Switch theme
Sign up to access all valuation multiples
China Tobacco International (HK) Co Ltd is engaged in the tobacco business. It operates through the various segments namely Tobacco Leaf Products Export Business, the Tobacco Leaf Product Import Business, the Cigarettes Export Business, and New Tobacco Product Export Business. The company's geographical segments are China (excluding the SARs), Indonesia, Hong Kong, Philippines, Vietnam, Singapore, Thailand, and others.
2004
281
LTM Revenue $1.7B
LTM EBITDA $178M
$2.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
China Tobacco has a last 12-month revenue of $1.7B and a last 12-month EBITDA of $178M.
In the most recent fiscal year, China Tobacco achieved revenue of $1.5B and an EBITDA of $137M.
China Tobacco expects next 12-month revenue of XXX and NTM EBITDA of XXX
See China Tobacco valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.1B | $1.5B | XXX | XXX | XXX |
| Gross Profit | $57.3M | $109M | XXX | XXX | XXX |
| Gross Margin | 5% | 7% | XXX | XXX | XXX |
| EBITDA | $95.9M | $137M | XXX | XXX | XXX |
| EBITDA Margin | 9% | 9% | XXX | XXX | XXX |
| Net Profit | $90.4M | $48.2M | XXX | XXX | XXX |
| Net Margin | 8% | 3% | XXX | XXX | XXX |
| Net Debt | n/a | $39.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, China Tobacco's stock price is HKD 23 (or $3).
China Tobacco has current market cap of HKD 16.0B (or $2.1B), and EV of HKD 16.1B (or $2.1B).
See China Tobacco trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.1B | $2.1B | XXX | XXX | XXX | XXX | $0.16 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, China Tobacco has market cap of $2.1B and EV of $2.1B.
China Tobacco's trades at 1.2x LTM EV/Revenue multiple, and 11.7x LTM EBITDA.
Analysts estimate China Tobacco's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for China Tobacco and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.1B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 15.2x | XXX | XXX | XXX |
| P/E | 26.7x | XXX | XXX | XXX |
| P/E/Growth | 0.8x | XXX | XXX | XXX |
| EV/FCF | 32.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpChina Tobacco's NTM/LTM revenue growth is 10%
China Tobacco's revenue per employee for the last fiscal year averaged $5.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, China Tobacco's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate China Tobacco's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for China Tobacco and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 42% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 43% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 19% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $5.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 1% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Karelia Tobacco | XXX | XXX | XXX | XXX | XXX | XXX |
| Godfrey Phillips India | XXX | XXX | XXX | XXX | XXX | XXX |
| Eastern Company | XXX | XXX | XXX | XXX | XXX | XXX |
| Ceylon Tobacco Company | XXX | XXX | XXX | XXX | XXX | XXX |
| Scandinavian Tobacco | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
China Tobacco acquired XXX companies to date.
Last acquisition by China Tobacco was XXXXXXXX, XXXXX XXXXX XXXXXX . China Tobacco acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was China Tobacco founded? | China Tobacco was founded in 2004. |
| Where is China Tobacco headquartered? | China Tobacco is headquartered in Hong Kong. |
| How many employees does China Tobacco have? | As of today, China Tobacco has 281 employees. |
| Is China Tobacco publicy listed? | Yes, China Tobacco is a public company listed on HKG. |
| What is the stock symbol of China Tobacco? | China Tobacco trades under 06055 ticker. |
| When did China Tobacco go public? | China Tobacco went public in 2019. |
| Who are competitors of China Tobacco? | Similar companies to China Tobacco include e.g. Karelia Tobacco, Godfrey Phillips India, Eastern Company, Ceylon Tobacco Company. |
| What is the current market cap of China Tobacco? | China Tobacco's current market cap is $2.1B |
| What is the current revenue of China Tobacco? | China Tobacco's last 12-month revenue is $1.7B. |
| What is the current EBITDA of China Tobacco? | China Tobacco's last 12-month EBITDA is $178M. |
| What is the current EV/Revenue multiple of China Tobacco? | Current revenue multiple of China Tobacco is 1.2x. |
| What is the current EV/EBITDA multiple of China Tobacco? | Current EBITDA multiple of China Tobacco is 11.7x. |
| What is the current revenue growth of China Tobacco? | China Tobacco revenue growth between 2023 and 2024 was 42%. |
| Is China Tobacco profitable? | Yes, China Tobacco is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
