Smoore International - Public Comps and Valuation Multiples

Smoore International Overview

About Smoore International

Smoore International Holdings Ltd offers vaping technology solutions, including manufacturing vaping devices and vaping components for Heat-not-burn products. It operates in three segments namely research, design and manufacturing of closed-system electronic vaping products, heat-not-burn products, and components for atomization products for various tobacco companies, independent vaping and other corporate clients; research, design, manufacturing and sale of branded electronic vaping products and beauty atomization products for retail clients; and providing relevant research and development (R&D) services for customers based on atomization technology reserves. The company generates maximum revenue from Vaping devices and components, besides APV.

Founded

2019

HQ

Employees

18.6K+

Website

smooreholdings.com

Sectors

Tobacco

Financials

LTM Revenue $2.0B

LTM EBITDA $233M

EV

$10.8B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Smoore International Financials

As of September 2025, Smoore International reported last 12-month revenue of $2.0B and EBITDA of $233M.

In the same period, Smoore International generated $752M in LTM gross profit and $175M in net income.

See Smoore International valuation multiples based on analyst estimates

Smoore International P&L

In the most recent fiscal year, Smoore International reported revenue of $1.5B and EBITDA of $254M.

Smoore International expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Smoore International valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$2.0B	XXX	$1.5B	XXX	XXX	XXX
Gross Profit	$752M	XXX	$567M	XXX	XXX	XXX
Gross Margin	37%	XXX	37%	XXX	XXX	XXX
EBITDA	$233M	XXX	$254M	XXX	XXX	XXX
EBITDA Margin	11%	XXX	17%	XXX	XXX	XXX
EBIT	$186M	XXX	$138M	XXX	XXX	XXX
EBIT Margin	9%	XXX	9%	XXX	XXX	XXX
Net Profit	$175M	XXX	$168M	XXX	XXX	XXX
Net Margin	9%	XXX	11%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Smoore International including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $2.0B. EBITDA for the last twelve months was $233M. In the most recent fiscal year, Smoore International achieved $1.5B in revenue and $254M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$2.0B	Analyst estimates available to subscribers	$1.5B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$752M	Analyst estimates available to subscribers	$567M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	37.1% gross margin	Analyst estimates available to subscribers	37.4% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$233M	Analyst estimates available to subscribers	$254M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	11.5% EBITDA margin	Analyst estimates available to subscribers	16.8% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$186M	Analyst estimates available to subscribers	$138M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	9.2% EBIT margin	Analyst estimates available to subscribers	9.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$175M	Analyst estimates available to subscribers	$168M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	8.6% net profit margin	Analyst estimates available to subscribers	11.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Smoore International

This financial data table provides comprehensive performance metrics for Smoore International, a company based in Hong Kong. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Smoore International generated $2.0B in revenue over the last twelve months.
The company achieved $233M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $752M.
Net income over the last twelve months reached $175M.

Fiscal Year Performance

In the most recent fiscal year, Smoore International reported $1.5B in total revenue.
Fiscal year EBITDA was $254M.
The company maintained a gross profit margin of 37.4% in the most recent fiscal year.
EBITDA margin for the fiscal year was 16.8%.
Net profit margin reached 11.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Smoore International. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Smoore International Stock Performance

Smoore International has current market cap of HKD 94.2B (or $12.1B), and EV of HKD 83.6B (or $10.8B).

Market Cap Evolution

Smoore International Stock Data

As of October 17, 2025, Smoore International's stock price is HKD 15 (or $2).

See Smoore International trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$10.8B	$12.1B	XXX	XXX	XXX	XXX	$0.03

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Smoore International Valuation Multiples

Smoore International's trades at 7.1x EV/Revenue multiple, and 42.3x EV/EBITDA.

See valuation multiples for Smoore International and 15K+ public comps

Smoore International Financial Valuation Multiples

As of October 17, 2025, Smoore International has market cap of $12.1B and EV of $10.8B.

Equity research analysts estimate Smoore International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Smoore International has a P/E ratio of 75.5x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$12.1B	XXX	$12.1B	XXX	XXX	XXX
EV (current)	$10.8B	XXX	$10.8B	XXX	XXX	XXX
EV/Revenue	5.8x	XXX	7.1x	XXX	XXX	XXX
EV/EBITDA	50.4x	XXX	42.3x	XXX	XXX	XXX
EV/EBIT	63.1x	XXX	78.1x	XXX	XXX	XXX
EV/Gross Profit	15.6x	XXX	n/a	XXX	XXX	XXX
P/E	75.5x	XXX	72.3x	XXX	XXX	XXX
EV/FCF	61.7x	XXX	116.6x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Smoore International Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Smoore International Margins & Growth Rates

Smoore International's last 12 month revenue growth is 17%

Smoore International's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $23K for the same period.

Smoore International's rule of 40 is 37% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Smoore International's rule of X is 55% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Smoore International and other 15K+ public comps

Smoore International Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	17%	XXX	22%	XXX	XXX	XXX
EBITDA Margin	11%	XXX	17%	XXX	XXX	XXX
EBITDA Growth	46%	XXX	-15%	XXX	XXX	XXX
Rule of 40	37%	XXX	34%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	55%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$23K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	8%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	13%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	28%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial