Switch theme
Sign up to access all valuation multiples
FFRI Security Inc is engaged in providing computer security research, consulting, information provision, education, network system research, computer software and computer program planning, development, sales, leasing, maintenance, management, operation, and the acquisition, transfer, lending, and management of related property right such as copyrights, patent rights, utility model rights, trademark rights, and design rights.
2007
199
LTM Revenue $20.6M
Last FY EBITDA $6.3M
$370M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
FFRI Security has a last 12-month revenue (LTM) of $20.6M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, FFRI Security achieved revenue of $20.6M and an EBITDA of $6.3M.
FFRI Security expects next 12-month revenue of XXX and NTM EBITDA of XXX
See FFRI Security valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $20.6M | XXX | $20.6M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $13.7M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 67% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $6.3M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 30% | XXX | XXX | XXX |
| EBIT | $5.5M | XXX | $5.5M | XXX | XXX | XXX |
| EBIT Margin | 27% | XXX | 27% | XXX | XXX | XXX |
| Net Profit | $4.7M | XXX | $4.7M | XXX | XXX | XXX |
| Net Margin | 23% | XXX | 23% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 18, 2025, FFRI Security's stock price is JPY 7180 (or $49).
FFRI Security has current market cap of JPY 56.8B (or $384M), and EV of JPY 54.6B (or $370M).
See FFRI Security trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $370M | $384M | XXX | XXX | XXX | XXX | $0.59 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 18, 2025, FFRI Security has market cap of $384M and EV of $370M.
FFRI Security's trades at 18.9x EV/Revenue multiple, and 65.9x EV/EBITDA.
Equity research analysts estimate FFRI Security's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
FFRI Security has a P/E ratio of 82.7x.
See valuation multiples for FFRI Security and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $384M | XXX | $384M | XXX | XXX | XXX |
| EV (current) | $370M | XXX | $370M | XXX | XXX | XXX |
| EV/Revenue | 18.0x | XXX | 18.9x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 65.9x | XXX | XXX | XXX |
| EV/EBIT | 66.9x | XXX | 74.1x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 82.7x | XXX | 91.1x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 101.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialFFRI Security's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $41K for the same period.
FFRI Security's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
FFRI Security's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for FFRI Security and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 29% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $41K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 40% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| archTIS | XXX | XXX | XXX | XXX | XXX | XXX |
| FirstWave | XXX | XXX | XXX | XXX | XXX | XXX |
| Prophecy International | XXX | XXX | XXX | XXX | XXX | XXX |
| Qoria | XXX | XXX | XXX | XXX | XXX | XXX |
| Quick Heal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
FFRI Security acquired XXX companies to date.
Last acquisition by FFRI Security was XXXXXXXX, XXXXX XXXXX XXXXXX . FFRI Security acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was FFRI Security founded? | FFRI Security was founded in 2007. |
| Where is FFRI Security headquartered? | FFRI Security is headquartered in Japan. |
| How many employees does FFRI Security have? | As of today, FFRI Security has 199 employees. |
| Is FFRI Security publicy listed? | Yes, FFRI Security is a public company listed on TKS. |
| What is the stock symbol of FFRI Security? | FFRI Security trades under 3692 ticker. |
| When did FFRI Security go public? | FFRI Security went public in 2014. |
| Who are competitors of FFRI Security? | Similar companies to FFRI Security include e.g. archTIS, FirstWave, Prophecy International, Qoria. |
| What is the current market cap of FFRI Security? | FFRI Security's current market cap is $384M |
| What is the current revenue of FFRI Security? | FFRI Security's last 12 months revenue is $20.6M. |
| What is the current EV/Revenue multiple of FFRI Security? | Current revenue multiple of FFRI Security is 18.0x. |
| Is FFRI Security profitable? | Yes, FFRI Security is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
