Switch theme
Sign up to access all valuation multiples
Smoore International Holdings Ltd offers vaping technology solutions, including manufacturing vaping devices and vaping components for Heat-not-burn products. It operates in three segments namely research, design and manufacturing of closed-system vaping devices and vaping components for tobacco companies and independent vaping companies, and research, design, manufacturing, and sale of self-branded open-system vaping devices, or APV, for retail clients and new business such as atomization in medical treatment to provide patients with inhalation drug delivery products on a basis of atomization technology. The company generates maximum revenue from Vaping devices and components, other than APV.
2019
13.3K+
LTM Revenue $1.8B
LTM EBITDA $268M
$8.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Smoore International has a last 12-month revenue of $1.8B and a last 12-month EBITDA of $268M.
In the most recent fiscal year, Smoore International achieved revenue of $1.4B and an EBITDA of $287M.
Smoore International expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Smoore International valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.6B | $1.4B | XXX | XXX | XXX |
| Gross Profit | $949M | $676M | XXX | XXX | XXX |
| Gross Margin | 61% | 47% | XXX | XXX | XXX |
| EBITDA | $412M | $287M | XXX | XXX | XXX |
| EBITDA Margin | 26% | 20% | XXX | XXX | XXX |
| Net Profit | $680M | $323M | XXX | XXX | XXX |
| Net Margin | 44% | 22% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Smoore International's stock price is HKD 12 (or $2).
Smoore International has current market cap of HKD 75.3B (or $9.7B), and EV of HKD 64.0B (or $8.2B).
See Smoore International trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8.2B | $9.7B | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Smoore International has market cap of $9.7B and EV of $8.2B.
Smoore International's trades at 4.9x LTM EV/Revenue multiple, and 32.9x LTM EBITDA.
Analysts estimate Smoore International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Smoore International and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $8.2B | XXX | XXX | XXX |
| EV/Revenue | 5.7x | XXX | XXX | XXX |
| EV/EBITDA | 28.6x | XXX | XXX | XXX |
| P/E | 45.8x | XXX | XXX | XXX |
| P/E/Growth | 3.2x | XXX | XXX | XXX |
| EV/FCF | 32.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSmoore International's NTM/LTM revenue growth is 10%
Smoore International's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $27K for the same period.
Over next 12 months, Smoore International's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Smoore International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Smoore International and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -30% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 30% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $27K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 13% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 25% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Karelia Tobacco | XXX | XXX | XXX | XXX | XXX | XXX |
| Godfrey Phillips India | XXX | XXX | XXX | XXX | XXX | XXX |
| Eastern Company | XXX | XXX | XXX | XXX | XXX | XXX |
| Ceylon Tobacco Company | XXX | XXX | XXX | XXX | XXX | XXX |
| Scandinavian Tobacco | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Smoore International acquired XXX companies to date.
Last acquisition by Smoore International was XXXXXXXX, XXXXX XXXXX XXXXXX . Smoore International acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Smoore International founded? | Smoore International was founded in 2019. |
| Where is Smoore International headquartered? | Smoore International is headquartered in Hong Kong. |
| How many employees does Smoore International have? | As of today, Smoore International has 13.3K+ employees. |
| Who is the CEO of Smoore International? | Smoore International's CEO is Mr. Zhiping Chen. |
| Is Smoore International publicy listed? | Yes, Smoore International is a public company listed on HKG. |
| What is the stock symbol of Smoore International? | Smoore International trades under 06969 ticker. |
| When did Smoore International go public? | Smoore International went public in 2020. |
| Who are competitors of Smoore International? | Similar companies to Smoore International include e.g. Karelia Tobacco, Godfrey Phillips India, Eastern Company, Ceylon Tobacco Company. |
| What is the current market cap of Smoore International? | Smoore International's current market cap is $9.7B |
| What is the current revenue of Smoore International? | Smoore International's last 12-month revenue is $1.8B. |
| What is the current EBITDA of Smoore International? | Smoore International's last 12-month EBITDA is $268M. |
| What is the current EV/Revenue multiple of Smoore International? | Current revenue multiple of Smoore International is 4.9x. |
| What is the current EV/EBITDA multiple of Smoore International? | Current EBITDA multiple of Smoore International is 32.9x. |
| What is the current revenue growth of Smoore International? | Smoore International revenue growth between 2023 and 2024 was -8%. |
| Is Smoore International profitable? | Yes, Smoore International is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
