Switch theme
Sign up to access all valuation multiples
PT Gudang Garam Tbk manufactures kretek cigarettes, which are clove cigarettes common in Indonesia. The firm's operations are almost entirely domestic, with its tobacco and clove farmers, two production facilities, and dozens of offices all located in Indonesia. Nearly all of the company's sales are generated in Indonesia. The company's brand families include Gudang Garam, Surya, GG, and Merah. Other brands include Sriwedari, which is a hand-rolled brand, and Klobot. The company's segment includes Cigarettes, Paperboard, Infrastructure, and Others. The company generates the majority of its revenue from sale of Cigarettes.
1971
28.3K+
LTM Revenue $5.9B
LTM EBITDA $299M
$1.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Gudang Garam has a last 12-month revenue of $5.9B and a last 12-month EBITDA of $299M.
In the most recent fiscal year, Gudang Garam achieved revenue of $5.9B and an EBITDA of $167M.
Gudang Garam expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Gudang Garam valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $7.1B | $5.9B | XXX | XXX | XXX |
| Gross Profit | $667M | $877M | XXX | XXX | XXX |
| Gross Margin | 9% | 15% | XXX | XXX | XXX |
| EBITDA | $502M | $167M | XXX | XXX | XXX |
| EBITDA Margin | 7% | 3% | XXX | XXX | XXX |
| Net Profit | $167M | $320M | XXX | XXX | XXX |
| Net Margin | 2% | 5% | XXX | XXX | XXX |
| Net Debt | $344M | $549M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Gudang Garam's stock price is IDR 9675 (or $1).
Gudang Garam has current market cap of IDR 18.62T (or $1.1B), and EV of IDR 24.28T (or $1.5B).
See Gudang Garam trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.5B | $1.1B | XXX | XXX | XXX | XXX | $0.04 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Gudang Garam has market cap of $1.1B and EV of $1.5B.
Gudang Garam's trades at 0.2x LTM EV/Revenue multiple, and 4.9x LTM EBITDA.
Analysts estimate Gudang Garam's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Gudang Garam and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.5B | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | 8.7x | XXX | XXX | XXX |
| P/E | 19.0x | XXX | XXX | XXX |
| P/E/Growth | 0.6x | XXX | XXX | XXX |
| EV/FCF | 7.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGudang Garam's NTM/LTM revenue growth is -1%
Gudang Garam's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $16K for the same period.
Over next 12 months, Gudang Garam's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Gudang Garam's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Gudang Garam and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -17% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -67% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 2% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $16K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 8% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Karelia Tobacco | XXX | XXX | XXX | XXX | XXX | XXX |
| Godfrey Phillips India | XXX | XXX | XXX | XXX | XXX | XXX |
| Eastern Company | XXX | XXX | XXX | XXX | XXX | XXX |
| Ceylon Tobacco Company | XXX | XXX | XXX | XXX | XXX | XXX |
| Scandinavian Tobacco | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Gudang Garam acquired XXX companies to date.
Last acquisition by Gudang Garam was XXXXXXXX, XXXXX XXXXX XXXXXX . Gudang Garam acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Gudang Garam founded? | Gudang Garam was founded in 1971. |
| Where is Gudang Garam headquartered? | Gudang Garam is headquartered in Indonesia. |
| How many employees does Gudang Garam have? | As of today, Gudang Garam has 28.3K+ employees. |
| Is Gudang Garam publicy listed? | Yes, Gudang Garam is a public company listed on IDX. |
| What is the stock symbol of Gudang Garam? | Gudang Garam trades under GGRM ticker. |
| When did Gudang Garam go public? | Gudang Garam went public in 1990. |
| Who are competitors of Gudang Garam? | Similar companies to Gudang Garam include e.g. Karelia Tobacco, Godfrey Phillips India, Eastern Company, Ceylon Tobacco Company. |
| What is the current market cap of Gudang Garam? | Gudang Garam's current market cap is $1.1B |
| What is the current revenue of Gudang Garam? | Gudang Garam's last 12-month revenue is $5.9B. |
| What is the current EBITDA of Gudang Garam? | Gudang Garam's last 12-month EBITDA is $299M. |
| What is the current EV/Revenue multiple of Gudang Garam? | Current revenue multiple of Gudang Garam is 0.2x. |
| What is the current EV/EBITDA multiple of Gudang Garam? | Current EBITDA multiple of Gudang Garam is 4.9x. |
| What is the current revenue growth of Gudang Garam? | Gudang Garam revenue growth between 2023 and 2024 was -17%. |
| Is Gudang Garam profitable? | Yes, Gudang Garam is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
