🚀 VC round data is live in beta, check it out!
TOMY Valuation Multiples
Discover revenue and EBITDA valuation multiples for TOMY and similar public comparables like Tonies, Spin Master, Brainbees Solutions, Shanghai Yaoji Tech and more.
TOMY Overview
About TOMY
TOMY Co Ltd is a Japanese manufacturer of children's toys and merchandise. The company's products include electronic and physical toys, card games, baby care products, and general merchandise. The company's brands include Tomica, Plarail, Licca-chan, and Koeda-chan. It organises itself into five geographical segments: Japan, the Americas, Europe, Oceania, and Asia (other than Japan).
Founded
1953
HQ
Employees
4.4K
Website
Financials (LTM)
EV
$1B
TOMY Financials
TOMY reported last 12-month revenue of $2B and EBITDA of $195M.
In the same LTM period, TOMY generated $686M in gross profit, $195M in EBITDA, and $67M in net income.
Revenue (LTM)
TOMY P&L
In the most recent fiscal year, TOMY reported revenue of $2B and EBITDA of $214M.
TOMY expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $2B | XXX | $2B | XXX | XXX | XXX |
| Gross Profit | $686M | XXX | $637M | XXX | XXX | XXX |
| Gross Margin | 41% | XXX | 37% | XXX | XXX | XXX |
| EBITDA | $195M | XXX | $214M | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | 13% | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 10% | XXX | XXX | XXX |
| Net Profit | $67M | XXX | $112M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 7% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
TOMY Stock Performance
TOMY has current market cap of $2B, and enterprise value of $1B.
Market Cap Evolution
TOMY's stock price is $17.30.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1B | $2B | 0.3% | XXX | XXX | XXX | $1.27 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialTOMY Valuation Multiples
TOMY trades at 0.8x EV/Revenue multiple, and 6.6x EV/EBITDA.
EV / Revenue (LTM)
TOMY Financial Valuation Multiples
As of April 18, 2026, TOMY has market cap of $2B and EV of $1B.
Equity research analysts estimate TOMY's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
TOMY has a P/E ratio of 22.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 6.6x | XXX | 6.0x | XXX | XXX | XXX |
| EV/EBIT | 8.5x | XXX | 7.6x | XXX | XXX | XXX |
| EV/Gross Profit | 1.9x | XXX | 2.0x | XXX | XXX | XXX |
| P/E | 22.6x | XXX | 13.7x | XXX | XXX | XXX |
| EV/FCF | 14.0x | XXX | 21.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified TOMY Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
TOMY Margins & Growth Rates
TOMY's revenue in the last 12 month grew by 4%.
TOMY's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
TOMY's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
TOMY's rule of X is 23% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
TOMY Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | (2%) | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | (9%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 16% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 23% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 28% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
TOMY Public Comps
See public comps and valuation multiples for other Baby & Child Care and Toys & Games comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| TOMY | XXX | XXX | XXX | XXX | XXX | XXX |
| Tonies | XXX | XXX | XXX | XXX | XXX | XXX |
| Spin Master | XXX | XXX | XXX | XXX | XXX | XXX |
| Brainbees Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| Shanghai Yaoji Tech | XXX | XXX | XXX | XXX | XXX | XXX |
| Newell Brands | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
TOMY M&A Activity
TOMY acquired XXX companies to date.
Last acquisition by TOMY was on XXXXXXXX, XXXXX. TOMY acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by TOMY
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialTOMY Investment Activity
TOMY invested in XXX companies to date.
TOMY made its latest investment on XXXXXXXX, XXXXX. TOMY invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by TOMY
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout TOMY
| When was TOMY founded? | TOMY was founded in 1953. |
| Where is TOMY headquartered? | TOMY is headquartered in Japan. |
| How many employees does TOMY have? | As of today, TOMY has over 4K employees. |
| Who is the CEO of TOMY? | TOMY's CEO is Akio Tomiyama. |
| Is TOMY publicly listed? | Yes, TOMY is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of TOMY? | TOMY trades under 7867 ticker. |
| When did TOMY go public? | TOMY went public in 1999. |
| Who are competitors of TOMY? | TOMY main competitors are Tonies, Spin Master, Brainbees Solutions, Shanghai Yaoji Tech. |
| What is the current market cap of TOMY? | TOMY's current market cap is $2B. |
| What is the current revenue of TOMY? | TOMY's last 12 months revenue is $2B. |
| What is the current revenue growth of TOMY? | TOMY revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of TOMY? | Current revenue multiple of TOMY is 0.8x. |
| Is TOMY profitable? | Yes, TOMY is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of TOMY? | TOMY's last 12 months EBITDA is $195M. |
| What is TOMY's EBITDA margin? | TOMY's last 12 months EBITDA margin is 12%. |
| What is the current EV/EBITDA multiple of TOMY? | Current EBITDA multiple of TOMY is 6.6x. |
| What is the current FCF of TOMY? | TOMY's last 12 months FCF is $92M. |
| What is TOMY's FCF margin? | TOMY's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of TOMY? | Current FCF multiple of TOMY is 14.0x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.