Switch theme
Sign up to access all valuation multiples
PT Itsec Asia Tbk is one of the cybersecurity companies in APAC. The company's core offerings encompass comprehensive cybersecurity services and solutions, including Consulting Services, Security Solutions Integration and Managed Security Services. Its complete end-to-end portfolio provides continuous IT infrastructure protection against multiplying cybersecurity threats and compliance with increasingly demanding data protection and critical infrastructure regulations. The company also has extensive experience helping customers with fraud prevention, operational technology (OT) and Industrial IoT (IIoT) security.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Itsec Asia has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Itsec Asia achieved revenue of $19.5M and an EBITDA of $0.6M.
Itsec Asia expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Itsec Asia valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $12.5M | $19.5M | XXX | XXX | XXX |
| Gross Profit | $4.3M | $3.3M | XXX | XXX | XXX |
| Gross Margin | 34% | 17% | XXX | XXX | XXX |
| EBITDA | -$1.6M | $0.6M | XXX | XXX | XXX |
| EBITDA Margin | -13% | 3% | XXX | XXX | XXX |
| Net Profit | -$0.7M | -$2.1M | XXX | XXX | XXX |
| Net Margin | -5% | -11% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Itsec Asia's stock price is IDR 755 (or $0).
Itsec Asia has current market cap of IDR 4.95T (or $298M), and EV of IDR 4.98T (or $299M).
See Itsec Asia trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $299M | $298M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Itsec Asia has market cap of $298M and EV of $299M.
Itsec Asia's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Itsec Asia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Itsec Asia and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $299M | XXX | XXX | XXX |
| EV/Revenue | 15.3x | XXX | XXX | XXX |
| EV/EBITDA | 462.8x | XXX | XXX | XXX |
| P/E | 6515.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -176.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpItsec Asia's NTM/LTM revenue growth is n/a
Itsec Asia's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $29K for the same period.
Over next 12 months, Itsec Asia's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Itsec Asia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Itsec Asia and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 56% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -140% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $29K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 11% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 36% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| archTIS | XXX | XXX | XXX | XXX | XXX | XXX |
| FirstWave | XXX | XXX | XXX | XXX | XXX | XXX |
| Prophecy International | XXX | XXX | XXX | XXX | XXX | XXX |
| Qoria | XXX | XXX | XXX | XXX | XXX | XXX |
| Quick Heal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Itsec Asia acquired XXX companies to date.
Last acquisition by Itsec Asia was XXXXXXXX, XXXXX XXXXX XXXXXX . Itsec Asia acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Itsec Asia founded? | Itsec Asia was founded in 2010. |
| Where is Itsec Asia headquartered? | Itsec Asia is headquartered in Indonesia. |
| How many employees does Itsec Asia have? | As of today, Itsec Asia has 247 employees. |
| Is Itsec Asia publicy listed? | Yes, Itsec Asia is a public company listed on IDX. |
| What is the stock symbol of Itsec Asia? | Itsec Asia trades under CYBR ticker. |
| When did Itsec Asia go public? | Itsec Asia went public in 2023. |
| Who are competitors of Itsec Asia? | Similar companies to Itsec Asia include e.g. archTIS, FirstWave, Prophecy International, Qoria. |
| What is the current market cap of Itsec Asia? | Itsec Asia's current market cap is $298M |
| What is the current revenue growth of Itsec Asia? | Itsec Asia revenue growth between 2023 and 2024 was 56%. |
| Is Itsec Asia profitable? | Yes, Itsec Asia is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
