PT Itsec Asia Tbk is one of the cybersecurity companies in APAC. The company's core offerings encompass comprehensive cybersecurity services and solutions, including Consulting Services, Security Solutions Integration and Managed Security Services. Its complete end-to-end portfolio provides continuous IT infrastructure protection against multiplying cybersecurity threats and compliance with increasingly demanding data protection and critical infrastructure regulations. The company also has extensive experience helping customers with fraud prevention, operational technology (OT) and Industrial IoT (IIoT) security. Geographically, Indonesia, Singapore, and Australia.
2010
293
LTM Revenue $26.1M
LTM EBITDA $3.2M
$423M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Itsec Asia has a last 12-month revenue (LTM) of $26.1M and a last 12-month EBITDA of $3.2M.
In the most recent fiscal year, Itsec Asia achieved revenue of $19.9M and an EBITDA of $0.7M.
Itsec Asia expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Itsec Asia valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $26.1M | XXX | $19.9M | XXX | XXX | XXX |
Gross Profit | $10.7M | XXX | $7.2M | XXX | XXX | XXX |
Gross Margin | 41% | XXX | 36% | XXX | XXX | XXX |
EBITDA | $3.2M | XXX | $0.7M | XXX | XXX | XXX |
EBITDA Margin | 12% | XXX | 3% | XXX | XXX | XXX |
EBIT | $2.4M | XXX | $33K | XXX | XXX | XXX |
EBIT Margin | 9% | XXX | 0% | XXX | XXX | XXX |
Net Profit | $1.8M | XXX | $47K | XXX | XXX | XXX |
Net Margin | 7% | XXX | 0% | XXX | XXX | XXX |
Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Itsec Asia's stock price is IDR 1035 (or $0).
Itsec Asia has current market cap of IDR 6.86T (or $421M), and EV of IDR 6.90T (or $423M).
See Itsec Asia trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$423M | $421M | XXX | XXX | XXX | XXX | $0.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Itsec Asia has market cap of $421M and EV of $423M.
Itsec Asia's trades at 21.2x EV/Revenue multiple, and 640.6x EV/EBITDA.
Equity research analysts estimate Itsec Asia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Itsec Asia has a P/E ratio of 229.1x.
See valuation multiples for Itsec Asia and 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $421M | XXX | $421M | XXX | XXX | XXX |
EV (current) | $423M | XXX | $423M | XXX | XXX | XXX |
EV/Revenue | 16.2x | XXX | 21.2x | XXX | XXX | XXX |
EV/EBITDA | 131.5x | XXX | 640.6x | XXX | XXX | XXX |
EV/EBIT | 177.3x | XXX | 12798.6x | XXX | XXX | XXX |
EV/Gross Profit | 39.7x | XXX | n/a | XXX | XXX | XXX |
P/E | 229.1x | XXX | 9033.3x | XXX | XXX | XXX |
EV/FCF | n/a | XXX | -244.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialItsec Asia's last 12 month revenue growth is 58%
Itsec Asia's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $25K for the same period.
Itsec Asia's rule of 40 is 46% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Itsec Asia's rule of X is 159% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Itsec Asia and other 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | 58% | XXX | 59% | XXX | XXX | XXX |
EBITDA Margin | 12% | XXX | 3% | XXX | XXX | XXX |
EBITDA Growth | 194% | XXX | n/a | XXX | XXX | XXX |
Rule of 40 | 46% | XXX | 62% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | 159% | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | $25K | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 36% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
archTIS | XXX | XXX | XXX | XXX | XXX | XXX |
FirstWave | XXX | XXX | XXX | XXX | XXX | XXX |
Prophecy International | XXX | XXX | XXX | XXX | XXX | XXX |
Qoria | XXX | XXX | XXX | XXX | XXX | XXX |
Quick Heal | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Itsec Asia acquired XXX companies to date.
Last acquisition by Itsec Asia was XXXXXXXX, XXXXX XXXXX XXXXXX . Itsec Asia acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free TrialWhen was Itsec Asia founded? | Itsec Asia was founded in 2010. |
Where is Itsec Asia headquartered? | Itsec Asia is headquartered in Indonesia. |
How many employees does Itsec Asia have? | As of today, Itsec Asia has 293 employees. |
Is Itsec Asia publicy listed? | Yes, Itsec Asia is a public company listed on IDX. |
What is the stock symbol of Itsec Asia? | Itsec Asia trades under CYBR ticker. |
When did Itsec Asia go public? | Itsec Asia went public in 2023. |
Who are competitors of Itsec Asia? | Similar companies to Itsec Asia include e.g. archTIS, FirstWave, Prophecy International, Qoria. |
What is the current market cap of Itsec Asia? | Itsec Asia's current market cap is $421M |
What is the current revenue of Itsec Asia? | Itsec Asia's last 12 months revenue is $26.1M. |
What is the current revenue growth of Itsec Asia? | Itsec Asia revenue growth (NTM/LTM) is 58%. |
What is the current EV/Revenue multiple of Itsec Asia? | Current revenue multiple of Itsec Asia is 16.2x. |
Is Itsec Asia profitable? | Yes, Itsec Asia is EBITDA-positive (as of the last 12 months). |
What is the current EBITDA of Itsec Asia? | Itsec Asia's last 12 months EBITDA is $3.2M. |
What is Itsec Asia's EBITDA margin? | Itsec Asia's last 12 months EBITDA margin is 12%. |
What is the current EV/EBITDA multiple of Itsec Asia? | Current EBITDA multiple of Itsec Asia is 131.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.