🎉 M&A multiples are live!
Check it out!

Itsec Asia Valuation Multiples

Discover revenue and EBITDA valuation multiples for Itsec Asia and similar public comparables like Quick Heal, Qoria, and Prophecy International.

Itsec Asia Overview

About Itsec Asia

PT Itsec Asia Tbk is one of the cybersecurity companies in APAC. The company's core offerings encompass comprehensive cybersecurity services and solutions, including Consulting Services, Security Solutions Integration and Managed Security Services. Its complete end-to-end portfolio provides continuous IT infrastructure protection against multiplying cybersecurity threats and compliance with increasingly demanding data protection and critical infrastructure regulations. The company also has extensive experience helping customers with fraud prevention, operational technology (OT) and Industrial IoT (IIoT) security. Geographically, Indonesia, Singapore, and Australia.


Founded

2010

HQ

Indonesia
Employees

293

Website

itsec.asia

Financials

LTM Revenue $26.1M

LTM EBITDA $3.2M

EV

$423M

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 12K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Itsec Asia Financials

Itsec Asia has a last 12-month revenue (LTM) of $26.1M and a last 12-month EBITDA of $3.2M.

In the most recent fiscal year, Itsec Asia achieved revenue of $19.9M and an EBITDA of $0.7M.

Itsec Asia expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Itsec Asia valuation multiples based on analyst estimates

Itsec Asia P&L

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Revenue $26.1M XXX $19.9M XXX XXX XXX
Gross Profit $10.7M XXX $7.2M XXX XXX XXX
Gross Margin 41% XXX 36% XXX XXX XXX
EBITDA $3.2M XXX $0.7M XXX XXX XXX
EBITDA Margin 12% XXX 3% XXX XXX XXX
EBIT $2.4M XXX $33K XXX XXX XXX
EBIT Margin 9% XXX 0% XXX XXX XXX
Net Profit $1.8M XXX $47K XXX XXX XXX
Net Margin 7% XXX 0% XXX XXX XXX
Net Debt XXX XXX n/a XXX XXX XXX

Financial data powered by Morningstar, Inc.

Itsec Asia Stock Performance

As of May 30, 2025, Itsec Asia's stock price is IDR 1035 (or $0).

Itsec Asia has current market cap of IDR 6.86T (or $421M), and EV of IDR 6.90T (or $423M).

See Itsec Asia trading valuation data

Itsec Asia Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$423M $421M XXX XXX XXX XXX $0.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Itsec Asia Valuation Multiples

As of May 30, 2025, Itsec Asia has market cap of $421M and EV of $423M.

Itsec Asia's trades at 21.2x EV/Revenue multiple, and 640.6x EV/EBITDA.

Equity research analysts estimate Itsec Asia's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

Itsec Asia has a P/E ratio of 229.1x.

See valuation multiples for Itsec Asia and 12K+ public comps

Itsec Asia Financial Valuation Multiples

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Market cap (current) $421M XXX $421M XXX XXX XXX
EV (current) $423M XXX $423M XXX XXX XXX
EV/Revenue 16.2x XXX 21.2x XXX XXX XXX
EV/EBITDA 131.5x XXX 640.6x XXX XXX XXX
EV/EBIT 177.3x XXX 12798.6x XXX XXX XXX
EV/Gross Profit 39.7x XXX n/a XXX XXX XXX
P/E 229.1x XXX 9033.3x XXX XXX XXX
EV/FCF n/a XXX -244.2x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Itsec Asia Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Itsec Asia Margins & Growth Rates

Itsec Asia's last 12 month revenue growth is 58%

Itsec Asia's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $25K for the same period.

Itsec Asia's rule of 40 is 46% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Itsec Asia's rule of X is 159% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Itsec Asia and other 12K+ public comps

Itsec Asia Operational Valuation Multiples

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Revenue Growth 58% XXX 59% XXX XXX XXX
EBITDA Margin 12% XXX 3% XXX XXX XXX
EBITDA Growth 194% XXX n/a XXX XXX XXX
Rule of 40 46% XXX 62% XXX XXX XXX
Bessemer Rule of X XXX XXX 159% XXX XXX XXX
Revenue per Employee XXX XXX $0.1M XXX XXX XXX
Opex per Employee XXX XXX $25K XXX XXX XXX
S&M Expenses to Revenue XXX XXX 2% XXX XXX XXX
G&A Expenses to Revenue XXX XXX n/a XXX XXX XXX
R&D Expenses to Revenue XXX XXX n/a XXX XXX XXX
Opex to Revenue XXX XXX 36% XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Itsec Asia Public Comps

See public comps and valuation multiples for Cybersecurity comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
archTIS XXX XXX XXX XXX XXX XXX
FirstWave XXX XXX XXX XXX XXX XXX
Prophecy International XXX XXX XXX XXX XXX XXX
Qoria XXX XXX XXX XXX XXX XXX
Quick Heal XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Itsec Asia M&A and Investment Activity

Itsec Asia acquired  XXX companies to date.

Last acquisition by Itsec Asia was  XXXXXXXX, XXXXX XXXXX XXXXXX . Itsec Asia acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Itsec Asia

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Start Free Trial

About Itsec Asia

When was Itsec Asia founded? Itsec Asia was founded in 2010.
Where is Itsec Asia headquartered? Itsec Asia is headquartered in Indonesia.
How many employees does Itsec Asia have? As of today, Itsec Asia has 293 employees.
Is Itsec Asia publicy listed? Yes, Itsec Asia is a public company listed on IDX.
What is the stock symbol of Itsec Asia? Itsec Asia trades under CYBR ticker.
When did Itsec Asia go public? Itsec Asia went public in 2023.
Who are competitors of Itsec Asia? Similar companies to Itsec Asia include e.g. archTIS, FirstWave, Prophecy International, Qoria.
What is the current market cap of Itsec Asia? Itsec Asia's current market cap is $421M
What is the current revenue of Itsec Asia? Itsec Asia's last 12 months revenue is $26.1M.
What is the current revenue growth of Itsec Asia? Itsec Asia revenue growth (NTM/LTM) is 58%.
What is the current EV/Revenue multiple of Itsec Asia? Current revenue multiple of Itsec Asia is 16.2x.
Is Itsec Asia profitable? Yes, Itsec Asia is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Itsec Asia? Itsec Asia's last 12 months EBITDA is $3.2M.
What is Itsec Asia's EBITDA margin? Itsec Asia's last 12 months EBITDA margin is 12%.
What is the current EV/EBITDA multiple of Itsec Asia? Current EBITDA multiple of Itsec Asia is 131.5x.

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.