Cy4gate Valuation Multiples

Discover Cy4gate's revenue and EBITDA valuation multiples and investment history, alongside public comparables like NCC Group, Telos, WALLIX, Micro Systemation and more.

Cy4gate Overview

About Cy4gate

Cy4gate SpA is engaged in design, development and production of technologies, products, systems and services for the Armed Forces, Law Enforcement Agencies and Italian and foreign companies. It operates in single operating segment, that of the development and marketing of cyber intelligence and cyber security products.


Founded

2014

HQ

Italy

Employees

549

Financials (LTM)

Revenue: $125M
EBITDA: $27M

EV

$250M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Cy4gate Financials

Cy4gate reported last 12-month revenue of $125M and EBITDA of $27M.

In the same LTM period, Cy4gate generated $27M in EBITDA and had net loss of ($4M).

Revenue (LTM)


Cy4gate P&L

In the most recent fiscal year, Cy4gate reported revenue of $110M and EBITDA of $19M.

Cy4gate is unprofitable as of last fiscal year, with gross margin of 72%, EBITDA margin of 17%, and net margin of (11%).

See analyst estimates for Cy4gate
LTMLast FY202320242025202620272028
Revenue$125M$110M$77M$79M$110M
Gross Profit-$79M$43M$55M$79M
Gross Margin-72%56%69%72%
EBITDA$27M$19M$11M$14M$19M
EBITDA Margin21%17%14%17%17%
EBIT Margin3%1%(11%)(14%)1%
Net Profit($4M)($12M)($10M)($9M)($12M)
Net Margin(3%)(11%)(13%)(11%)(11%)
Net Debt-$14M---

Financial data powered by Morningstar, Inc.

Cy4gate Stock Performance

Cy4gate has current market cap of $250M, and enterprise value of $250M.

Market Cap Evolution


Cy4gate's stock price is $10.81.

Cy4gate share price decreased by 4.6% in the last 30 days, and increased by 72.9% in the last year.

Cy4gate has an EPS (earnings per share) of $-0.50.

See more trading valuation data for Cy4gate
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$250M$250M4.6%-4.6%0.1%72.9%$-0.50

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Cy4gate Valuation Multiples

Cy4gate trades at 2.0x EV/Revenue multiple, and 9.4x EV/EBITDA.

See NTM and 2027E valuation multiples for Cy4gate

EV / Revenue (LTM)


Cy4gate Financial Valuation Multiples

As of September 14, 2026, Cy4gate has market cap of $250M and EV of $250M.

Cy4gate has a P/E ratio of (66.4x).

LTMLast FY202320242025202620272028
EV/Revenue2.0x2.3x3.2x3.2x2.3x
EV/EBITDA9.4x13.1x22.9x18.2x13.1x
EV/EBIT66.2xn/m(30.1x)(23.2x)n/m
EV/Gross Profit-3.2x5.8x4.6x3.2x
P/E(66.4x)(21.5x)(24.3x)(29.2x)(21.5x)
EV/FCF13.1x11.9x(31.7x)(54.7x)11.9x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Cy4gate Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Cy4gate Margins & Growth Rates

Cy4gate grew revenue by 17% and EBITDA by 46% in the last fiscal year.

In the most recent fiscal year, Cy4gate reported gross margin of 72%, EBITDA margin of 17%, and net margin of (11%).

See estimated margins and future growth rates for Cy4gate

Cy4gate Margins

Last FY202420252026202720282029
Gross Margin72%69%72%-
EBITDA Margin17%17%17%22%
EBIT Margin1%(14%)1%5%
Net Margin(11%)(11%)(11%)(0%)
FCF Margin19%(6%)19%12%

Cy4gate Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth17%2%39%17%
Gross Profit Growth-27%45%-
EBITDA Growth46%26%39%46%
EBIT Growth542%30%(109%)542%
Net Profit Growth(96%)(17%)36%(96%)
FCF Growth(23%)(42%)(560%)(23%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Cy4gate Operational KPIs

Cy4gate's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Cy4gate's Rule of 40 is 39% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Cy4gate's Rule of X is 64% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Cy4gate
LTMLast FY202320242025202620272028
Rule of 4030%39%---
Bessemer Rule of X42%64%---
Revenue per Employee-$0.2M---
Opex per Employee-$0.1M---
S&M Expenses to Revenue-2%-3%2%
G&A Expenses to Revenue-1%19%13%1%
Opex to Revenue-71%66%83%71%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Cy4gate Competitors

Cy4gate competitors include NCC Group, Telos, WALLIX, Micro Systemation, FFRI Security, Hennge, Clavister Holding, Acer Cyber Security, Axgate and WebRAY Tech Group.

Most Cy4gate public comparables operate across Cybersecurity, B2B SaaS and Horizontal SaaS.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
NCC Group1.0x0.9x31.6x7.5x
Telos1.5x1.4x(10.0x)10.5x
WALLIX3.6x3.2x33.5x42.2x
Micro Systemation3.5x3.1x20.2x14.8x
FFRI Security10.7x11.1x30.8x-
Hennge3.9x3.9x22.5x-
Clavister Holding7.6x5.5x58.0x23.2x
Acer Cyber Security1.6x1.5x2.7x5.9x

This data is available for Pro users. Sign up to see all Cy4gate competitors and their valuation data.

Start Free Trial

Cy4gate VC Funding History

Before going public, Cy4gate raised $40M in total equity funding, across 1 round.


Cy4gate Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Dec-21Undisclosed stage-$40M-CY4GATE is an Italian cybersecurity company specializing in cyber intelligence, cyber security, and related technologies, serving government and institutional clients with proprietary solutions. In late 2021, the company was active in contract wins, including a €2.3 million one-year contract for cyber intelligence and cyber security technologies awarded around September 2021, and pursued M&A activities such as signing a preliminary agreement for the acquisition of 100% of AURORA Holding Group in December 2021. The company had completed a €21.1 million stock market placement in June 2020 during its AIM IPO. Financial performance for FY 2021 showed revenues of €17.9 million, representing significant double-digit growth of approximately 80% versus FY 2019, with EBITDA of €8.2 million, roughly doubling from prior levels. These figures exceeded market estimates, supported by strong margins and seasonal business patterns favoring the second half. H1 2021 results included EBITDA of €1.7 million (34.7% margin) and revenues contributing to the full-year growth trajectory. The 2021-2023 strategic plan targeted revenues over €30 million by 2023 with a CAGR of about 40% and EBITDA margins around 40%, emphasizing organic growth, M&As, and cash generation. Post-2021, CY4GATE executed a €90 million capital increase in March 2022 at €10.5 per share to fund the RCS Group acquisition, leading to FY 2022 pro-forma revenues of around €56.6 million (216% increase) and EBITDA of €19 million.

Investments by Cy4gate

Cy4gate has invested in 1 company to date.

Latest investment by Cy4gate was on September 7th 2026. Cy4gate invested in DIATEAM in their Strategic investment round.

See VC round multiples

Latest Investments by Cy4gate

DIATEAM
Description
DIATEAM is a software development firm that concentrates on computer security and advanced information systems.
HQ CountryFrance
HQ City
Brest
Deal Date7 Sep 2026
RoundStrategic investment
Raisedundisclosed
InvestorsCy4gate
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Cy4gate investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Cy4gate

When was Cy4gate founded?Cy4gate was founded in 2014.
Where is Cy4gate headquartered?Cy4gate is headquartered in Italy.
How many employees does Cy4gate have?As of today, Cy4gate has over 549 employees.
Is Cy4gate publicly listed?Yes, Cy4gate is a public company listed on Borsa Italiana.
What is the stock symbol of Cy4gate?Cy4gate trades under CY4 ticker.
When did Cy4gate go public?Cy4gate went public in 2020.
Who are competitors of Cy4gate?Cy4gate main competitors include NCC Group, Telos, WALLIX, Micro Systemation, FFRI Security, Hennge, Clavister Holding, Acer Cyber Security, Axgate, WebRAY Tech Group.
What is the current market cap of Cy4gate?Cy4gate's current market cap is $250M.
What is the current revenue of Cy4gate?Cy4gate's last 12 months revenue is $125M.
What is the current revenue growth of Cy4gate?Cy4gate revenue growth (NTM/LTM) is 8%.
What is the current EV/Revenue multiple of Cy4gate?Current revenue multiple of Cy4gate is 2.0x.
What is the current EBITDA of Cy4gate?Cy4gate's last 12 months EBITDA is $27M.
What is Cy4gate's EBITDA margin?Cy4gate's last 12 months EBITDA margin is 21%.
What is the current EV/EBITDA multiple of Cy4gate?Current EBITDA multiple of Cy4gate is 9.4x.
What is the current FCF of Cy4gate?Cy4gate's last 12 months FCF is $19M.
What is Cy4gate's FCF margin?Cy4gate's last 12 months FCF margin is 15%.
What is the current EV/FCF multiple of Cy4gate?Current FCF multiple of Cy4gate is 13.1x.
How many companies Cy4gate has acquired to date?Cy4gate hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Cy4gate has invested to date?As of September 2026, Cy4gate has invested in 1 company.
What was the last Cy4gate investment?On 7th September 2026 Cy4gate invested in DIATEAM, participating in a Strategic investment round.
In what companies Cy4gate invested in?Cy4gate invested in DIATEAM.

See public comps similar to Cy4gate

Lists including Cy4gate

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial