🚀 VC round data is live in beta, check it out!

NCC Group Valuation Multiples

Discover revenue and EBITDA valuation multiples for NCC Group and similar public comparables like Mia Teknoloji, Baudroie, eMudhra, AHNLAB and more.

NCC Group Overview

About NCC Group

NCC Group PLC is a holding company. The provision of independent advice and services to customers through the provision of software resilience and Cyber Security services. The Group reports its business segment: the Cyber Security division. The reporting segments provide distinct types of service, and within the reporting segments, the operating segment provide a homogeneous group of services. The company operates in the UK, North America, APAC, and Europe, and the majority of revenue comes from the UK.


Founded

2003

HQ

United Kingdom

Employees

2.1K

Financials (LTM)

Revenue: $409M
EBITDA: $51M

EV

$473M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

NCC Group Financials

NCC Group reported last 12-month revenue of $409M and EBITDA of $51M.

In the same LTM period, NCC Group generated $187M in gross profit, $51M in EBITDA, and $17M in net income.

Revenue (LTM)


NCC Group P&L

In the most recent fiscal year, NCC Group reported revenue of $412M and EBITDA of $53M.

NCC Group expects next 12-month revenue of XXX and NTM EBITDA of XXX

See NCC Group forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$409MXXX$412MXXXXXXXXX
Gross Profit$187MXXX$120MXXXXXXXXX
Gross Margin46%XXX29%XXXXXXXXX
EBITDA$51MXXX$53MXXXXXXXXX
EBITDA Margin12%XXX13%XXXXXXXXX
EBIT Margin8%XXX8%XXXXXXXXX
Net Profit$17MXXX$23MXXXXXXXXX
Net Margin4%XXX6%XXXXXXXXX

Financial data powered by Morningstar, Inc.

NCC Group Stock Performance

NCC Group has current market cap of $459M, and enterprise value of $473M.

Market Cap Evolution


NCC Group's stock price is $1.66.

See NCC Group trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$473M$459M2.0%XXXXXXXXX$0.08

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

NCC Group Valuation Multiples

NCC Group trades at 1.2x EV/Revenue multiple, and 9.3x EV/EBITDA.

See valuation multiples for NCC Group and 15K+ public comps

EV / Revenue (LTM)


NCC Group Financial Valuation Multiples

As of April 18, 2026, NCC Group has market cap of $459M and EV of $473M.

Equity research analysts estimate NCC Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

NCC Group has a P/E ratio of 27.6x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$459MXXX$459MXXXXXXXXX
EV (current)$473MXXX$473MXXXXXXXXX
EV/Revenue1.2xXXX1.1xXXXXXXXXX
EV/EBITDA9.3xXXX9.0xXXXXXXXXX
EV/EBIT15.3xXXX13.6xXXXXXXXXX
EV/Gross Profit2.5xXXX4.0xXXXXXXXXX
P/E27.6xXXX19.8xXXXXXXXXX
EV/FCF24.1xXXX12.3xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified NCC Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

NCC Group Margins & Growth Rates

NCC Group's revenue in the last 12 month declined by (5%).

NCC Group's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

NCC Group's rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

NCC Group's rule of X is 52% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for NCC Group and other 15K+ public comps

NCC Group Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth(5%)XXX(1%)XXXXXXXXX
EBITDA Margin12%XXX13%XXXXXXXXX
EBITDA Growth(4%)XXX(7%)XXXXXXXXX
Rule of 40—XXX28%XXXXXXXXX
Bessemer Rule of X—XXX52%XXXXXXXXX
Revenue per Employee—XXX$0.2MXXXXXXXXX
Opex per Employee—XXX$0.1MXXXXXXXXX
G&A Expenses to Revenue—XXX27%XXXXXXXXX
Opex to Revenue—XXX32%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

NCC Group Public Comps

See public comps and valuation multiples for other Cybersecurity comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
NCC GroupXXXXXXXXXXXXXXXXXX
Mia TeknolojiXXXXXXXXXXXXXXXXXX
BaudroieXXXXXXXXXXXXXXXXXX
eMudhraXXXXXXXXXXXXXXXXXX
AHNLABXXXXXXXXXXXXXXXXXX
OneSpanXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

NCC Group M&A Activity

NCC Group acquired XXX companies to date.

Last acquisition by NCC Group was on XXXXXXXX, XXXXX. NCC Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by NCC Group

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

NCC Group Investment Activity

NCC Group invested in XXX companies to date.

NCC Group made its latest investment on XXXXXXXX, XXXXX. NCC Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by NCC Group

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About NCC Group

When was NCC Group founded?NCC Group was founded in 2003.
Where is NCC Group headquartered?NCC Group is headquartered in United Kingdom.
How many employees does NCC Group have?As of today, NCC Group has over 2K employees.
Is NCC Group publicly listed?Yes, NCC Group is a public company listed on London Stock Exchange.
What is the stock symbol of NCC Group?NCC Group trades under NCC ticker.
When did NCC Group go public?NCC Group went public in 2004.
Who are competitors of NCC Group?NCC Group main competitors are Mia Teknoloji, Baudroie, eMudhra, AHNLAB.
What is the current market cap of NCC Group?NCC Group's current market cap is $459M.
What is the current revenue of NCC Group?NCC Group's last 12 months revenue is $409M.
What is the current revenue growth of NCC Group?NCC Group revenue growth (NTM/LTM) is (5%).
What is the current EV/Revenue multiple of NCC Group?Current revenue multiple of NCC Group is 1.2x.
Is NCC Group profitable?Yes, NCC Group is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of NCC Group?NCC Group's last 12 months EBITDA is $51M.
What is NCC Group's EBITDA margin?NCC Group's last 12 months EBITDA margin is 12%.
What is the current EV/EBITDA multiple of NCC Group?Current EBITDA multiple of NCC Group is 9.3x.
What is the current FCF of NCC Group?NCC Group's last 12 months FCF is $20M.
What is NCC Group's FCF margin?NCC Group's last 12 months FCF margin is 5%.
What is the current EV/FCF multiple of NCC Group?Current FCF multiple of NCC Group is 24.1x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial