FFRI Security - Public Comps and Valuation Multiples

FFRI Security Overview

About FFRI Security

FFRI Security Inc is engaged in providing computer security research, consulting, information provision, education, network system research, computer software and computer program planning, development, sales, leasing, maintenance, management, operation, and the acquisition, transfer, lending, and management of related property right such as copyrights, patent rights, utility model rights, trademark rights, and design rights.

Founded

2007

HQ

Employees

199

Website

ffri.jp

Sectors

Cybersecurity

Financials

LTM Revenue $19.8M

Last FY EBITDA $6.0M

EV

$485M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

FFRI Security Financials

As of October 2025, FFRI Security reported last 12-month revenue of $19.8M.

In the same period, FFRI Security achieved $4.5M in LTM net income.

See FFRI Security valuation multiples based on analyst estimates

FFRI Security P&L

In the most recent fiscal year, FFRI Security reported revenue of $19.8M and EBITDA of $6.0M.

FFRI Security expects next 12-month revenue of XXX and NTM EBITDA of XXX

See FFRI Security valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$19.8M	XXX	$19.8M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$13.2M	XXX	XXX	XXX
Gross Margin	n/a	XXX	67%	XXX	XXX	XXX
EBITDA	n/a	XXX	$6.0M	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	30%	XXX	XXX	XXX
EBIT	$5.3M	XXX	$5.3M	XXX	XXX	XXX
EBIT Margin	27%	XXX	27%	XXX	XXX	XXX
Net Profit	$4.5M	XXX	$4.5M	XXX	XXX	XXX
Net Margin	23%	XXX	23%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for FFRI Security including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $19.8M. In the most recent fiscal year, FFRI Security achieved $19.8M in revenue and $6.0M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$19.8M	Analyst estimates available to subscribers	$19.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$13.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	66.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	n/a	Analyst estimates available to subscribers	$6.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	n/a	Analyst estimates available to subscribers	30.4% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$5.3M	Analyst estimates available to subscribers	$5.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	26.9% EBIT margin	Analyst estimates available to subscribers	26.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$4.5M	Analyst estimates available to subscribers	$4.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	22.6% net profit margin	Analyst estimates available to subscribers	22.6% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for FFRI Security

This financial data table provides comprehensive performance metrics for FFRI Security, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

FFRI Security generated $19.8M in revenue over the last twelve months.
Net income over the last twelve months reached $4.5M.

Fiscal Year Performance

In the most recent fiscal year, FFRI Security reported $19.8M in total revenue.
Fiscal year EBITDA was $6.0M.
The company maintained a gross profit margin of 66.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 30.4%.
Net profit margin reached 22.6% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for FFRI Security. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

FFRI Security Stock Performance

FFRI Security has current market cap of JPY 76.6B (or $499M), and EV of JPY 74.4B (or $485M).

Market Cap Evolution

FFRI Security Stock Data

As of November 14, 2025, FFRI Security's stock price is JPY 9680 (or $63).

See FFRI Security trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$485M	$499M	XXX	XXX	XXX	XXX	$0.57

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

FFRI Security Valuation Multiples

FFRI Security's trades at 25.7x EV/Revenue multiple, and 89.8x EV/EBITDA.

See valuation multiples for FFRI Security and 15K+ public comps

FFRI Security Financial Valuation Multiples

As of November 14, 2025, FFRI Security has market cap of $499M and EV of $485M.

Equity research analysts estimate FFRI Security's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

FFRI Security has a P/E ratio of 111.4x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$499M	XXX	$499M	XXX	XXX	XXX
EV (current)	$485M	XXX	$485M	XXX	XXX	XXX
EV/Revenue	24.5x	XXX	25.7x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	89.8x	XXX	XXX	XXX
EV/EBIT	91.1x	XXX	100.9x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	111.4x	XXX	122.8x	XXX	XXX	XXX
EV/FCF	n/a	XXX	138.0x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get FFRI Security Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

FFRI Security Margins & Growth Rates

FFRI Security's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $40K for the same period.

FFRI Security's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

FFRI Security's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for FFRI Security and other 15K+ public comps

FFRI Security Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	29%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$40K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	40%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial