🚀 VC round data is live in beta, check it out!
FFRI Security Valuation Multiples
Discover revenue and EBITDA valuation multiples for FFRI Security and similar public comparables like Rapid7, Mia Teknoloji, Yubico, Digital Arts and more.
FFRI Security Overview
About FFRI Security
FFRI Security Inc is engaged in providing computer security research, consulting, information provision, education, network system research, computer software and computer program planning, development, sales, leasing, maintenance, management, operation, and the acquisition, transfer, lending, and management of related property right such as copyrights, patent rights, utility model rights, trademark rights, and design rights.
Founded
2007
HQ
Employees
199
Website
Sectors
Financials (FY)
EV
$418M
FFRI Security Financials
FFRI Security reported last fiscal year revenue of $21M and EBITDA of $6M.
In the same fiscal year, FFRI Security generated $13M in gross profit, $6M in EBITDA, and $5M in net income.
Revenue (LTM)
FFRI Security P&L
In the most recent fiscal year, FFRI Security reported revenue of $21M and EBITDA of $6M.
FFRI Security expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $21M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $13M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 61% | XXX | XXX | XXX |
| EBITDA | — | XXX | $6M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 28% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 27% | XXX | XXX | XXX |
| Net Profit | — | XXX | $5M | XXX | XXX | XXX |
| Net Margin | — | XXX | 23% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
FFRI Security Stock Performance
FFRI Security has current market cap of $439M, and enterprise value of $418M.
Market Cap Evolution
FFRI Security's stock price is $55.56.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $418M | $439M | -0.6% | XXX | XXX | XXX | $0.60 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialFFRI Security Valuation Multiples
FFRI Security trades at 20.1x EV/Revenue multiple, and 72.2x EV/EBITDA.
EV / Revenue (LTM)
FFRI Security Financial Valuation Multiples
As of April 5, 2026, FFRI Security has market cap of $439M and EV of $418M.
Equity research analysts estimate FFRI Security's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
FFRI Security has a P/E ratio of 93.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $439M | XXX | $439M | XXX | XXX | XXX |
| EV (current) | $418M | XXX | $418M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 20.1x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 72.2x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 74.6x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 32.9x | XXX | XXX | XXX |
| P/E | — | XXX | 93.3x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 112.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified FFRI Security Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
FFRI Security Margins & Growth Rates
FFRI Security's revenue in the last fiscal year grew by 5%.
FFRI Security's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.
FFRI Security Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 28% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 12% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 36% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
FFRI Security Public Comps
See public comps and valuation multiples for other Cybersecurity comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Rapid7 | XXX | XXX | XXX | XXX | XXX | XXX |
| Mia Teknoloji | XXX | XXX | XXX | XXX | XXX | XXX |
| Yubico | XXX | XXX | XXX | XXX | XXX | XXX |
| Digital Arts | XXX | XXX | XXX | XXX | XXX | XXX |
| BTQ Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
FFRI Security M&A Activity
FFRI Security acquired XXX companies to date.
Last acquisition by FFRI Security was on XXXXXXXX, XXXXX. FFRI Security acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by FFRI Security
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialFFRI Security Investment Activity
FFRI Security invested in XXX companies to date.
FFRI Security made its latest investment on XXXXXXXX, XXXXX. FFRI Security invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by FFRI Security
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout FFRI Security
| When was FFRI Security founded? | FFRI Security was founded in 2007. |
| Where is FFRI Security headquartered? | FFRI Security is headquartered in Japan. |
| How many employees does FFRI Security have? | As of today, FFRI Security has over 199 employees. |
| Is FFRI Security publicly listed? | Yes, FFRI Security is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of FFRI Security? | FFRI Security trades under 3692 ticker. |
| When did FFRI Security go public? | FFRI Security went public in 2014. |
| Who are competitors of FFRI Security? | FFRI Security main competitors are Rapid7, Mia Teknoloji, Yubico, Digital Arts. |
| What is the current market cap of FFRI Security? | FFRI Security's current market cap is $439M. |
| What is the current revenue of FFRI Security? | FFRI Security's last fiscal year revenue is $21M. |
| What is the current EV/Revenue multiple of FFRI Security? | Current revenue multiple of FFRI Security is 20.1x. |
| Is FFRI Security profitable? | No, FFRI Security is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.