Switch theme
Sign up to access all valuation multiples
NCC Group PLC is a U.K.-based provider of information assurance software solutions. The Group reports its business in two key segments: the Cyber Security division and the Escode division. The two reporting segments provide distinct types of service. Within each of the reporting segments the operating segments provide a homogeneous group of services. Maximum of its revenue is gained from Cyber-Cecurity segment. Geographically located in UK, APAC, North America and Europe. Roughly half of the firm's revenue is generated in the United Kingdom, with the rest coming from Europe and the rest of the world.
2003
2.2K+
LTM Revenue $416M
LTM EBITDA $59.0M
$603M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NCC Group has a last 12-month revenue of $416M and a last 12-month EBITDA of $59.0M.
In the most recent fiscal year, NCC Group achieved revenue of $553M and an EBITDA of $13.0M.
NCC Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NCC Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $553M | $416M | XXX | XXX | XXX |
| Gross Profit | $171M | $170M | XXX | XXX | XXX |
| Gross Margin | 31% | 41% | XXX | XXX | XXX |
| EBITDA | $13.0M | $60.8M | XXX | XXX | XXX |
| EBITDA Margin | 2% | 15% | XXX | XXX | XXX |
| Net Profit | $29.6M | -$5.9M | XXX | XXX | XXX |
| Net Margin | 5% | -1% | XXX | XXX | XXX |
| Net Debt | $67.5M | $63.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, NCC Group's stock price is GBP 1 (or $2).
NCC Group has current market cap of GBP 396M (or $509M), and EV of GBP 468M (or $603M).
See NCC Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $603M | $509M | XXX | XXX | XXX | XXX | $0.08 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, NCC Group has market cap of $509M and EV of $603M.
NCC Group's trades at 1.5x LTM EV/Revenue multiple, and 10.2x LTM EBITDA.
Analysts estimate NCC Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for NCC Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $603M | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 10.0x | XXX | XXX | XXX |
| P/E | 17.5x | XXX | XXX | XXX |
| P/E/Growth | 2.5x | XXX | XXX | XXX |
| EV/FCF | 19.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNCC Group's NTM/LTM revenue growth is 3%
NCC Group's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, NCC Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate NCC Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for NCC Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -25% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 368% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 18% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 30% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 36% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| archTIS | XXX | XXX | XXX | XXX | XXX | XXX |
| FirstWave | XXX | XXX | XXX | XXX | XXX | XXX |
| Prophecy International | XXX | XXX | XXX | XXX | XXX | XXX |
| Qoria | XXX | XXX | XXX | XXX | XXX | XXX |
| Quick Heal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NCC Group acquired XXX companies to date.
Last acquisition by NCC Group was XXXXXXXX, XXXXX XXXXX XXXXXX . NCC Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was NCC Group founded? | NCC Group was founded in 2003. |
| Where is NCC Group headquartered? | NCC Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does NCC Group have? | As of today, NCC Group has 2.2K+ employees. |
| Is NCC Group publicy listed? | Yes, NCC Group is a public company listed on LON. |
| What is the stock symbol of NCC Group? | NCC Group trades under NCC ticker. |
| When did NCC Group go public? | NCC Group went public in 2004. |
| Who are competitors of NCC Group? | Similar companies to NCC Group include e.g. archTIS, FirstWave, Prophecy International, Qoria. |
| What is the current market cap of NCC Group? | NCC Group's current market cap is $509M |
| What is the current revenue of NCC Group? | NCC Group's last 12-month revenue is $416M. |
| What is the current EBITDA of NCC Group? | NCC Group's last 12-month EBITDA is $59.0M. |
| What is the current EV/Revenue multiple of NCC Group? | Current revenue multiple of NCC Group is 1.5x. |
| What is the current EV/EBITDA multiple of NCC Group? | Current EBITDA multiple of NCC Group is 10.2x. |
| What is the current revenue growth of NCC Group? | NCC Group revenue growth between 2023 and 2024 was -25%. |
| Is NCC Group profitable? | Yes, NCC Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
