Switch theme
Sign up to access all valuation multiples
Clavister Holding AB is engaged in the development, production, and sales of network security solutions within the field of cybersecurity. The company's solutions are based on proprietary, high-performance software. Its products include network security, device security, identity, and access management, cloud services, and management and security analysis. The clients range from the public to the private sector all over the world. Its operations are spread across Sweden, Asia, the Rest of Europe, and the Rest of the world with the majority of the revenue deriving from Sweden.
1997
108
LTM Revenue $21.6M
LTM EBITDA $4.0M
$194M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Clavister Holding has a last 12-month revenue (LTM) of $21.6M and a last 12-month EBITDA of $4.0M.
In the most recent fiscal year, Clavister Holding achieved revenue of $20.1M and an EBITDA of $3.2M.
Clavister Holding expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Clavister Holding valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $21.6M | XXX | $20.1M | XXX | XXX | XXX |
| Gross Profit | $16.7M | XXX | $15.8M | XXX | XXX | XXX |
| Gross Margin | 77% | XXX | 79% | XXX | XXX | XXX |
| EBITDA | $4.0M | XXX | $3.2M | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 16% | XXX | XXX | XXX |
| EBIT | -$0.1M | XXX | -$1.1M | XXX | XXX | XXX |
| EBIT Margin | -1% | XXX | -6% | XXX | XXX | XXX |
| Net Profit | -$3.5M | XXX | -$5.8M | XXX | XXX | XXX |
| Net Margin | -16% | XXX | -29% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $14.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Clavister Holding's stock price is SEK 6 (or $1).
Clavister Holding has current market cap of SEK 1.7B (or $177M), and EV of SEK 1.9B (or $194M).
See Clavister Holding trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $194M | $177M | XXX | XXX | XXX | XXX | $-0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Clavister Holding has market cap of $177M and EV of $194M.
Clavister Holding's trades at 9.7x EV/Revenue multiple, and 60.8x EV/EBITDA.
Equity research analysts estimate Clavister Holding's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Clavister Holding has a P/E ratio of -50.5x.
See valuation multiples for Clavister Holding and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $177M | XXX | $177M | XXX | XXX | XXX |
| EV (current) | $194M | XXX | $194M | XXX | XXX | XXX |
| EV/Revenue | 9.0x | XXX | 9.7x | XXX | XXX | XXX |
| EV/EBITDA | 48.1x | XXX | 60.8x | XXX | XXX | XXX |
| EV/EBIT | -1557.4x | XXX | -174.7x | XXX | XXX | XXX |
| EV/Gross Profit | 11.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | -50.5x | XXX | -30.6x | XXX | XXX | XXX |
| EV/FCF | -76.5x | XXX | -50.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialClavister Holding's last 12 month revenue growth is 19%
Clavister Holding's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.2M for the same period.
Clavister Holding's rule of 40 is 29% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Clavister Holding's rule of X is 66% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Clavister Holding and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 19% | XXX | 18% | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 16% | XXX | XXX | XXX |
| EBITDA Growth | 55% | XXX | 74% | XXX | XXX | XXX |
| Rule of 40 | 29% | XXX | 35% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 66% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 4% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 84% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| archTIS | XXX | XXX | XXX | XXX | XXX | XXX |
| FirstWave | XXX | XXX | XXX | XXX | XXX | XXX |
| Prophecy International | XXX | XXX | XXX | XXX | XXX | XXX |
| Qoria | XXX | XXX | XXX | XXX | XXX | XXX |
| Quick Heal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Clavister Holding acquired XXX companies to date.
Last acquisition by Clavister Holding was XXXXXXXX, XXXXX XXXXX XXXXXX . Clavister Holding acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Clavister Holding founded? | Clavister Holding was founded in 1997. |
| Where is Clavister Holding headquartered? | Clavister Holding is headquartered in Sweden. |
| How many employees does Clavister Holding have? | As of today, Clavister Holding has 108 employees. |
| Is Clavister Holding publicy listed? | Yes, Clavister Holding is a public company listed on STO. |
| What is the stock symbol of Clavister Holding? | Clavister Holding trades under CLAV ticker. |
| When did Clavister Holding go public? | Clavister Holding went public in 2014. |
| Who are competitors of Clavister Holding? | Similar companies to Clavister Holding include e.g. archTIS, FirstWave, Prophecy International, Qoria. |
| What is the current market cap of Clavister Holding? | Clavister Holding's current market cap is $177M |
| What is the current revenue of Clavister Holding? | Clavister Holding's last 12 months revenue is $21.6M. |
| What is the current revenue growth of Clavister Holding? | Clavister Holding revenue growth (NTM/LTM) is 19%. |
| What is the current EV/Revenue multiple of Clavister Holding? | Current revenue multiple of Clavister Holding is 9.0x. |
| Is Clavister Holding profitable? | Yes, Clavister Holding is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Clavister Holding? | Clavister Holding's last 12 months EBITDA is $4.0M. |
| What is Clavister Holding's EBITDA margin? | Clavister Holding's last 12 months EBITDA margin is 19%. |
| What is the current EV/EBITDA multiple of Clavister Holding? | Current EBITDA multiple of Clavister Holding is 48.1x. |
| What is the current FCF of Clavister Holding? | Clavister Holding's last 12 months FCF is -$2.5M. |
| What is Clavister Holding's FCF margin? | Clavister Holding's last 12 months FCF margin is -12%. |
| What is the current EV/FCF multiple of Clavister Holding? | Current FCF multiple of Clavister Holding is -76.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
