🚀 VC round data is live in beta, check it out!
- Public Comps
- Hennge
Hennge Valuation Multiples
Discover revenue and EBITDA valuation multiples for Hennge and similar public comparables like Clavister Holding, WALLIX, Cy4gate, Intellicheck and more.
Hennge Overview
About Hennge
Hennge KK is engaged in providing cloud security services.
Founded
1996
HQ

Employees
N/A
Website
Financials (LTM)
EV
$164M
Hennge Financials
Hennge reported last 12-month revenue of $71M.
In the same LTM period, Hennge generated $9M in net income.
Revenue (LTM)
Hennge P&L
In the most recent fiscal year, Hennge reported revenue of $71M and EBITDA of $12M.
Hennge expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $71M | XXX | $71M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $60M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 84% | XXX | XXX | XXX |
| EBITDA | — | XXX | $12M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 17% | XXX | XXX | XXX |
| EBIT Margin | 16% | XXX | 16% | XXX | XXX | XXX |
| Net Profit | $9M | XXX | $9M | XXX | XXX | XXX |
| Net Margin | 12% | XXX | 12% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Hennge Stock Performance
Hennge has current market cap of $198M, and enterprise value of $164M.
Market Cap Evolution
Hennge's stock price is $6.35.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $164M | $198M | 0.3% | XXX | XXX | XXX | $0.28 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialHennge Valuation Multiples
Hennge trades at 2.3x EV/Revenue multiple, and 13.5x EV/EBITDA.
EV / Revenue (LTM)
Hennge Financial Valuation Multiples
As of April 19, 2026, Hennge has market cap of $198M and EV of $164M.
Equity research analysts estimate Hennge's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Hennge has a P/E ratio of 22.4x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $198M | XXX | $198M | XXX | XXX | XXX |
| EV (current) | $164M | XXX | $164M | XXX | XXX | XXX |
| EV/Revenue | 2.3x | XXX | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 13.5x | XXX | XXX | XXX |
| EV/EBIT | 14.1x | XXX | 14.1x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 2.8x | XXX | XXX | XXX |
| P/E | 22.4x | XXX | 22.4x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 9.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Hennge Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Hennge Margins & Growth Rates
Hennge's revenue in the last fiscal year grew by 21%.
Hennge Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 21% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 52% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 68% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Hennge Public Comps
See public comps and valuation multiples for other Cybersecurity comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Hennge | XXX | XXX | XXX | XXX | XXX | XXX |
| Clavister Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| WALLIX | XXX | XXX | XXX | XXX | XXX | XXX |
| Cy4gate | XXX | XXX | XXX | XXX | XXX | XXX |
| Intellicheck | XXX | XXX | XXX | XXX | XXX | XXX |
| Acer Cyber Security | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hennge M&A Activity
Hennge acquired XXX companies to date.
Last acquisition by Hennge was on XXXXXXXX, XXXXX. Hennge acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Hennge
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialHennge Investment Activity
Hennge invested in XXX companies to date.
Hennge made its latest investment on XXXXXXXX, XXXXX. Hennge invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Hennge
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Hennge
| When was Hennge founded? | Hennge was founded in 1996. |
| Where is Hennge headquartered? | Hennge is headquartered in Japan. |
| Who is the CEO of Hennge? | Hennge's CEO is Kazuhiro Ogura. |
| Is Hennge publicly listed? | Yes, Hennge is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Hennge? | Hennge trades under 4475 ticker. |
| When did Hennge go public? | Hennge went public in 2019. |
| Who are competitors of Hennge? | Hennge main competitors are Clavister Holding, WALLIX, Cy4gate, Intellicheck. |
| What is the current market cap of Hennge? | Hennge's current market cap is $198M. |
| What is the current revenue of Hennge? | Hennge's last 12 months revenue is $71M. |
| What is the current EV/Revenue multiple of Hennge? | Current revenue multiple of Hennge is 2.3x. |
| Is Hennge profitable? | Yes, Hennge is net-income-positive (as of the last 12 months). |
| What is the current net income of Hennge? | Hennge's last 12 months net income is $9M. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.