Shanghai Yaoji Technology Valuation Multiples

Shanghai Yaoji Technology is valued at $1.1B as of November 2026, a 2.8x revenue multiple. In the last 12 months, Shanghai Yaoji Technology revenue was $403M and Shanghai Yaoji Technology EBITDA was $100M.

Shanghai Yaoji Technology Overview

About Shanghai Yaoji Technology

Shanghai Yaoji Technology Co Ltd, formerly Shanghai Yaoji Playing Card Co Ltd a Chinese card company principally engaged in the design, production, and sale of playing cards. It offers Wanshengda series products and Yao Ji series poker products.


Founded

1994

HQ

China

Employees

N/A

Financials (LTM)

Revenue: $403M
EBITDA: $100M

EV

$1.1B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Shanghai Yaoji Technology Financials

Shanghai Yaoji Technology reported last 12-month revenue of $403M and EBITDA of $100M.

In the same LTM period, Shanghai Yaoji Technology generated $173M in gross profit, $100M in EBITDA, and $75M in net income.

Revenue (LTM)


Shanghai Yaoji Technology P&L

In the most recent fiscal year, Shanghai Yaoji Technology reported revenue of $404M and EBITDA of $101M.

Shanghai Yaoji Technology is profitable as of last fiscal year, with gross margin of 44%, EBITDA margin of 25%, and net margin of 17%.

See analyst estimates for Shanghai Yaoji Technology
LTMLast FY202320242025202620272028
Revenue$403M$404M$557M$485M$404M
Gross Profit$173M$176M$240M$211M$176M
Gross Margin43%44%43%43%44%
EBITDA$100M$101M$118M$116M$101M
EBITDA Margin25%25%21%24%25%
EBIT Margin23%22%21%22%22%
Net Profit$75M$70M$83M$80M$70M
Net Margin19%17%15%16%17%
Net Debt-($69M)---

Financial data powered by Morningstar, Inc.

Shanghai Yaoji Technology Stock Performance

Shanghai Yaoji Technology has current market cap of $1.1B, and enterprise value of $1.1B.

Market Cap Evolution


Shanghai Yaoji Technology's stock price is $2.74.

Shanghai Yaoji Technology share price increased by 12.5% in the last 30 days, and decreased by 17.6% in the last year.

Shanghai Yaoji Technology has an EPS (earnings per share) of $0.17.

See more trading valuation data for Shanghai Yaoji Technology
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1.1B$1.1B0.0%12.5%5.6%-17.6%$0.17

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Shanghai Yaoji Technology Valuation Multiples

Shanghai Yaoji Technology trades at 2.8x EV/Revenue multiple, and 11.4x EV/EBITDA.

See NTM and 2027E valuation multiples for Shanghai Yaoji Technology

EV / Revenue (LTM)


Shanghai Yaoji Technology Financial Valuation Multiples

As of November 8, 2026, Shanghai Yaoji Technology has market cap of $1.1B and EV of $1.1B.

Shanghai Yaoji Technology has a P/E ratio of 15.2x.

LTMLast FY202320242025202620272028
EV/Revenue2.8x2.8x2.0x2.3x2.8x
EV/EBITDA11.4x11.3x9.7x9.8x11.3x
EV/EBIT12.3x12.6x9.6x10.7x12.6x
EV/Gross Profit6.6x6.5x4.7x5.4x6.5x
P/E15.2x16.4x13.7x14.3x16.4x
EV/FCF7.1x24.5x37.6x18.6x24.5x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Shanghai Yaoji Technology Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Shanghai Yaoji Technology Margins & Growth Rates

Shanghai Yaoji Technology grew revenue by 0% but EBITDA decreased by 2% in the last fiscal year.

In the most recent fiscal year, Shanghai Yaoji Technology reported gross margin of 44%, EBITDA margin of 25%, and net margin of 17%.

See estimated margins and future growth rates for Shanghai Yaoji Technology

Shanghai Yaoji Technology Margins

Last FY202420252026202720282029
Gross Margin44%43%44%43%
EBITDA Margin25%24%25%25%
EBIT Margin22%22%22%23%
Net Margin17%16%17%19%
FCF Margin11%13%11%43%

Shanghai Yaoji Technology Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth0%(13%)(17%)0%
Gross Profit Growth(1%)(12%)(17%)(1%)
EBITDA Growth(2%)(2%)(13%)(2%)
EBIT Growth5%(10%)(15%)5%
Net Profit Growth9%(4%)(12%)9%
FCF Growth273%102%(24%)273%

Data powered by FactSet, Inc. and Morningstar, Inc.

Shanghai Yaoji Technology Operational KPIs

Shanghai Yaoji Technology's Rule of 40 is 25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Shanghai Yaoji Technology's Rule of X is 25% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Shanghai Yaoji Technology
LTMLast FY202320242025202620272028
Rule of 4033%25%---
Bessemer Rule of X45%25%---
S&M Expenses to Revenue6%5%8%8%5%
G&A Expenses to Revenue8%2%2%2%2%
R&D Expenses to Revenue6%6%6%6%6%
Opex to Revenue-21%22%22%21%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Shanghai Yaoji Technology Competitors

Shanghai Yaoji Technology competitors include Rastar Group, Shaily Engineering, Spin Master, Bloks Group, Genda, Tron, Tonies, Guangdong Qunxing Toys, Mubang High-Tech and Jakks Pacific.

Most Shanghai Yaoji Technology public comparables operate across Toys & Games.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Rastar Group$314M$77M3.1x3.8x12.4x50.3x
Shaily Engineering$104M$31M14.4x12.3x49.2x40.7x
Spin Master$2.1B$46M0.9x0.9x39.5x4.8x
Bloks Group$437M$123M2.5x2.0x9.0x7.5x
Genda$1.1B$131M1.1x1.1x9.0x8.2x
Tron$5M($17M)139.4x-(39.8x)-
Tonies$707M$44M2.6x2.1x41.1x21.0x
Guangdong Qunxing Toys$71M$4M6.2x-118.0x-

This data is available for Pro users. Sign up to see all Shanghai Yaoji Technology competitors and their valuation data.

Start Free Trial

Acquisitions by Shanghai Yaoji Technology

Shanghai Yaoji Technology has acquired 1 company to date.

Last acquisition by Shanghai Yaoji Technology was on March 23rd 2018. Shanghai Yaoji Technology acquired Yu Wan Youxi for $212M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Shanghai Yaoji Technology

Yu Wan Youxi
Description
Yu Wan Youxi is a China-based developer of mobile games, including titles like Dafuhao OL available on platforms such as dafuhao-ol.com. The studio produces engaging multiplayer experiences tailored for the domestic gaming market.
HQ CountryChina
HQ City
Shanghai
Deal Date23 Mar 2018
Valuation$212M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Shanghai Yaoji Technology acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Shanghai Yaoji Technology

Shanghai Yaoji Technology has invested in 3 companies to date.

Latest investment by Shanghai Yaoji Technology was on March 30th 2020. Shanghai Yaoji Technology invested in Goumee in their $14M Series A round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Shanghai Yaoji Technology

Goumee
Da Yujingji
GENESIS
Description
Goumee is a Hangzhou-based live-streaming e-commerce platform specializing in women's fashion apparel and accessories from China. Hosts broadcast product demos on Taobao-integrated channels, driving sales through interactive chats and flash deals. The multi-channel network trains over 5,000 anchors annually. Launched in 2016, Goumee reaches 50 million monthly viewers via Douyin partnerships.
Da Yujingji is a Shenzhen-based game developer publishing casual titles like Bingo Party, Bingo Journey, Bingo Wild, Solitaire Happy Land, and Bingo World. Available on iOS and Android in China and globally, the games feature daily challenges, multiplayer modes, and in-app rewards with customer support via phone, email, and web forms.
GENESIS is a developer of multiplayer online battle arena video games accessible via personal computers and mobile devices. The studio releases titles featuring strategic team-based combat, character customization, and competitive esports modes, distributed through platforms like Steam and mobile app stores. Its flagship game attracts players in Asia and North America with regular seasonal updates and global tournaments.
HQ CountryChinaChinaChina
HQ City
Hangzhou
Beijing
Shanghai
Deal Date30 Mar 202022 Nov 201929 Apr 2016
RoundSeries AUndisclosed stageAngel
Raised$14M$23M$500K
InvestorsShanghai Yaoji Technology; Meridian Capital Asia; Huaying Capital; BridgeOne CapitalShanghai Yaoji TechnologyShanghai Yaoji Technology; Electronic Soul Ventures
Valuationundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Shanghai Yaoji Technology investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Shanghai Yaoji Technology

When was Shanghai Yaoji Technology founded?Shanghai Yaoji Technology was founded in 1994.
Where is Shanghai Yaoji Technology headquartered?Shanghai Yaoji Technology is headquartered in China.
Is Shanghai Yaoji Technology publicly listed?Yes, Shanghai Yaoji Technology is a public company listed on Shenzhen Stock Exchange.
What is the stock symbol of Shanghai Yaoji Technology?Shanghai Yaoji Technology trades under 002605 ticker.
When did Shanghai Yaoji Technology go public?Shanghai Yaoji Technology went public in 2011.
Who are competitors of Shanghai Yaoji Technology?Shanghai Yaoji Technology main competitors include Rastar Group, Shaily Engineering, Spin Master, Bloks Group, Genda, Tron, Tonies, Guangdong Qunxing Toys, Mubang High-Tech, Jakks Pacific.
What is the current market cap of Shanghai Yaoji Technology?Shanghai Yaoji Technology's current market cap is $1.1B.
What is the current revenue of Shanghai Yaoji Technology?Shanghai Yaoji Technology's last 12 months revenue is $403M.
What is the current revenue growth of Shanghai Yaoji Technology?Shanghai Yaoji Technology revenue growth (NTM/LTM) is 8%.
What is the current EV/Revenue multiple of Shanghai Yaoji Technology?Current revenue multiple of Shanghai Yaoji Technology is 2.8x.
What is the current EBITDA of Shanghai Yaoji Technology?Shanghai Yaoji Technology's last 12 months EBITDA is $100M.
What is Shanghai Yaoji Technology's EBITDA margin?Shanghai Yaoji Technology's last 12 months EBITDA margin is 25%.
What is the current EV/EBITDA multiple of Shanghai Yaoji Technology?Current EBITDA multiple of Shanghai Yaoji Technology is 11.4x.
What is the current FCF of Shanghai Yaoji Technology?Shanghai Yaoji Technology's last 12 months FCF is $160M.
What is Shanghai Yaoji Technology's FCF margin?Shanghai Yaoji Technology's last 12 months FCF margin is 40%.
What is the current EV/FCF multiple of Shanghai Yaoji Technology?Current FCF multiple of Shanghai Yaoji Technology is 7.1x.
How many companies Shanghai Yaoji Technology has acquired to date?As of November 2026, Shanghai Yaoji Technology has acquired 1 company.
What was the largest acquisition by Shanghai Yaoji Technology?$212M acquisition of Yu Wan Youxi on 23rd March 2018 was the largest M&A Shanghai Yaoji Technology has done to date.
What companies Shanghai Yaoji Technology acquired?Shanghai Yaoji Technology acquired Yu Wan Youxi.
In how many companies Shanghai Yaoji Technology has invested to date?As of November 2026, Shanghai Yaoji Technology has invested in 3 companies.
What was the last Shanghai Yaoji Technology investment?On 30th March 2020 Shanghai Yaoji Technology invested in Goumee, participating in a $14M Series A round, alongside Meridian Capital Asia, Huaying Capital, and BridgeOne Capital.
In what companies Shanghai Yaoji Technology invested in?Shanghai Yaoji Technology invested in Da Yujingji, Goumee, and GENESIS.

See public comps similar to Shanghai Yaoji Technology

Lists including Shanghai Yaoji Technology

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial