China Tobacco - Public Comps and Valuation Multiples

China Tobacco Overview

About China Tobacco

China Tobacco International (HK) Co Ltd is engaged in the tobacco business. It operates through various segments namely the Tobacco Leaf Products Export Business, the Tobacco Leaf Product Import Business, the Cigarettes Export Business, the New Tobacco Product Export Business, and the Brazil Operation Business. The company's geographical segments are China (excluding the SARs), Indonesia, Hong Kong, Philippines, Vietnam, Brazil, Belgium, and others.

Founded

2004

HQ

Employees

318

Website

ctihk.com.hk

Sectors

Tobacco

Financials

Last FY Revenue $1.7B

Last FY EBITDA $176M

EV

$2.8B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

China Tobacco Financials

In the same period, China Tobacco achieved $122M in LTM net income.

See China Tobacco valuation multiples based on analyst estimates

China Tobacco P&L

In the most recent fiscal year, China Tobacco reported revenue of $1.7B and EBITDA of $176M.

China Tobacco expects next 12-month revenue of XXX and NTM EBITDA of XXX

See China Tobacco valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	n/a	XXX	$1.7B	XXX	XXX	XXX
Gross Profit	n/a	XXX	$176M	XXX	XXX	XXX
Gross Margin	n/a	XXX	11%	XXX	XXX	XXX
EBITDA	n/a	XXX	$176M	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	11%	XXX	XXX	XXX
EBIT	n/a	XXX	$156M	XXX	XXX	XXX
EBIT Margin	n/a	XXX	9%	XXX	XXX	XXX
Net Profit	$122M	XXX	$109M	XXX	XXX	XXX
Net Margin	n/a	XXX	7%	XXX	XXX	XXX
Net Debt	XXX	XXX	$311M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for China Tobacco including revenue, profitability, and margin analysis across different time periods. In the most recent fiscal year, China Tobacco achieved $1.7B in revenue and $176M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	n/a	Analyst estimates available to subscribers	$1.7B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$176M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	10.5% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	n/a	Analyst estimates available to subscribers	$176M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	n/a	Analyst estimates available to subscribers	10.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	n/a	Analyst estimates available to subscribers	$156M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	n/a	Analyst estimates available to subscribers	9.3% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$122M	Analyst estimates available to subscribers	$109M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	n/a	Analyst estimates available to subscribers	6.5% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$311M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for China Tobacco

This financial data table provides comprehensive performance metrics for China Tobacco, a company based in Hong Kong. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Fiscal Year Performance

In the most recent fiscal year, China Tobacco reported $1.7B in total revenue.
Fiscal year EBITDA was $176M.
The company maintained a gross profit margin of 10.5% in the most recent fiscal year.
EBITDA margin for the fiscal year was 10.5%.
Net profit margin reached 6.5% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for China Tobacco. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

China Tobacco Stock Performance

China Tobacco has current market cap of HKD 23.3B (or $3.0B), and EV of HKD 21.9B (or $2.8B).

Market Cap Evolution

China Tobacco Stock Data

As of January 19, 2026, China Tobacco's stock price is HKD 34 (or $4).

See China Tobacco trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$2.8B	$3.0B	XXX	XXX	XXX	XXX	$0.18

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

China Tobacco Valuation Multiples

China Tobacco's trades at 1.7x EV/Revenue multiple, and 15.9x EV/EBITDA.

See valuation multiples for China Tobacco and 15K+ public comps

China Tobacco Financial Valuation Multiples

As of January 19, 2026, China Tobacco has market cap of $3.0B and EV of $2.8B.

Equity research analysts estimate China Tobacco's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

China Tobacco has a P/E ratio of 24.5x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$3.0B	XXX	$3.0B	XXX	XXX	XXX
EV (current)	$2.8B	XXX	$2.8B	XXX	XXX	XXX
EV/Revenue	n/a	XXX	1.7x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	15.9x	XXX	XXX	XXX
EV/EBIT	n/a	XXX	18.0x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	24.5x	XXX	24.5x	XXX	XXX	XXX
EV/FCF	n/a	XXX	35.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get China Tobacco Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

China Tobacco Margins & Growth Rates

China Tobacco's revenue per employee in the last FY averaged $5.3M, while opex per employee averaged $0.1M for the same period.

China Tobacco's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

China Tobacco's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for China Tobacco and other 15K+ public comps

China Tobacco Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$5.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	1%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial