Switch theme
Sign up to access all valuation multiples
Scandinavian Tobacco Group AS offers cigars, pipe tobacco, and accessories in North America, Europe, and Australia. It operates in three segments: North America online and retail, which includes direct to consumer sales of all product categories sold via the online, catalogue and retail channel in North America. North America branded and the Rest of the World, which provides its products to wholesalers and distributors; Europe Branded comprises sale of all product categories to wholesalers, distributors and direct to retail in Germany, Denmark, Sweden, France, Italy, Belgium, the Netherlands, Luxembourg, Spain, Portugal, the UK, and Ireland.
2007
10.2K+
LTM Revenue $1.4B
LTM EBITDA $301M
$1.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Scandinavian Tobacco has a last 12-month revenue (LTM) of $1.4B and a last 12-month EBITDA of $301M.
In the most recent fiscal year, Scandinavian Tobacco achieved revenue of $1.4B and an EBITDA of $279M.
Scandinavian Tobacco expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Scandinavian Tobacco valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.4B | XXX | $1.4B | XXX | XXX | XXX |
| Gross Profit | $636M | XXX | $644M | XXX | XXX | XXX |
| Gross Margin | 46% | XXX | 46% | XXX | XXX | XXX |
| EBITDA | $301M | XXX | $279M | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 20% | XXX | XXX | XXX |
| EBIT | $197M | XXX | $243M | XXX | XXX | XXX |
| EBIT Margin | 14% | XXX | 18% | XXX | XXX | XXX |
| Net Profit | $130M | XXX | $142M | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 10% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $723M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Scandinavian Tobacco's stock price is DKK 85 (or $13).
Scandinavian Tobacco has current market cap of DKK 6.7B (or $1.0B), and EV of DKK 11.7B (or $1.8B).
See Scandinavian Tobacco trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.8B | $1.0B | XXX | XXX | XXX | XXX | $1.94 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Scandinavian Tobacco has market cap of $1.0B and EV of $1.8B.
Scandinavian Tobacco's trades at 1.3x EV/Revenue multiple, and 6.3x EV/EBITDA.
Equity research analysts estimate Scandinavian Tobacco's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Scandinavian Tobacco has a P/E ratio of 7.8x.
See valuation multiples for Scandinavian Tobacco and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.0B | XXX | $1.0B | XXX | XXX | XXX |
| EV (current) | $1.8B | XXX | $1.8B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 5.9x | XXX | 6.3x | XXX | XXX | XXX |
| EV/EBIT | 9.0x | XXX | 7.3x | XXX | XXX | XXX |
| EV/Gross Profit | 2.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | 7.8x | XXX | 7.1x | XXX | XXX | XXX |
| EV/FCF | 20.6x | XXX | 12.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialScandinavian Tobacco's last 12 month revenue growth is 1%
Scandinavian Tobacco's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $39K for the same period.
Scandinavian Tobacco's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Scandinavian Tobacco's rule of X is 23% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Scandinavian Tobacco and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | 0% | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 20% | XXX | XXX | XXX |
| EBITDA Growth | -6% | XXX | -4% | XXX | XXX | XXX |
| Rule of 40 | 24% | XXX | 21% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 23% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $39K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 29% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Karelia Tobacco | XXX | XXX | XXX | XXX | XXX | XXX |
| Godfrey Phillips India | XXX | XXX | XXX | XXX | XXX | XXX |
| Eastern Company | XXX | XXX | XXX | XXX | XXX | XXX |
| Ceylon Tobacco Company | XXX | XXX | XXX | XXX | XXX | XXX |
| British American Tobacco Bangladesh | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Scandinavian Tobacco acquired XXX companies to date.
Last acquisition by Scandinavian Tobacco was XXXXXXXX, XXXXX XXXXX XXXXXX . Scandinavian Tobacco acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Scandinavian Tobacco founded? | Scandinavian Tobacco was founded in 2007. |
| Where is Scandinavian Tobacco headquartered? | Scandinavian Tobacco is headquartered in Denmark. |
| How many employees does Scandinavian Tobacco have? | As of today, Scandinavian Tobacco has 10.2K+ employees. |
| Who is the CEO of Scandinavian Tobacco? | Scandinavian Tobacco's CEO is Mr. Niels Frederiksen. |
| Is Scandinavian Tobacco publicy listed? | Yes, Scandinavian Tobacco is a public company listed on CSE. |
| What is the stock symbol of Scandinavian Tobacco? | Scandinavian Tobacco trades under STG ticker. |
| When did Scandinavian Tobacco go public? | Scandinavian Tobacco went public in 2016. |
| Who are competitors of Scandinavian Tobacco? | Similar companies to Scandinavian Tobacco include e.g. Karelia Tobacco, Godfrey Phillips India, Eastern Company, Ceylon Tobacco Company. |
| What is the current market cap of Scandinavian Tobacco? | Scandinavian Tobacco's current market cap is $1.0B |
| What is the current revenue of Scandinavian Tobacco? | Scandinavian Tobacco's last 12 months revenue is $1.4B. |
| What is the current revenue growth of Scandinavian Tobacco? | Scandinavian Tobacco revenue growth (NTM/LTM) is 1%. |
| What is the current EV/Revenue multiple of Scandinavian Tobacco? | Current revenue multiple of Scandinavian Tobacco is 1.3x. |
| Is Scandinavian Tobacco profitable? | Yes, Scandinavian Tobacco is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Scandinavian Tobacco? | Scandinavian Tobacco's last 12 months EBITDA is $301M. |
| What is Scandinavian Tobacco's EBITDA margin? | Scandinavian Tobacco's last 12 months EBITDA margin is 22%. |
| What is the current EV/EBITDA multiple of Scandinavian Tobacco? | Current EBITDA multiple of Scandinavian Tobacco is 5.9x. |
| What is the current FCF of Scandinavian Tobacco? | Scandinavian Tobacco's last 12 months FCF is $85.5M. |
| What is Scandinavian Tobacco's FCF margin? | Scandinavian Tobacco's last 12 months FCF margin is 6%. |
| What is the current EV/FCF multiple of Scandinavian Tobacco? | Current FCF multiple of Scandinavian Tobacco is 20.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
