Switch theme
Sign up to access all valuation multiples
Funko Inc is an us-based pop culture consumer products company. It creates whimsical, fun, and different products that enable the customer to express their affinity for their favorite through the movie, TV show, video game, musician, or sports team. The company's current products are principally figures, fashion accessories, apparel, plush products, accessories, homewares, and NFTs. The company sells its products through a diverse network of retail customers across multiple retail channels, including specialty retailers, mass-market retailers, and e-commerce sites. The company generates the majority of its revenue from the core collectibles products.
2017
1.3K+
LTM Revenue $1.1B
LTM EBITDA $91.6M
$456M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Funko has a last 12-month revenue of $1.1B and a last 12-month EBITDA of $91.6M.
In the most recent fiscal year, Funko achieved revenue of $1.0B and an EBITDA of $72.7M.
Funko expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Funko valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.1B | $1.0B | XXX | XXX | XXX |
| Gross Profit | $434M | $333M | XXX | XXX | XXX |
| Gross Margin | 40% | 32% | XXX | XXX | XXX |
| EBITDA | $55.8M | $72.7M | XXX | XXX | XXX |
| EBITDA Margin | 5% | 7% | XXX | XXX | XXX |
| Net Profit | -$8.0M | -$154M | XXX | XXX | XXX |
| Net Margin | -1% | -15% | XXX | XXX | XXX |
| Net Debt | $227M | $237M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Funko's stock price is $4.
Funko has current market cap of $230M, and EV of $456M.
See Funko trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $456M | $230M | XXX | XXX | XXX | XXX | $0.15 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Funko has market cap of $230M and EV of $456M.
Funko's trades at 0.4x LTM EV/Revenue multiple, and 5.0x LTM EBITDA.
Analysts estimate Funko's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Funko and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $456M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 6.3x | XXX | XXX | XXX |
| P/E | -15.6x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 5.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpFunko's NTM/LTM revenue growth is 3%
Funko's revenue per employee for the last fiscal year averaged $0.8M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Funko's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Funko's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Funko and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 30% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 10% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.8M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 40% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Tonies | XXX | XXX | XXX | XXX | XXX | XXX |
| United Labels | XXX | XXX | XXX | XXX | XXX | XXX |
| POP MART | XXX | XXX | XXX | XXX | XXX | XXX |
| Character Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Games Workshop Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Funko acquired XXX companies to date.
Last acquisition by Funko was XXXXXXXX, XXXXX XXXXX XXXXXX . Funko acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Funko founded? | Funko was founded in 2017. |
| Where is Funko headquartered? | Funko is headquartered in United States of America. |
| How many employees does Funko have? | As of today, Funko has 1.3K+ employees. |
| Who is the CEO of Funko? | Funko's CEO is Ms. Cynthia W. Williams. |
| Is Funko publicy listed? | Yes, Funko is a public company listed on NAS. |
| What is the stock symbol of Funko? | Funko trades under FNKO ticker. |
| When did Funko go public? | Funko went public in 2017. |
| Who are competitors of Funko? | Similar companies to Funko include e.g. Tonies, United Labels, POP MART, Character Group. |
| What is the current market cap of Funko? | Funko's current market cap is $230M |
| What is the current revenue of Funko? | Funko's last 12-month revenue is $1.1B. |
| What is the current EBITDA of Funko? | Funko's last 12-month EBITDA is $91.6M. |
| What is the current EV/Revenue multiple of Funko? | Current revenue multiple of Funko is 0.4x. |
| What is the current EV/EBITDA multiple of Funko? | Current EBITDA multiple of Funko is 5.0x. |
| What is the current revenue growth of Funko? | Funko revenue growth between 2023 and 2024 was -4%. |
| Is Funko profitable? | Yes, Funko is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
