Cy4gate - Public Comps and Valuation Multiples

Cy4gate Overview

About Cy4gate

Cy4gate SpA is engaged in developing and selling cyber intelligence and cyber security products. It has two main business lines: the division Cyber Intelligence and the Cybersecurity division, dividing its offer between products and services in both business lines. Specifically, Cyber Intelligence is composed of Decision intelligence propriety products and Forensic Intelligence and Data Analysis products. The Cybersecurity division is composed of the development of products and technologies for Cybersecurity and Cybersecurity consultation, training, and services.

Founded

2014

HQ

Employees

504

Website

cy4gate.com

Sectors

Cybersecurity
B2B SaaS
Horizontal SaaS

Financials

LTM Revenue $84.3M

LTM EBITDA $15.5M

EV

$122M

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Cy4gate Financials

Cy4gate has a last 12-month revenue of $84.3M and a last 12-month EBITDA of $15.5M.

In the most recent fiscal year, Cy4gate achieved revenue of $73.5M and an EBITDA of $12.8M.

Cy4gate expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Cy4gate valuation multiples based on analyst estimates

Cy4gate P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$71.8M	$73.5M	XXX	XXX	XXX
Gross Profit	$35.5M	$39.9M	XXX	XXX	XXX
Gross Margin	49%	54%	XXX	XXX	XXX
EBITDA	$10.1M	$12.8M	XXX	XXX	XXX
EBITDA Margin	14%	17%	XXX	XXX	XXX
Net Profit	$2.7M	-$9.6M	XXX	XXX	XXX
Net Margin	4%	-13%	XXX	XXX	XXX
Net Debt	n/a	$5.9M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Cy4gate Stock Performance

As of April 25, 2025, Cy4gate's stock price is EUR 4 (or $4).

Cy4gate has current market cap of EUR 86.5M (or $92.9M), and EV of EUR 114M (or $122M).

See Cy4gate trading valuation data

Cy4gate Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$122M	$92.9M	XXX	XXX	XXX	XXX	$-0.20

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Cy4gate Valuation Multiples

As of April 25, 2025, Cy4gate has market cap of $92.9M and EV of $122M.

Cy4gate's trades at 1.5x LTM EV/Revenue multiple, and 7.9x LTM EBITDA.

Analysts estimate Cy4gate's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Cy4gate and 10K+ public comps

Cy4gate Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$122M	XXX	XXX	XXX
EV/Revenue	1.7x	XXX	XXX	XXX
EV/EBITDA	9.6x	XXX	XXX	XXX
P/E	-11.7x	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	-28.8x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Cy4gate Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Cy4gate Valuation Multiples

Cy4gate's NTM/LTM revenue growth is 12%

Cy4gate's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Over next 12 months, Cy4gate's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Cy4gate's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Cy4gate and other 10K+ public comps

Cy4gate Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	2%	XXX	XXX	XXX	XXX
EBITDA Margin	17%	XXX	XXX	XXX	XXX
EBITDA Growth	26%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	30%	XXX	XXX	XXX	XXX
Revenue per Employee	$0.1M	XXX	XXX	XXX	XXX
Opex per Employee	$0.1M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	3%	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	13%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	83%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Streaming Platforms

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Explore Valuation Multiples by Industry