Switch theme
Sign up to access all valuation multiples
Smoore International Holdings Ltd offers vaping technology solutions, including manufacturing vaping devices and vaping components for Heat-not-burn products. It operates in three segments namely research, design and manufacturing of closed-system electronic vaping products, heat-not-burn products, and components for atomization products for various tobacco companies, independent vaping and other corporate clients; research, design, manufacturing and sale of branded electronic vaping products and beauty atomization products for retail clients; and providing relevant research and development (R&D) services for customers based on atomization technology reserves. The company generates maximum revenue from Vaping devices and components, besides APV.
2019
18.6K+
LTM Revenue $1.8B
LTM EBITDA $277M
$13.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Smoore International has a last 12-month revenue (LTM) of $1.8B and a last 12-month EBITDA of $277M.
In the most recent fiscal year, Smoore International achieved revenue of $1.5B and an EBITDA of $252M.
Smoore International expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Smoore International valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.8B | XXX | $1.5B | XXX | XXX | XXX |
| Gross Profit | $694M | XXX | $563M | XXX | XXX | XXX |
| Gross Margin | 38% | XXX | 37% | XXX | XXX | XXX |
| EBITDA | $277M | XXX | $252M | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 17% | XXX | XXX | XXX |
| EBIT | $215M | XXX | $137M | XXX | XXX | XXX |
| EBIT Margin | 12% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $204M | XXX | $166M | XXX | XXX | XXX |
| Net Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Smoore International's stock price is HKD 19 (or $2).
Smoore International has current market cap of HKD 119B (or $15.2B), and EV of HKD 108B (or $13.8B).
See Smoore International trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $13.8B | $15.2B | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Smoore International has market cap of $15.2B and EV of $13.8B.
Smoore International's trades at 9.1x EV/Revenue multiple, and 54.5x EV/EBITDA.
Equity research analysts estimate Smoore International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Smoore International has a P/E ratio of 81.1x.
See valuation multiples for Smoore International and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $15.2B | XXX | $15.2B | XXX | XXX | XXX |
| EV (current) | $13.8B | XXX | $13.8B | XXX | XXX | XXX |
| EV/Revenue | 8.2x | XXX | 9.1x | XXX | XXX | XXX |
| EV/EBITDA | 54.1x | XXX | 54.5x | XXX | XXX | XXX |
| EV/EBIT | 69.8x | XXX | 100.7x | XXX | XXX | XXX |
| EV/Gross Profit | 21.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | 81.1x | XXX | 91.6x | XXX | XXX | XXX |
| EV/FCF | 111.0x | XXX | 150.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialSmoore International's last 12 month revenue growth is 13%
Smoore International's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $23K for the same period.
Smoore International's rule of 40 is 33% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Smoore International's rule of X is 47% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Smoore International and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | 28% | XXX | -1% | XXX | XXX | XXX |
| Rule of 40 | 33% | XXX | 29% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 47% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $23K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 8% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 13% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 28% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Karelia Tobacco | XXX | XXX | XXX | XXX | XXX | XXX |
| Godfrey Phillips India | XXX | XXX | XXX | XXX | XXX | XXX |
| Eastern Company | XXX | XXX | XXX | XXX | XXX | XXX |
| Ceylon Tobacco Company | XXX | XXX | XXX | XXX | XXX | XXX |
| Scandinavian Tobacco | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Smoore International acquired XXX companies to date.
Last acquisition by Smoore International was XXXXXXXX, XXXXX XXXXX XXXXXX . Smoore International acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Smoore International founded? | Smoore International was founded in 2019. |
| Where is Smoore International headquartered? | Smoore International is headquartered in Hong Kong. |
| How many employees does Smoore International have? | As of today, Smoore International has 18.6K+ employees. |
| Who is the CEO of Smoore International? | Smoore International's CEO is Mr. Zhiping Chen. |
| Is Smoore International publicy listed? | Yes, Smoore International is a public company listed on HKG. |
| What is the stock symbol of Smoore International? | Smoore International trades under 06969 ticker. |
| When did Smoore International go public? | Smoore International went public in 2020. |
| Who are competitors of Smoore International? | Similar companies to Smoore International include e.g. Karelia Tobacco, Godfrey Phillips India, Eastern Company, Ceylon Tobacco Company. |
| What is the current market cap of Smoore International? | Smoore International's current market cap is $15.2B |
| What is the current revenue of Smoore International? | Smoore International's last 12 months revenue is $1.8B. |
| What is the current revenue growth of Smoore International? | Smoore International revenue growth (NTM/LTM) is 13%. |
| What is the current EV/Revenue multiple of Smoore International? | Current revenue multiple of Smoore International is 8.2x. |
| Is Smoore International profitable? | Yes, Smoore International is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Smoore International? | Smoore International's last 12 months EBITDA is $277M. |
| What is Smoore International's EBITDA margin? | Smoore International's last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of Smoore International? | Current EBITDA multiple of Smoore International is 54.1x. |
| What is the current FCF of Smoore International? | Smoore International's last 12 months FCF is $135M. |
| What is Smoore International's FCF margin? | Smoore International's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of Smoore International? | Current FCF multiple of Smoore International is 111.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
