Switch theme
Sign up to access all valuation multiples
Ispire Technology Inc is engaged in the research and development, design, commercialization, sales, marketing, and distribution of branded e-cigarettes and cannabis vaping products. The company sells its cannabis vaping in the United States, Europe, Canada, and South Africa.
2022
98
LTM Revenue $165M
LTM EBITDA -$4.4M
$211M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Ispire Technology has a last 12-month revenue of $165M and a last 12-month EBITDA of -$4.4M.
In the most recent fiscal year, Ispire Technology achieved revenue of $152M and an EBITDA of -$12.2M.
Ispire Technology expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Ispire Technology valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $88.1M | $116M | $152M | $165M | XXX |
| Gross Profit | $13.3M | $21.1M | $29.8M | XXX | XXX |
| Gross Margin | 15% | 18% | 20% | XXX | XXX |
| EBITDA | -$0.8M | -$3.5M | -$12.2M | -$4.4M | XXX |
| EBITDA Margin | -1% | -3% | -8% | -3% | XXX |
| Net Profit | -$1.9M | -$6.1M | -$14.8M | XXX | XXX |
| Net Margin | -2% | -5% | -10% | XXX | XXX |
| Net Debt | n/a | n/a | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Ispire Technology's stock price is $4.
Ispire Technology has current market cap of $242M, and EV of $211M.
See Ispire Technology trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $211M | $242M | XXX | XXX | XXX | XXX | $-0.38 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Ispire Technology has market cap of $242M and EV of $211M.
Ispire Technology's trades at 1.3x LTM EV/Revenue multiple, and -48.1x LTM EBITDA.
Analysts estimate Ispire Technology's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Ispire Technology and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $211M | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | -27.7x | XXX | XXX | XXX |
| P/E | -12.1x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpIspire Technology's NTM/LTM revenue growth is 30%
Ispire Technology's revenue per employee for the last fiscal year averaged $1.6M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, Ispire Technology's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Ispire Technology's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Ispire Technology and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 31% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -5% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 252% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 25% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 24% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 29% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Karelia Tobacco | XXX | XXX | XXX | XXX | XXX | XXX |
| Godfrey Phillips India | XXX | XXX | XXX | XXX | XXX | XXX |
| Eastern Company | XXX | XXX | XXX | XXX | XXX | XXX |
| Ceylon Tobacco Company | XXX | XXX | XXX | XXX | XXX | XXX |
| Scandinavian Tobacco | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Ispire Technology acquired XXX companies to date.
Last acquisition by Ispire Technology was XXXXXXXX, XXXXX XXXXX XXXXXX . Ispire Technology acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Ispire Technology founded? | Ispire Technology was founded in 2022. |
| Where is Ispire Technology headquartered? | Ispire Technology is headquartered in United States of America. |
| How many employees does Ispire Technology have? | As of today, Ispire Technology has 98 employees. |
| Who is the CEO of Ispire Technology? | Ispire Technology's CEO is Mr. Tuanfang Liu. |
| Is Ispire Technology publicy listed? | Yes, Ispire Technology is a public company listed on NAS. |
| What is the stock symbol of Ispire Technology? | Ispire Technology trades under ISPR ticker. |
| When did Ispire Technology go public? | Ispire Technology went public in 2023. |
| Who are competitors of Ispire Technology? | Similar companies to Ispire Technology include e.g. Karelia Tobacco, Godfrey Phillips India, Eastern Company, Ceylon Tobacco Company. |
| What is the current market cap of Ispire Technology? | Ispire Technology's current market cap is $242M |
| What is the current revenue of Ispire Technology? | Ispire Technology's last 12-month revenue is $165M. |
| What is the current EBITDA of Ispire Technology? | Ispire Technology's last 12-month EBITDA is -$4.4M. |
| What is the current EV/Revenue multiple of Ispire Technology? | Current revenue multiple of Ispire Technology is 1.3x. |
| What is the current EV/EBITDA multiple of Ispire Technology? | Current EBITDA multiple of Ispire Technology is -48.1x. |
| What is the current revenue growth of Ispire Technology? | Ispire Technology revenue growth between 2023 and 2024 was 31%. |
| Is Ispire Technology profitable? | Yes, Ispire Technology is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
