Hillstone Networks Valuation Multiples

Hillstone Networks is valued at $456M as of October 2026, a 3.9x revenue multiple. In the last fiscal year, Hillstone Networks revenue was $137M and Hillstone Networks EBITDA was ($18M).

Hillstone Networks Overview

About Hillstone Networks

Hillstone Networks is a Chinese network security company headquartered in the Suzhou New District of Jiangsu province and listed on the Shanghai Stock Exchange's STAR Market (688030) since September 30, 2019. It sells next-generation firewalls, intrusion detection and prevention systems, cloud security platforms such as CloudHive and CloudEdge, and data security products, covering border, cloud, data and internal-network security. Its customers are enterprises and public bodies: more than 26,000 users in finance, government, telecom operators, internet, education and healthcare, including large state-owned banks, stock exchanges, insurers and internet groups such as Tencent and Alibaba, and its global site cites over 28,000 customers in more than 60 countries. The company earns revenue mainly from selling security hardware and software, with related services. It reported 2025 operating revenue of 911 million yuan, down 8.55% year on year, and a net loss attributable to shareholders of 192 million yuan. Hillstone was founded in 2006 by former NetScreen engineers; the listed Suzhou entity, Hillstone Networks Co., Ltd., was established on July 20, 2011, and the group runs R&D centres in Beijing, Suzhou and the United States. Its chairman and chief executive is Ye Haiqiang.


Founded

2011

HQ

China

Employees

1.7K

Financials (Last FY)

Revenue: $137M
EBITDA: ($18M)

EV

$539M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Hillstone Networks Financials

Hillstone Networks reported last fiscal year revenue of $137M and negative EBITDA of ($18M).

In the same fiscal year, Hillstone Networks generated $92M in gross profit, ($18M) in EBITDA losses, and had net loss of ($29M).


Hillstone Networks P&L

In the most recent fiscal year, Hillstone Networks reported revenue of $137M and EBITDA of ($18M).

Hillstone Networks is unprofitable as of last fiscal year, with gross margin of 67%, EBITDA margin of (13%), and net margin of (21%).

See analyst estimates for Hillstone Networks
Last FY202320242025202620272028
Revenue$137M$134M$148M$137M
Gross Profit$92M$90M$103M$92M
Gross Margin67%67%70%67%
EBITDA($18M)($25M)($9M)($18M)
EBITDA Margin(13%)(19%)(6%)(13%)
EBIT Margin(12%)(21%)(9%)(12%)
Net Profit($29M)($36M)($20M)($29M)
Net Margin(21%)(27%)(14%)(21%)
Net Debt$63M---

Financial data powered by Morningstar, Inc.

Hillstone Networks Stock Performance

Hillstone Networks has current market cap of $456M, and enterprise value of $539M.

Market Cap Evolution


Hillstone Networks' stock price is $2.53.

Hillstone Networks share price decreased by 13.5% in the last 30 days, and by 11.5% in the last year.

Hillstone Networks has an EPS (earnings per share) of $-0.16.

See more trading valuation data for Hillstone Networks
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$539M$456M-7.2%-13.5%7.8%-11.5%$-0.16

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Hillstone Networks Valuation Multiples

Hillstone Networks trades at 3.9x EV/Revenue multiple, and (29.8x) EV/EBITDA.

See NTM and 2027E valuation multiples for Hillstone Networks

Hillstone Networks Financial Valuation Multiples

As of October 28, 2026, Hillstone Networks has market cap of $456M and EV of $539M.

Hillstone Networks has a P/E ratio of (15.7x).

Last FY202320242025202620272028
EV/Revenue3.9x4.0x3.6x3.9x
EV/EBITDA(29.8x)(21.3x)(63.0x)(29.8x)
EV/EBIT(34.0x)(19.2x)(39.7x)(34.0x)
EV/Gross Profit5.9x6.0x5.2x5.9x
P/E(15.7x)(12.8x)(22.4x)(15.7x)
EV/FCF(25.1x)(30.8x)(23.8x)(25.1x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Hillstone Networks Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Hillstone Networks Margins & Growth Rates

In the most recent fiscal year, Hillstone Networks reported gross margin of 67%, EBITDA margin of (13%), and net margin of (21%).

See estimated margins and future growth rates for Hillstone Networks

Hillstone Networks Margins

Last FY20242025202720282029
Gross Margin67%70%67%
EBITDA Margin(13%)(6%)(13%)
EBIT Margin(12%)(9%)(12%)
Net Margin(21%)(14%)(21%)
FCF Margin(16%)(15%)(16%)

Hillstone Networks Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth11%(7%)
Gross Profit Growth15%(11%)
EBITDA Growth(66%)112%
EBIT Growth(52%)17%
Net Profit Growth(43%)43%
FCF Growth29%(5%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Hillstone Networks Operational KPIs

Hillstone Networks' revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Access forward-looking KPIs for Hillstone Networks
Last FY202320242025202620272028
Revenue per Employee$0.1M---
Opex per Employee$0.1M---
S&M Expenses to Revenue6%8%6%6%
G&A Expenses to Revenue2%3%3%2%
R&D Expenses to Revenue37%38%36%37%
Opex to Revenue79%88%79%79%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Hillstone Networks Competitors

Hillstone Networks competitors include Allot, Guangdong Tecsun Science, FFRI Security, Hennge, Digital Arts, GB Group, Telos, Beijing VRV Software, Beijing Huaru Technology and Hunan Kylinsec Tech.

Most Hillstone Networks public comparables operate across Cybersecurity.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Allot$102M$6M3.5x3.2x57.4x25.7x
Guangdong Tecsun Science$84M$3M5.1x-124.0x-
FFRI Security$28M$10M15.3x15.4x43.8x-
Hennge$69M$12M6.1x6.0x35.1x-
Digital Arts$69M$37M4.9x4.5x9.1x-
GB Group$381M($45M)1.6x1.6x(13.4x)6.8x
Telos$165M($25M)2.3x2.0x(14.8x)14.9x
Beijing VRV Software$46M($44M)11.7x-(12.2x)-

This data is available for Pro users. Sign up to see all Hillstone Networks competitors and their valuation data.

Start Free Trial

Hillstone Networks VC Funding History

Before going public, Hillstone Networks raised funding across 1 round.


Hillstone Networks Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Jan-11Undisclosed stageSilver Lake--Silver Lake invested in Hillstone Networks, a Chinese network security equipment maker, in 2011 through its flagship Silver Lake Partners strategy. The investment formed part of a series of Silver Lake technology investments in China at the time, alongside Spreadtrum, Allyes and Nobao, as the firm built out its presence in Asia. Hillstone Networks, founded in 2006 and based in Suzhou, Jiangsu province, develops firewalls, unified threat management appliances, intrusion prevention systems and other network security products. It sells primarily to telecommunications carriers, data centres, government agencies, large enterprises and small and medium-sized businesses in China, earning revenue from hardware sales, software licences and support services. In 2011 the company established its Suzhou research and development centre and a global technical support centre. Hillstone later listed on the Shanghai Stock Exchange STAR Market in 2020.

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Hillstone Networks

When was Hillstone Networks founded?Hillstone Networks was founded in 2011.
Where is Hillstone Networks headquartered?Hillstone Networks is headquartered in China.
How many employees does Hillstone Networks have?As of today, Hillstone Networks has over 1K employees.
Is Hillstone Networks publicly listed?Yes, Hillstone Networks is a public company listed on Shanghai Stock Exchange.
What is the stock symbol of Hillstone Networks?Hillstone Networks trades under 688030 ticker.
When did Hillstone Networks go public?Hillstone Networks went public in 2019.
Who are competitors of Hillstone Networks?Hillstone Networks main competitors include Allot, Guangdong Tecsun Science, FFRI Security, Hennge, Digital Arts, GB Group, Telos, Beijing VRV Software, Beijing Huaru Technology, Hunan Kylinsec Tech.
What is the current market cap of Hillstone Networks?Hillstone Networks' current market cap is $456M.
What is the current revenue of Hillstone Networks?Hillstone Networks' last fiscal year revenue is $137M.
What is the current EV/Revenue multiple of Hillstone Networks?Current revenue multiple of Hillstone Networks is 3.9x.
Is Hillstone Networks profitable?No, Hillstone Networks is not profitable.
How many companies Hillstone Networks has acquired to date?Hillstone Networks hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Hillstone Networks has invested to date?Hillstone Networks hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Hillstone Networks

Lists including Hillstone Networks

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial