Switch theme
Sign up to access all valuation multiples
NCC Group PLC is a U.K.-based provider of information assurance software solutions. The Group reports its business in two key segments: the Cyber Security division and the Escode division. The two reporting segments provide distinct types of service. Within each of the reporting segments the operating segments provide a homogeneous group of services. Maximum of its revenue is gained from Cyber-Cecurity segment. Geographically located in UK, APAC, North America and Europe. Roughly half of the firm's revenue is generated in the United Kingdom, with the rest coming from Europe and the rest of the world.
2003
2.2K+
LTM Revenue $434M
LTM EBITDA $62.3M
$743M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NCC Group has a last 12-month revenue (LTM) of $434M and a last 12-month EBITDA of $62.3M.
In the most recent fiscal year, NCC Group achieved revenue of $577M and an EBITDA of $13.6M.
NCC Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NCC Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $434M | XXX | $577M | XXX | XXX | XXX |
| Gross Profit | $187M | XXX | $240M | XXX | XXX | XXX |
| Gross Margin | 43% | XXX | 42% | XXX | XXX | XXX |
| EBITDA | $62.3M | XXX | $13.6M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 2% | XXX | XXX | XXX |
| EBIT | $44.4M | XXX | $29.9M | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $27.8M | XXX | -$43.6M | XXX | XXX | XXX |
| Net Margin | 6% | XXX | -8% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $60.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, NCC Group's stock price is GBP 2 (or $2).
NCC Group has current market cap of GBP 480M (or $645M), and EV of GBP 553M (or $743M).
See NCC Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $743M | $645M | XXX | XXX | XXX | XXX | $0.08 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, NCC Group has market cap of $645M and EV of $743M.
NCC Group's trades at 1.7x EV/Revenue multiple, and 11.7x EV/EBITDA.
Equity research analysts estimate NCC Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
NCC Group has a P/E ratio of 23.2x.
See valuation multiples for NCC Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $645M | XXX | $645M | XXX | XXX | XXX |
| EV (current) | $743M | XXX | $743M | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | 11.9x | XXX | 11.7x | XXX | XXX | XXX |
| EV/EBIT | 16.7x | XXX | 15.6x | XXX | XXX | XXX |
| EV/Gross Profit | 4.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 23.2x | XXX | 21.0x | XXX | XXX | XXX |
| EV/FCF | 26.0x | XXX | 23.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialNCC Group's last 12 month revenue growth is 3%
NCC Group's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
NCC Group's rule of 40 is 9% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
NCC Group's rule of X is 23% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for NCC Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 15% | XXX | XXX | XXX |
| EBITDA Growth | 5% | XXX | 52% | XXX | XXX | XXX |
| Rule of 40 | 9% | XXX | 18% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 23% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 36% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| archTIS | XXX | XXX | XXX | XXX | XXX | XXX |
| FirstWave | XXX | XXX | XXX | XXX | XXX | XXX |
| Prophecy International | XXX | XXX | XXX | XXX | XXX | XXX |
| Qoria | XXX | XXX | XXX | XXX | XXX | XXX |
| Quick Heal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NCC Group acquired XXX companies to date.
Last acquisition by NCC Group was XXXXXXXX, XXXXX XXXXX XXXXXX . NCC Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was NCC Group founded? | NCC Group was founded in 2003. |
| Where is NCC Group headquartered? | NCC Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does NCC Group have? | As of today, NCC Group has 2.2K+ employees. |
| Is NCC Group publicy listed? | Yes, NCC Group is a public company listed on LON. |
| What is the stock symbol of NCC Group? | NCC Group trades under NCC ticker. |
| When did NCC Group go public? | NCC Group went public in 2004. |
| Who are competitors of NCC Group? | Similar companies to NCC Group include e.g. archTIS, FirstWave, Prophecy International, Qoria. |
| What is the current market cap of NCC Group? | NCC Group's current market cap is $645M |
| What is the current revenue of NCC Group? | NCC Group's last 12 months revenue is $434M. |
| What is the current revenue growth of NCC Group? | NCC Group revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of NCC Group? | Current revenue multiple of NCC Group is 1.7x. |
| Is NCC Group profitable? | Yes, NCC Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of NCC Group? | NCC Group's last 12 months EBITDA is $62.3M. |
| What is NCC Group's EBITDA margin? | NCC Group's last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of NCC Group? | Current EBITDA multiple of NCC Group is 11.9x. |
| What is the current FCF of NCC Group? | NCC Group's last 12 months FCF is $28.5M. |
| What is NCC Group's FCF margin? | NCC Group's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of NCC Group? | Current FCF multiple of NCC Group is 26.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
