🚀 VC round data is live in beta, check it out!
Mandarake Valuation Multiples
Discover revenue and EBITDA valuation multiples for Mandarake and similar public comparables like AS Co, CarParts.com, Gear4music, Auto.de and more.
Mandarake Overview
About Mandarake
Mandarake Inc is a Japan-based company engaged in the purchase and sale of Japanese cartoon-related secondhand books, goods, and animation-related products. It provides mail-order sale of comics, magazines, DVDs, games, and costume along with an auction of books, toys, celluloid pictures, animations, and acting scripts.
Founded
1987
HQ
Employees
752
Website
Financials (LTM)
EV
$95M
Mandarake Financials
Mandarake reported last 12-month revenue of $98M.
In the same LTM period, Mandarake generated $7M in net income.
Revenue (LTM)
Mandarake P&L
In the most recent fiscal year, Mandarake reported revenue of $98M and EBITDA of $13M.
Mandarake expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $98M | XXX | $98M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $52M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 53% | XXX | XXX | XXX |
| EBITDA | — | XXX | $13M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 13% | XXX | XXX | XXX |
| EBIT Margin | 12% | XXX | 12% | XXX | XXX | XXX |
| Net Profit | $7M | XXX | $7M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| Net Debt | — | — | $26M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Mandarake Stock Performance
Mandarake has current market cap of $68M, and enterprise value of $95M.
Market Cap Evolution
Mandarake's stock price is $2.09.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $95M | $68M | 0.3% | XXX | XXX | XXX | $0.22 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialMandarake Valuation Multiples
Mandarake trades at 1.0x EV/Revenue multiple, and 7.4x EV/EBITDA.
EV / Revenue (LTM)
Mandarake Financial Valuation Multiples
As of April 19, 2026, Mandarake has market cap of $68M and EV of $95M.
Equity research analysts estimate Mandarake's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Mandarake has a P/E ratio of 9.4x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $68M | XXX | $68M | XXX | XXX | XXX |
| EV (current) | $95M | XXX | $95M | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 7.4x | XXX | XXX | XXX |
| EV/EBIT | 8.2x | XXX | 8.2x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 1.8x | XXX | XXX | XXX |
| P/E | 9.4x | XXX | 9.4x | XXX | XXX | XXX |
| EV/FCF | — | XXX | (119.1x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Mandarake Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Mandarake Margins & Growth Rates
Mandarake's revenue in the last fiscal year grew by 4%.
Mandarake's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Mandarake Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 13% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | (10%) | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 42% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Mandarake Public Comps
See public comps and valuation multiples for other Consumer E-commerce and Vertical E-commerce comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Mandarake | XXX | XXX | XXX | XXX | XXX | XXX |
| AS Co | XXX | XXX | XXX | XXX | XXX | XXX |
| CarParts.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Gear4music | XXX | XXX | XXX | XXX | XXX | XXX |
| Auto.de | XXX | XXX | XXX | XXX | XXX | XXX |
| YES24 | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mandarake M&A Activity
Mandarake acquired XXX companies to date.
Last acquisition by Mandarake was on XXXXXXXX, XXXXX. Mandarake acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Mandarake
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialMandarake Investment Activity
Mandarake invested in XXX companies to date.
Mandarake made its latest investment on XXXXXXXX, XXXXX. Mandarake invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Mandarake
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Mandarake
| When was Mandarake founded? | Mandarake was founded in 1987. |
| Where is Mandarake headquartered? | Mandarake is headquartered in Japan. |
| How many employees does Mandarake have? | As of today, Mandarake has over 752 employees. |
| Is Mandarake publicly listed? | Yes, Mandarake is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Mandarake? | Mandarake trades under 2652 ticker. |
| When did Mandarake go public? | Mandarake went public in 2000. |
| Who are competitors of Mandarake? | Mandarake main competitors are AS Co, CarParts.com, Gear4music, Auto.de. |
| What is the current market cap of Mandarake? | Mandarake's current market cap is $68M. |
| What is the current revenue of Mandarake? | Mandarake's last 12 months revenue is $98M. |
| What is the current EV/Revenue multiple of Mandarake? | Current revenue multiple of Mandarake is 1.0x. |
| Is Mandarake profitable? | Yes, Mandarake is net-income-positive (as of the last 12 months). |
| What is the current net income of Mandarake? | Mandarake's last 12 months net income is $7M. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.