Switch theme
Sign up to access all valuation multiples
Hasbro is a branded play company providing children and families around the world with entertainment offerings based on a world-class brand portfolio. From toys and games to television programming, motion pictures, and a licensing program, Hasbro reaches customers by leveraging its well-known brands such as Transformers, Nerf, and Magic: The Gathering. The firm acquired EOne in 2019, bolting on popular family properties like Peppa Pig and PJ Masks, and since has pruned noncore lines from the tie-up. Furthermore, the addition of Dungeons & Dragons Beyond in 2022, offers the firm access to 19 million digital tabletop players.
1926
5.0K+
LTM Revenue $4.1B
LTM EBITDA $1.1B
$10.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Hasbro has a last 12-month revenue of $4.1B and a last 12-month EBITDA of $1.1B.
In the most recent fiscal year, Hasbro achieved revenue of $4.1B and an EBITDA of $881M.
Hasbro expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hasbro valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $5.0B | $4.1B | XXX | XXX | XXX |
| Gross Profit | $3.5B | $2.9B | XXX | XXX | XXX |
| Gross Margin | 69% | 69% | XXX | XXX | XXX |
| EBITDA | -$863M | $881M | XXX | XXX | XXX |
| EBITDA Margin | -17% | 21% | XXX | XXX | XXX |
| Net Profit | $204M | -$1.5B | XXX | XXX | XXX |
| Net Margin | 4% | -36% | XXX | XXX | XXX |
| Net Debt | $3.5B | $2.9B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Hasbro's stock price is $53.
Hasbro has current market cap of $7.5B, and EV of $10.2B.
See Hasbro trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $10.2B | $7.5B | XXX | XXX | XXX | XXX | $4.06 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Hasbro has market cap of $7.5B and EV of $10.2B.
Hasbro's trades at 2.5x LTM EV/Revenue multiple, and 9.5x LTM EBITDA.
Analysts estimate Hasbro's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Hasbro and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $10.2B | XXX | XXX | XXX |
| EV/Revenue | 2.5x | XXX | XXX | XXX |
| EV/EBITDA | 11.6x | XXX | XXX | XXX |
| P/E | 19.4x | XXX | XXX | XXX |
| P/E/Growth | 0.6x | XXX | XXX | XXX |
| EV/FCF | 15.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHasbro's NTM/LTM revenue growth is 2%
Hasbro's revenue per employee for the last fiscal year averaged $0.8M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, Hasbro's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Hasbro's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Hasbro and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -17% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -202% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 23% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.8M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 29% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 47% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Tonies | XXX | XXX | XXX | XXX | XXX | XXX |
| United Labels | XXX | XXX | XXX | XXX | XXX | XXX |
| POP MART | XXX | XXX | XXX | XXX | XXX | XXX |
| Character Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Games Workshop Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hasbro acquired XXX companies to date.
Last acquisition by Hasbro was XXXXXXXX, XXXXX XXXXX XXXXXX . Hasbro acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Hasbro founded? | Hasbro was founded in 1926. |
| Where is Hasbro headquartered? | Hasbro is headquartered in United States of America. |
| How many employees does Hasbro have? | As of today, Hasbro has 5.0K+ employees. |
| Who is the CEO of Hasbro? | Hasbro's CEO is Mr. Christian P. Cocks. |
| Is Hasbro publicy listed? | Yes, Hasbro is a public company listed on NAS. |
| What is the stock symbol of Hasbro? | Hasbro trades under HAS ticker. |
| When did Hasbro go public? | Hasbro went public in 1984. |
| Who are competitors of Hasbro? | Similar companies to Hasbro include e.g. Tonies, United Labels, POP MART, Character Group. |
| What is the current market cap of Hasbro? | Hasbro's current market cap is $7.5B |
| What is the current revenue of Hasbro? | Hasbro's last 12-month revenue is $4.1B. |
| What is the current EBITDA of Hasbro? | Hasbro's last 12-month EBITDA is $1.1B. |
| What is the current EV/Revenue multiple of Hasbro? | Current revenue multiple of Hasbro is 2.5x. |
| What is the current EV/EBITDA multiple of Hasbro? | Current EBITDA multiple of Hasbro is 9.5x. |
| What is the current revenue growth of Hasbro? | Hasbro revenue growth between 2023 and 2024 was -17%. |
| Is Hasbro profitable? | Yes, Hasbro is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
