hulic Co Valuation Multiples

Hulic Co is valued at $8B as of October 2026, a 3.8x revenue multiple. In the last 12 months, Hulic Co revenue was $5.5B and Hulic Co EBITDA was $1.5B.

Hulic Co Overview

About Hulic Co

Hulic Co Ltd is a real estate developer with its core operations in real estate business such as development, reconstruction, and investment. The company operates a real estate leasing business based on ownership of numerous properties located in Tokyo 23 wards.


Founded

1957

HQ

Japan

Employees

13.2K

Financials (LTM)

Revenue: $5.5B
EBITDA: $1.5B

EV

$21B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Hulic Co Financials

Hulic Co reported last 12-month revenue of $5.5B and EBITDA of $1.5B.

In the same LTM period, Hulic Co generated $2.1B in gross profit, $1.5B in EBITDA, and $778M in net income.

Revenue (LTM)


Hulic Co P&L

In the most recent fiscal year, Hulic Co reported revenue of $4.6B and EBITDA of $1.3B.

Hulic Co is profitable as of last fiscal year, with gross margin of 38%, EBITDA margin of 29%, and net margin of 16%.

See analyst estimates for Hulic Co
LTMLast FY202320242025202620272028
Revenue$5.5B$4.6B$2.8B$3.7B$4.6B
Gross Profit$2.1B$1.7B$1.2B$1.4B$1.7B
Gross Margin39%38%44%39%38%
EBITDA$1.5B$1.3B$1B$1.1B$1.3B
EBITDA Margin27%29%37%31%29%
EBIT Margin24%26%33%28%26%
Net Profit$778M$722M$594M$642M$722M
Net Margin14%16%21%17%16%
Net Debt-$13B---

Financial data powered by Morningstar, Inc.

Hulic Co Stock Performance

Hulic Co has current market cap of $8B, and enterprise value of $21B.

Market Cap Evolution


Hulic Co's stock price is $10.51.

Hulic Co share price decreased by 4.2% in the last 30 days, and increased by 1.8% in the last year.

Hulic Co has an EPS (earnings per share) of $0.95.

See more trading valuation data for Hulic Co
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$21B$8B-0.8%-4.2%-5.4%1.8%$0.95

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Hulic Co Valuation Multiples

Hulic Co trades at 3.8x EV/Revenue multiple, and 14.3x EV/EBITDA.

See NTM and 2027E valuation multiples for Hulic Co

EV / Revenue (LTM)


Hulic Co Financial Valuation Multiples

As of October 15, 2026, Hulic Co has market cap of $8B and EV of $21B.

Hulic Co has a P/E ratio of 10.3x.

LTMLast FY202320242025202620272028
EV/Revenue3.8x4.5x7.4x5.6x4.5x
EV/EBITDA14.3x15.6x20.2x18.2x15.6x
EV/EBIT15.9x17.7x22.7x20.3x17.7x
EV/Gross Profit9.7x11.9x16.9x14.4x11.9x
P/E10.3x11.1x13.4x12.4x11.1x
EV/FCF(17.3x)(18.7x)n/m(155.5x)(18.7x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Hulic Co Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Hulic Co Margins & Growth Rates

Hulic Co grew revenue by 23% and EBITDA by 11% in the last fiscal year.

In the most recent fiscal year, Hulic Co reported gross margin of 38%, EBITDA margin of 29%, and net margin of 16%.

See estimated margins and future growth rates for Hulic Co

Hulic Co Margins

Last FY202420252026202720282029
Gross Margin38%39%38%40%
EBITDA Margin29%31%29%26%
EBIT Margin26%28%26%24%
Net Margin16%17%16%14%
FCF Margin(24%)(4%)(24%)(18%)

Hulic Co Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth23%33%24%23%
Gross Profit Growth28%18%20%28%
EBITDA Growth11%11%17%11%
EBIT Growth13%12%15%13%
Net Profit Growth9%8%12%9%
FCF Growth(7%)(446%)731%(7%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Hulic Co Operational KPIs

Hulic Co's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.0M for the same period.

Hulic Co's Rule of 40 is 49% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Hulic Co's Rule of X is 83% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Hulic Co
LTMLast FY202320242025202620272028
Rule of 4035%49%---
Bessemer Rule of X48%83%---
Revenue per Employee-$0.3M---
Opex per Employee-$0.0M---
Opex to Revenue-12%11%11%12%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
PSP Swiss Property$428M$390M27.8x28.0x30.5x31.1x
Storebrand$8.2B$1.2B2.1x3.7x14.7x-
Merlin Properties$604M$466M20.0x18.9x25.9x24.1x
Jardine Cycle & Carriage$21B$4.4B1.0x1.1x5.0x6.4x
KBC Ancora$445M-19.0x17.3x--
Founder Securities$1.6B-5.3x4.6x--
China Industrial Securities$1.8B-4.2x3.7x--
VZ VermögensZentrum$716M$372M8.4x7.8x16.2x14.7x

This data is available for Pro users. Sign up to see all Hulic Co competitors and their valuation data.

Start Free Trial

Acquisitions by Hulic Co

Hulic Co has acquired 1 company to date.

Last acquisition by Hulic Co was on October 28th 2015. Hulic Co acquired Simplex Investment Advisors for $1.3B (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Hulic Co

Simplex Investment Advisors
Description
Simplex Investment Advisors is a Tokyo-based real estate investment firm managing funds for institutional investors in office, residential, and logistics properties. It acquires assets in central Tokyo wards like Minato and Shibuya, executing value-add strategies through renovations and lease-ups. Simplex partners with developers such as Mitsui Fudosan on J-REIT listings and maintains a portfolio focused on high-yield urban sites.
HQ CountryJapan
HQ City
Tokyo
Deal Date28 Oct 2015
Valuation$1.3B
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Hulic Co acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Hulic Co

Hulic Co has invested in 10 companies to date.

Latest investment by Hulic Co was on August 26th 2026. Hulic Co invested in ElleThermo in their $5M Series A round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Hulic Co

ElleThermo
J PREP
Magic Shields
RECOTECH
Description
elleThermo is an energy-technology company founded in 2023 and based in Japan. elleThermo is a deep-tech venture company spun out of Tokyo University of Science that conducts research and development, manufactures, and sells semiconductor-sensitized thermal cells* (STC). In Japan and around the world, there are indications that electricity consumption and waste heat are increasing in tandem with the growing demand for data centers. The company serves business and institutional customers through products and services in the energy-technology market. Its commercial model is built primarily on product sales and technology licensing, reflecting the way customers obtain and use its offering. JIC Venture Growth Investments classifies the business in its Early portfolio and records August 2026 for the company. The company maintains its operating website at ellethermo.com, while JIC VGI's portfolio materials preserve the public record of the investment relationship.
J PREP delivers English language education to students from preschool through high school.
Magic Shields is a medical-device company founded in 2019 and based in Japan. Magic Shields manufactures Coroyawa, a shock-absorbing floor and mat designed to reduce fall-related fractures among elderly people. The product is sold for care, healthcare and residential settings where injury prevention can also reduce associated medical and long-term-care costs. The company serves business and institutional customers and individual consumers through products and services in the medical-device market. Its commercial model is built primarily on product sales, reflecting the way customers obtain and use its offering. JIC Venture Growth Investments classifies the business in its Middle to Growth portfolio and records April 2026 for the company. The company maintains its operating website at www.magicshieldsusa.com, while JIC VGI's portfolio materials preserve the public record of the investment relationship.
RECOTECH is a ClimateTech firm sharing lifecycle data to optimize resource value with circular solutions for organizations and municipalities in Japan.
HQ CountryJapanJapanJapanJapan
HQ City
Tokyo
Tokyo
-
Tokyo
Deal Date26 Aug 202626 May 202620 Apr 202626 Feb 2026
RoundSeries AUndisclosed stageSeries BSeries A
Raised$5Mundisclosed$7Mundisclosed
InvestorsTakuma; JIC Venture Growth Investments; KDDI Green Partners Fund; Mizuho Capital; Keio Innovation Initiative; Energy & Environment Investment; Hulic Co; Sony Innovation Fund; Spiral Innovation PartnersHulic CoMPower Partners; JIC Venture Growth Investments; Mizuho Capital; Hulic Co; Carbide VenturesKyoto Financial Group; JP Life Next Fund; Mercuria Holdings Co; Mizuho Capital; Mitsubishi UFJ Capital; Hulic Co
Valuationundisclosedundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Hulic Co investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Hulic Co

When was Hulic Co founded?Hulic Co was founded in 1957.
Where is Hulic Co headquartered?Hulic Co is headquartered in Japan.
How many employees does Hulic Co have?As of today, Hulic Co has over 13K employees.
Who is the CEO of Hulic Co?Hulic Co's CEO is Takaya Maeda.
Is Hulic Co publicly listed?Yes, Hulic Co is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Hulic Co?Hulic Co trades under 3003 ticker.
When did Hulic Co go public?Hulic Co went public in 1949.
Who are competitors of Hulic Co?Hulic Co main competitors include PSP Swiss Property, Storebrand, Merlin Properties, Jardine Cycle & Carriage, KBC Ancora, Founder Securities, China Industrial Securities, VZ VermögensZentrum, Infratil, F&C Investment Trust.
What is the current market cap of Hulic Co?Hulic Co's current market cap is $8B.
What is the current revenue of Hulic Co?Hulic Co's last 12 months revenue is $5.5B.
What is the current revenue growth of Hulic Co?Hulic Co revenue growth (NTM/LTM) is 9%.
What is the current EV/Revenue multiple of Hulic Co?Current revenue multiple of Hulic Co is 3.8x.
What is the current EBITDA of Hulic Co?Hulic Co's last 12 months EBITDA is $1.5B.
What is Hulic Co's EBITDA margin?Hulic Co's last 12 months EBITDA margin is 27%.
What is the current EV/EBITDA multiple of Hulic Co?Current EBITDA multiple of Hulic Co is 14.3x.
What is the current FCF of Hulic Co?Hulic Co's last 12 months FCF is ($1.2B).
What is Hulic Co's FCF margin?Hulic Co's last 12 months FCF margin is (22%).
What is the current EV/FCF multiple of Hulic Co?Current FCF multiple of Hulic Co is (17.3x).
How many companies Hulic Co has acquired to date?As of October 2026, Hulic Co has acquired 1 company.
What was the largest acquisition by Hulic Co?$1.3B acquisition of Simplex Investment Advisors on 28th October 2015 was the largest M&A Hulic Co has done to date.
What companies Hulic Co acquired?Hulic Co acquired Simplex Investment Advisors.
In how many companies Hulic Co has invested to date?As of October 2026, Hulic Co has invested in 10 companies.
What was the last Hulic Co investment?On 26th August 2026 Hulic Co invested in ElleThermo, participating in a $5M Series A round, alongside Takuma, JIC Venture Growth Investments, KDDI Green Partners Fund, Mizuho Capital, Keio Innovation Initiative, Energy & Environment Investment, Sony Innovation Fund, and Spiral Innovation Partners.
In what companies Hulic Co invested in?Hulic Co invested in Astroscale, Manabie, Space BD, Alt, Magic Shields, ElleThermo, GRA&GREEN, HarvestX, RECOTECH, and J PREP.

See public comps similar to Hulic Co

Lists including Hulic Co

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial