Switch theme
Sign up to access all valuation multiples
F-Secure Corp is engaged in designing and providing a comprehensive range of Cyber-security products and services related to data security, privacy protection as well as privacy protection and digital identity protection of consumer terminal devices, networks, and devices connected to a network, sold in each case either directly or indirectly to consumers. Geographically the company earns a majority of its revenue from Europe followed by the Nordic Countries. Its products are F-Secure Total, F-Secure Internet Security, F-Secure VPN, F-Secure ID Protection, and F-Secure Scam Protection.
1988
529
LTM Revenue $159M
LTM EBITDA $56.9M
$506M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
F-Secure has a last 12-month revenue of $159M and a last 12-month EBITDA of $56.9M.
In the most recent fiscal year, F-Secure achieved revenue of $157M and an EBITDA of $55.9M.
F-Secure expects next 12-month revenue of XXX and NTM EBITDA of XXX
See F-Secure valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $140M | $157M | XXX | XXX | XXX |
| Gross Profit | $109M | $123M | XXX | XXX | XXX |
| Gross Margin | 78% | 78% | XXX | XXX | XXX |
| EBITDA | $46.3M | $55.9M | XXX | XXX | XXX |
| EBITDA Margin | 33% | 36% | XXX | XXX | XXX |
| Net Profit | $32.4M | $24.0M | XXX | XXX | XXX |
| Net Margin | 23% | 15% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, F-Secure's stock price is EUR 2 (or $2).
F-Secure has current market cap of EUR 304M (or $326M), and EV of EUR 471M (or $506M).
See F-Secure trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $506M | $326M | XXX | XXX | XXX | XXX | $0.16 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, F-Secure has market cap of $326M and EV of $506M.
F-Secure's trades at 3.2x LTM EV/Revenue multiple, and 8.9x LTM EBITDA.
Analysts estimate F-Secure's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for F-Secure and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $506M | XXX | XXX | XXX |
| EV/Revenue | 3.2x | XXX | XXX | XXX |
| EV/EBITDA | 9.0x | XXX | XXX | XXX |
| P/E | 14.4x | XXX | XXX | XXX |
| P/E/Growth | 0.9x | XXX | XXX | XXX |
| EV/FCF | 17.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpF-Secure's NTM/LTM revenue growth is 4%
F-Secure's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, F-Secure's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate F-Secure's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for F-Secure and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 36% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 21% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 40% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 24% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 17% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 20% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 60% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| archTIS | XXX | XXX | XXX | XXX | XXX | XXX |
| FirstWave | XXX | XXX | XXX | XXX | XXX | XXX |
| Prophecy International | XXX | XXX | XXX | XXX | XXX | XXX |
| Qoria | XXX | XXX | XXX | XXX | XXX | XXX |
| Quick Heal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
F-Secure acquired XXX companies to date.
Last acquisition by F-Secure was XXXXXXXX, XXXXX XXXXX XXXXXX . F-Secure acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was F-Secure founded? | F-Secure was founded in 1988. |
| Where is F-Secure headquartered? | F-Secure is headquartered in Finland. |
| How many employees does F-Secure have? | As of today, F-Secure has 529 employees. |
| Who is the CEO of F-Secure? | F-Secure's CEO is Mr. Timo Laaksonen. |
| Is F-Secure publicy listed? | Yes, F-Secure is a public company listed on HEL. |
| What is the stock symbol of F-Secure? | F-Secure trades under FSECURE ticker. |
| When did F-Secure go public? | F-Secure went public in 2022. |
| Who are competitors of F-Secure? | Similar companies to F-Secure include e.g. archTIS, FirstWave, Prophecy International, Qoria. |
| What is the current market cap of F-Secure? | F-Secure's current market cap is $326M |
| What is the current revenue of F-Secure? | F-Secure's last 12-month revenue is $159M. |
| What is the current EBITDA of F-Secure? | F-Secure's last 12-month EBITDA is $56.9M. |
| What is the current EV/Revenue multiple of F-Secure? | Current revenue multiple of F-Secure is 3.2x. |
| What is the current EV/EBITDA multiple of F-Secure? | Current EBITDA multiple of F-Secure is 8.9x. |
| What is the current revenue growth of F-Secure? | F-Secure revenue growth between 2023 and 2024 was 12%. |
| Is F-Secure profitable? | Yes, F-Secure is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
