KT&G Valuation Multiples

KT&G Overview

About KT&G

KT&G Corp manufactures and sells tobacco products in South Korea. Its flagship cigarette brand is Esse. Other brands include This, The One, Bohem, and Raison. The company has four reportable divisions: Tobacco Business, Ginseng Business, Real Estate Business, and Other Business divisions. The Tobacco division handles tobacco manufacturing and sales, the Ginseng division focuses on manufacturing and sales of red ginseng products, the Real Estate division engages in real estate sales and rental activities, and the Other Business division includes manufacturing and sales of pharmaceuticals and cosmetics. It generates the majority of its revenue from the Tobacco Business.

Founded

1987

HQ

Employees

4.4K

Website

ktng.com

Sectors

Tobacco

Financials (LTM)

Revenue: $4B

EBITDA: $1B

EV

$12B

Valuation Multiples

Multiples.vc

Start free trial

KT&G Financials

KT&G reported last 12-month revenue of $4B and EBITDA of $1B.

In the same LTM period, KT&G generated $2B in gross profit, $1B in EBITDA, and $749M in net income.

KT&G P&L

In the most recent fiscal year, KT&G reported revenue of $4B and EBITDA of $1B.

KT&G expects next 12-month revenue of XXX and NTM EBITDA of XXX

KT&G Stock Performance

KT&G has current market cap of $11B, and enterprise value of $12B.

KT&G's stock price is $108.13.

KT&G Valuation Multiples

KT&G trades at 2.6x EV/Revenue multiple, and 10.4x EV/EBITDA.

KT&G Financial Valuation Multiples

As of March 28, 2026, KT&G has market cap of $11B and EV of $12B.

Equity research analysts estimate KT&G's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

KT&G has a P/E ratio of 15.2x.

KT&G Margins & Growth Rates

KT&G's revenue in the last 12 month grew by 2%.

KT&G's revenue per employee in the last FY averaged $1.0M.

KT&G's rule of 40 is 27% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

KT&G's rule of X is 30% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

KT&G Public Comps

See public comps and valuation multiples for other Tobacco comps.

KT&G M&A Activity

KT&G acquired XXX companies to date.

Last acquisition by KT&G was on XXXXXXXX, XXXXX. KT&G acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

KT&G Investment Activity

KT&G invested in XXX companies to date.

KT&G made its latest investment on XXXXXXXX, XXXXX. KT&G invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).