Global Security Experts - Public Comps and Valuation Multiples

Global Security Experts Overview

About Global Security Experts

Global Security Experts Inc operates a cybersecurity business that provides one-stop support for cybersecurity measures for second-tier, mid-tier, and small- to medium-sized companies, a security education business that provides security education for personnel at IT companies and SIers, and a security human resources business that provides security human resources SES.

Founded

2000

HQ

Employees

n/a

Website

gsx.co.jp

Sectors

Cybersecurity

Financials

LTM Revenue $69.4M

Last FY EBITDA $10.5M

EV

$312M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Global Security Experts Financials

As of December 2025, Global Security Experts reported last 12-month revenue of $69.4M.

In the same period, Global Security Experts generated $24.6M in LTM gross profit and $8.8M in net income.

See Global Security Experts valuation multiples based on analyst estimates

Global Security Experts P&L

In the most recent fiscal year, Global Security Experts reported revenue of $56.4M and EBITDA of $10.5M.

Global Security Experts expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Global Security Experts valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$69.4M	XXX	$56.4M	XXX	XXX	XXX
Gross Profit	$24.6M	XXX	$19.6M	XXX	XXX	XXX
Gross Margin	35%	XXX	35%	XXX	XXX	XXX
EBITDA	n/a	XXX	$10.5M	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	19%	XXX	XXX	XXX
EBIT	$13.6M	XXX	$10.3M	XXX	XXX	XXX
EBIT Margin	20%	XXX	18%	XXX	XXX	XXX
Net Profit	$8.8M	XXX	$6.5M	XXX	XXX	XXX
Net Margin	13%	XXX	11%	XXX	XXX	XXX
Net Debt	XXX	XXX	$3.5M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Global Security Experts including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $69.4M. In the most recent fiscal year, Global Security Experts achieved $56.4M in revenue and $10.5M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$69.4M	Analyst estimates available to subscribers	$56.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$24.6M	Analyst estimates available to subscribers	$19.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	35.5% gross margin	Analyst estimates available to subscribers	34.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	n/a	Analyst estimates available to subscribers	$10.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	n/a	Analyst estimates available to subscribers	18.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$13.6M	Analyst estimates available to subscribers	$10.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	19.7% EBIT margin	Analyst estimates available to subscribers	18.3% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$8.8M	Analyst estimates available to subscribers	$6.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	12.7% net profit margin	Analyst estimates available to subscribers	11.5% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$3.5M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Global Security Experts

This financial data table provides comprehensive performance metrics for Global Security Experts, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Global Security Experts generated $69.4M in revenue over the last twelve months.
Gross profit for the last twelve months was $24.6M.
Net income over the last twelve months reached $8.8M.

Fiscal Year Performance

In the most recent fiscal year, Global Security Experts reported $56.4M in total revenue.
Fiscal year EBITDA was $10.5M.
The company maintained a gross profit margin of 34.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 18.6%.
Net profit margin reached 11.5% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Global Security Experts. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Global Security Experts Stock Performance

Global Security Experts has current market cap of JPY 48.1B (or $308M), and EV of JPY 48.7B (or $312M).

Market Cap Evolution

Global Security Experts Stock Data

As of January 1, 2026, Global Security Experts's stock price is JPY 3200 (or $20).

See Global Security Experts trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$312M	$308M	XXX	XXX	XXX	XXX	$0.59

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Global Security Experts Valuation Multiples

Global Security Experts's trades at 4.5x EV/Revenue multiple, and 32.1x EV/EBITDA.

See valuation multiples for Global Security Experts and 15K+ public comps

Global Security Experts Financial Valuation Multiples

As of January 1, 2026, Global Security Experts has market cap of $308M and EV of $312M.

Equity research analysts estimate Global Security Experts's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Global Security Experts has a P/E ratio of 34.9x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$308M	XXX	$308M	XXX	XXX	XXX
EV (current)	$312M	XXX	$312M	XXX	XXX	XXX
EV/Revenue	4.5x	XXX	4.5x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	32.1x	XXX	XXX	XXX
EV/EBIT	22.8x	XXX	22.9x	XXX	XXX	XXX
EV/Gross Profit	12.7x	XXX	n/a	XXX	XXX	XXX
P/E	34.9x	XXX	35.0x	XXX	XXX	XXX
EV/FCF	45.8x	XXX	44.5x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Global Security Experts Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Global Security Experts Margins & Growth Rates

Global Security Experts's last 12 month revenue growth is 27%

Global Security Experts's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

Global Security Experts's rule of 40 is 45% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Global Security Experts's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Global Security Experts and other 15K+ public comps

Global Security Experts Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	27%	XXX	26%	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	45%	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	16%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial