Cy4gate Valuation Multiples

Cy4gate is valued at $276M as of October 2026, a 2.2x revenue multiple. In the last 12 months, Cy4gate revenue was $131M and Cy4gate EBITDA was $27M.

Cy4gate Overview

About Cy4gate

Cy4gate is an Italian company in cyber intelligence, cyber security and decision intelligence, headquartered in Rome and founded in 2014. It develops technologies and systems for armed forces, police forces, intelligence agencies, government institutions and companies in Italy and abroad. Its products include QUIPO for cyber intelligence, CY4GARD and a hybrid cyber range for cyber security, and the XTN cognitive security platform. The shares were admitted to Euronext Growth Milan in June 2020 and moved to the STAR segment of Euronext Milan in June 2023. It is part of the Elettronica group and has built its group through the purchases of Aurora, DIATEAM and IKS TN.


Founded

2014

HQ

Italy

Employees

549

Financials (LTM)

Revenue: $131M
EBITDA: $27M

EV

$286M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Cy4gate Financials

Cy4gate reported last 12-month revenue of $131M and EBITDA of $27M.

In the same LTM period, Cy4gate generated $27M in EBITDA and had net loss of ($5M).

Revenue (LTM)


Cy4gate P&L

In the most recent fiscal year, Cy4gate reported revenue of $106M and EBITDA of $18M.

Cy4gate is unprofitable as of last fiscal year, with gross margin of 72%, EBITDA margin of 17%, and net margin of (11%).

See analyst estimates for Cy4gate
LTMLast FY202320242025202620272028
Revenue$131M$106M$77M$79M$106M
Gross Profit-$76M$43M$55M$76M
Gross Margin-72%56%69%72%
EBITDA$27M$18M$11M$14M$18M
EBITDA Margin21%17%14%17%17%
EBIT Margin4%1%(11%)(14%)1%
Net Profit($5M)($11M)($10M)($9M)($11M)
Net Margin(4%)(11%)(13%)(11%)(11%)
Net Debt-$13M---

Financial data powered by Morningstar, Inc.

Cy4gate Stock Performance

Cy4gate has current market cap of $276M, and enterprise value of $286M.

Market Cap Evolution


Cy4gate's stock price is $11.92.

Cy4gate share price decreased by 4.6% in the last 30 days, and increased by 55.4% in the last year.

Cy4gate has an EPS (earnings per share) of $-0.48.

See more trading valuation data for Cy4gate
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$286M$276M1.5%-4.6%6.4%55.4%$-0.48

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Cy4gate Valuation Multiples

Cy4gate trades at 2.2x EV/Revenue multiple, and 10.6x EV/EBITDA.

See NTM and 2027E valuation multiples for Cy4gate

EV / Revenue (LTM)


Cy4gate Financial Valuation Multiples

As of October 29, 2026, Cy4gate has market cap of $276M and EV of $286M.

Cy4gate has a P/E ratio of (50.6x).

LTMLast FY202320242025202620272028
EV/Revenue2.2x2.7x3.7x3.6x2.7x
EV/EBITDA10.6x15.6x26.2x20.8x15.6x
EV/EBIT62.2xn/m(34.4x)(26.5x)n/m
EV/Gross Profit-3.8x6.7x5.2x3.8x
P/E(50.6x)(24.7x)(26.8x)(32.2x)(24.7x)
EV/FCF25.8x14.2x(36.2x)(62.6x)14.2x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Cy4gate Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Cy4gate Margins & Growth Rates

Cy4gate grew revenue by 27% and EBITDA by 51% in the last fiscal year.

In the most recent fiscal year, Cy4gate reported gross margin of 72%, EBITDA margin of 17%, and net margin of (11%).

See estimated margins and future growth rates for Cy4gate

Cy4gate Margins

Last FY202420252026202720282029
Gross Margin72%69%72%-
EBITDA Margin17%17%17%21%
EBIT Margin1%(14%)1%4%
Net Margin(11%)(11%)(11%)(3%)
FCF Margin19%(6%)19%7%

Cy4gate Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth27%2%34%27%
Gross Profit Growth-27%39%-
EBITDA Growth51%26%33%51%
EBIT Growth557%30%(108%)557%
Net Profit Growth(63%)(17%)30%(63%)
FCF Growth(53%)(42%)(542%)(53%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Cy4gate Operational KPIs

Cy4gate's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Cy4gate's Rule of 40 is 47% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Cy4gate's Rule of X is 87% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Cy4gate
LTMLast FY202320242025202620272028
Rule of 4029%47%---
Bessemer Rule of X41%87%---
Revenue per Employee-$0.2M---
Opex per Employee-$0.1M---
S&M Expenses to Revenue-2%-3%2%
G&A Expenses to Revenue-1%19%13%1%
Opex to Revenue-71%66%83%71%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Cy4gate Competitors

Cy4gate competitors include Itsec Asia, F-Secure, eMudhra, Mia Teknoloji, Arqit Quantum, BTQ Technologies, WebRAY Tech Group, NCC Group, Cyber Security Cloud and Digimarc.

Most Cy4gate public comparables operate across Cybersecurity, B2B SaaS and Horizontal SaaS.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Itsec Asia$29M$6M9.9x7.6x47.3x26.8x
F-Secure$163M$57M2.6x2.4x7.3x7.7x
eMudhra$74M$18M3.9x3.5x16.3x14.4x
Mia Teknoloji$55M$3M4.7x-82.2x-
Arqit Quantum$530K($38M)557.1x557.1x(7.8x)(7.7x)
BTQ Technologies$225K($18M)1445.6x859.7x(18.3x)-
WebRAY Tech Group$46M($5M)6.9x-(59.5x)-
NCC Group$318M$11M1.3x1.2x39.3x10.1x

This data is available for Pro users. Sign up to see all Cy4gate competitors and their valuation data.

Start Free Trial

Cy4gate VC Funding History

Before going public, Cy4gate raised $140M in total equity funding, across 2 rounds.


Cy4gate Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Mar-22Undisclosed stageFirst Capital$100M-First Capital announced on 15 March 2022 that it had taken part, in proportion to its existing holding, in the capital increase of the listed cyber intelligence and cyber security group Cy4Gate, subscribing 385,000 newly issued shares for about 4.0 million euros. After the subscription it held 1,070,000 Cy4Gate shares, equal to 4.5 percent of the share capital. The total capital increase was 90 million euros and closed successfully on 14 March 2022, with the proceeds meant to fund the acquisition of 100 percent of Aurora, the head of a leading Italian forensic intelligence and data analysis group. First Capital chief executive Vincenzo Polidoro said the firm had believed in Cy4Gate since its listing and saw the deal as a first step towards a national centre of competence in cyber intelligence and security. Cy4Gate designs and sells cyber intelligence and cyber security products for armed forces, police, intelligence agencies and companies.
Dec-21Undisclosed stageThe Equity Club$40M-In December 2021 The Equity Club, an Italian private equity investor, announced that it would become one of the anchor investors in Cy4Gate S.p.A., investing between EUR 20 million and EUR 40 million. Following the investment it was expected to hold between 8 and 16 percent of Cy4Gate's capital, while Elettronica S.p.A. would keep about 38.5 percent. The closing was planned for the first quarter of 2022, subject to conditions precedent, and the investment accompanied the capital increase that funded the purchase of the Aurora group. Cy4Gate agreed in December 2021 to buy the entire share capital of Aurora S.p.A., a forensic intelligence and data analysis business, at an enterprise value of EUR 90 million. Cy4Gate is a Rome-based Italian company in cyber intelligence and cyber security, founded in 2014, whose shares were admitted to Euronext Growth Milan in June 2020.

Acquisitions by Cy4gate

Cy4gate has acquired 4 companies to date.

Last acquisition by Cy4gate was on July 26th 2024. Cy4gate acquired DIATEAM for $11M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Cy4gate

DIATEAM
IKS TN
DIATEAM
Aurora Holding
Description
DIATEAM is a software development firm that concentrates on computer security and advanced information systems.
IKS TN is an Italian cyber security company in the IT security sector and a leader in the fight against digital fraud, with a significant presence in banking and customers in gambling and automotive. It owns the XTN Cognitive Security platform, after XTN Cognitive Security was merged into it before the January 2024 closing. The purchase of 97.8 percent of its capital was made jointly by Cy4gate, which took 77.8 percent, and Alfa Group, which took 20 percent, for a total price of EUR 12.7 million. Alfa Group S.p.A. is an Italian company in anti-fraud and cyber security services for the banking sector. The platform adds a proprietary cognitive security product to the Cy4gate range and opens corporate market segments.
DIATEAM is a software development firm that concentrates on computer security and advanced information systems.
Aurora is an Italian holding company at the head of a group that develops, produces and markets software and devices for forensic intelligence and data analysis. It was described as the market leader in Italy and one of the largest European companies in its field. The group had consolidated revenue of EUR 40.3 million in 2020 and EBITDA of around EUR 10 million, a margin of about 25 percent. Aurora S.p.A. was merged into RCS ETM Sicurezza in November 2022. Cy4gate bought the whole share capital in 2022 and now sells the combined forensic intelligence offering.
HQ CountryFranceItalyFranceItaly
HQ City
Brest
-
Brest
-
Deal Date26 Jul 202416 Jan 202430 Jan 202329 Mar 2022
Valuation$11M$14M$11M$100M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Cy4gate acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Cy4gate

Cy4gate has invested in 1 company to date.

Latest investment by Cy4gate was on September 7th 2026. Cy4gate invested in DIATEAM in their Strategic investment round.

See VC round multiples

Latest Investments by Cy4gate

DIATEAM
Description
DIATEAM is a software development firm that concentrates on computer security and advanced information systems.
HQ CountryFrance
HQ City
Brest
Deal Date7 Sep 2026
RoundStrategic investment
Raisedundisclosed
InvestorsCy4gate
Valuation$52M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Cy4gate investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Cy4gate

When was Cy4gate founded?Cy4gate was founded in 2014.
Where is Cy4gate headquartered?Cy4gate is headquartered in Italy.
How many employees does Cy4gate have?As of today, Cy4gate has over 549 employees.
Is Cy4gate publicly listed?Yes, Cy4gate is a public company listed on Borsa Italiana.
What is the stock symbol of Cy4gate?Cy4gate trades under CY4 ticker.
When did Cy4gate go public?Cy4gate went public in 2020.
Who are competitors of Cy4gate?Cy4gate main competitors include Itsec Asia, F-Secure, eMudhra, Mia Teknoloji, Arqit Quantum, BTQ Technologies, WebRAY Tech Group, NCC Group, Cyber Security Cloud, Digimarc.
What is the current market cap of Cy4gate?Cy4gate's current market cap is $276M.
What is the current revenue of Cy4gate?Cy4gate's last 12 months revenue is $131M.
What is the current revenue growth of Cy4gate?Cy4gate revenue growth (NTM/LTM) is 8%.
What is the current EV/Revenue multiple of Cy4gate?Current revenue multiple of Cy4gate is 2.2x.
What is the current EBITDA of Cy4gate?Cy4gate's last 12 months EBITDA is $27M.
What is Cy4gate's EBITDA margin?Cy4gate's last 12 months EBITDA margin is 21%.
What is the current EV/EBITDA multiple of Cy4gate?Current EBITDA multiple of Cy4gate is 10.6x.
What is the current FCF of Cy4gate?Cy4gate's last 12 months FCF is $11M.
What is Cy4gate's FCF margin?Cy4gate's last 12 months FCF margin is 8%.
What is the current EV/FCF multiple of Cy4gate?Current FCF multiple of Cy4gate is 25.8x.
How many companies Cy4gate has acquired to date?As of October 2026, Cy4gate has acquired 3 companies.
What was the largest acquisition by Cy4gate?$100M acquisition of Aurora Holding on 29th March 2022 was the largest M&A Cy4gate has done to date.
What companies Cy4gate acquired?Cy4gate acquired Aurora Holding, IKS TN, and DIATEAM.
In how many companies Cy4gate has invested to date?As of October 2026, Cy4gate has invested in 1 company.
What was the last Cy4gate investment?On 7th September 2026 Cy4gate invested in DIATEAM, participating in a Strategic investment round at $52M valuation.
In what companies Cy4gate invested in?Cy4gate invested in DIATEAM.

See public comps similar to Cy4gate

Lists including Cy4gate

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial