📣 VC round data is live. Check it out!

Hennge Valuation Multiples

Discover Hennge's revenue and EBITDA valuation multiples and investment history, alongside public comparables like Cy4gate, WALLIX, Clavister Holding, Acer Cyber Security and more.

Hennge Overview

About Hennge

Hennge KK is engaged in providing cloud security services.


Founded

1996

HQ

Japan

Employees

N/A

Website

hennge.com

Financials (LTM)

Revenue: $71M
Net Income: $9M

EV

$192M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Hennge Financials

Hennge reported last 12-month revenue of $71M.

In the same LTM period, Hennge generated $9M in net income.

Revenue (LTM)


Hennge P&L

In the most recent fiscal year, Hennge reported revenue of $71M and EBITDA of $12M.

Hennge is profitable as of last fiscal year, with gross margin of 84%, EBITDA margin of 17%, and net margin of 12%.

See analyst estimates for Hennge
LTMLast FY202320242025202620272028
Revenue$71M$71M$45M$57M$69M
Gross Profit-$59M$38M$48M$59M
Gross Margin-84%84%85%86%
EBITDA-$12M$5M$8M$12M
EBITDA Margin-17%11%14%18%
EBIT Margin16%16%11%13%16%
Net Profit$9M$9M$4M$6M$9M
Net Margin12%12%8%11%12%

Financial data powered by Morningstar, Inc.

Hennge Stock Performance

Hennge has current market cap of $229M, and enterprise value of $192M.

Market Cap Evolution


Hennge's stock price is $7.35.

Hennge share price increased by 5.8% in the last 30 days, and decreased by 35.7% in the last year.

Hennge has an EPS (earnings per share) of $0.28.

See more trading valuation data for Hennge
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$192M$229M5.8%5.8%27.8%-35.7%$0.28

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Hennge Valuation Multiples

Hennge trades at 2.7x EV/Revenue multiple, and 15.8x EV/EBITDA.

See NTM and 2027E valuation multiples for Hennge

EV / Revenue (LTM)


Hennge Financial Valuation Multiples

As of June 2, 2026, Hennge has market cap of $229M and EV of $192M.

Hennge has a P/E ratio of 26.0x.

LTMLast FY202320242025202620272028
EV/Revenue2.7x2.7x4.3x3.4x2.8x
EV/EBITDA-15.8x37.2x24.0x15.8x
EV/EBIT16.5x16.5x39.0x25.3x17.0x
EV/Gross Profit-3.2x5.1x4.0x3.2x
P/E26.0x26.0x62.0x38.0x26.9x
EV/FCF-11.5x23.1x14.8x11.5x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Hennge Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Hennge Margins & Growth Rates

In the most recent fiscal year, Hennge reported gross margin of 84%, EBITDA margin of 17%, and net margin of 12%.

See estimated margins and future growth rates for Hennge

Hennge Margins

Last FY20242025202720282029
Gross Margin84%85%86%
EBITDA Margin17%14%18%
EBIT Margin16%13%16%
Net Margin12%11%12%
FCF Margin24%23%24%

Hennge Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth26%21%
Gross Profit Growth27%24%
EBITDA Growth55%52%
EBIT Growth54%48%
Net Profit Growth63%41%
FCF Growth56%29%

Data powered by FactSet, Inc. and Morningstar, Inc.

Hennge Operational KPIs

Access forward-looking KPIs for Hennge
Last FY202320242025202620272028
Opex to Revenue68%73%71%70%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Hennge Competitors

Hennge competitors include Cy4gate, WALLIX, Clavister Holding, Acer Cyber Security, Enea, FFRI Security, Qoria, Gogolook, Arqit Quantum and Micro Systemation.

Most Hennge public comparables operate across Cybersecurity, B2B SaaS and Horizontal SaaS.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Cy4gate1.8x1.7x8.5x8.0x
WALLIX4.3x4.0x38.1x62.1x
Clavister Holding7.9x6.7x46.1x30.2x
Acer Cyber Security1.8x1.7x3.0x7.1x
Enea2.1x2.1x6.6x6.7x
FFRI Security14.1x9.8x46.4x-
Qoria3.7x3.2x31.2x17.5x
Gogolook4.9x-58.5x-

This data is available for Pro users. Sign up to see all Hennge competitors and their valuation data.

Start Free Trial

Investments by Hennge

Hennge has invested in 4 companies to date.

Latest investment by Hennge was on June 23rd 2021. Hennge invested in Any in their $1M Seed round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Hennge

Any
Any
Rakumo
Sitateru
Description
Any is a Tokyo-based provider of knowledge management platforms designed for organizational collaboration. The company's tools enable teams to capture, share, and utilize expertise through searchable repositories and AI-driven recommendations, replacing reliance on informal intuition. Deployed by enterprises in Japan, Any supports cross-departmental workflows in sectors like manufacturing and finance, fostering skill development and revenue growth via integrated analytics. Launched in the mid-2010s, it maintains offices in Osaka and serves over 1,000 corporate clients with scalable SaaS subscriptions.
Any is a Tokyo-based provider of knowledge management platforms designed for organizational collaboration. The company's tools enable teams to capture, share, and utilize expertise through searchable repositories and AI-driven recommendations, replacing reliance on informal intuition. Deployed by enterprises in Japan, Any supports cross-departmental workflows in sectors like manufacturing and finance, fostering skill development and revenue growth via integrated analytics. Launched in the mid-2010s, it maintains offices in Osaka and serves over 1,000 corporate clients with scalable SaaS subscriptions.
Rakumo Inc is engaged in the development and sales of Rakumo, a cloud-based groupware product for businesses, Sales of information and communication equipment and software, and support services. The company's services include Rakumo for G Suite, Salesforce, and Google devices. The group operates in a single segment, IT business solutions.
Sitateru coordinates tailor-led clothing production for apparel brands in Japan. The platform connects manufacturers with independent sewers for custom orders, handling design matching, production scheduling, and quality control via sitateru.com.
HQ CountryJapanJapanJapanJapan
HQ City
Tokyo
Tokyo
Tokyo
Kumamoto
Deal Date23 Jun 202111 May 202025 Dec 201919 Jun 2019
RoundSeedStrategic investmentPre-seedSeries C
Raised$1M$100K$500K$6M
InvestorsArchetype Ventures; Global Brain Corporation; HenngeHenngeBonds Investment Group; Hennge; Kumiko Kawamoto; Mitarai Daisuke; Mobile Internet Capital; Tajika Taiji; TerraSky Ventures; Yuya NishimuraHennge; Marui Group; Nippon Steel Trading; Yagi & Co
Valuationundisclosedundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Hennge investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Hennge

When was Hennge founded?Hennge was founded in 1996.
Where is Hennge headquartered?Hennge is headquartered in Japan.
Who is the CEO of Hennge?Hennge's CEO is Kazuhiro Ogura.
Is Hennge publicly listed?Yes, Hennge is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Hennge?Hennge trades under 4475 ticker.
When did Hennge go public?Hennge went public in 2019.
Who are competitors of Hennge?Hennge main competitors include Cy4gate, WALLIX, Clavister Holding, Acer Cyber Security, Enea, FFRI Security, Qoria, Gogolook, Arqit Quantum, Micro Systemation.
What is the current market cap of Hennge?Hennge's current market cap is $229M.
What is the current revenue of Hennge?Hennge's last 12 months revenue is $71M.
What is the current EV/Revenue multiple of Hennge?Current revenue multiple of Hennge is 2.7x.
What is the current net income of Hennge?Hennge's last 12 months net income is $9M.
How many companies Hennge has acquired to date?Hennge hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Hennge has invested to date?As of June 2026, Hennge has invested in 4 companies.
What was the last Hennge investment?On 23rd June 2021 Hennge invested in Any, participating in a $1M Seed round, alongside Archetype Ventures and Global Brain Corporation.
In what companies Hennge invested in?Hennge invested in Sitateru, Any, Diggle, and Rakumo.

See public comps similar to Hennge

Lists including Hennge

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial