🚀 VC round data is live in beta, check it out!
- Public Comps
- Indoritel
Indoritel Valuation Multiples
Discover revenue and EBITDA valuation multiples for Indoritel and similar public comparables like Liberty Broadband, Yamaha Motor, Aker, thyssenkrupp and more.
Indoritel Overview
About Indoritel
PT Indoritel Makmur Internasional Tbk is an investment holding company. The company, through its subsidiaries, is engaged in providing infrastructure through fiber optic media and serving telecommunication services ranging from data communication to interactive video, managing SDWAN services, and a variety of other Internet of Things (IoT) derivatives. Its segments are the Corporate segment, the Retail segment, and Others. It generates the majority of revenue from the Corporate segment. The Corporate Business Segment provides fiber-optic-based telecommunications data connection service products for business customers, such as Last Mile Solution, Fiberization, IP Transit, IEPL, MPLS, and DWDM, to other telecommunications operators and international customers.
Founded
1995
HQ

Employees
596
Website
Financials (FY)
EV
$8B
Indoritel Financials
Indoritel reported last fiscal year revenue of $84M and EBITDA of $136M.
In the same fiscal year, Indoritel generated $136M in EBITDA and $63M in net income.
Indoritel P&L
In the most recent fiscal year, Indoritel reported revenue of $84M and EBITDA of $136M.
Indoritel expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $84M | XXX | XXX | XXX |
| EBITDA | — | XXX | $136M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 161% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 18% | XXX | XXX | XXX |
| Net Profit | — | XXX | $63M | XXX | XXX | XXX |
| Net Margin | — | XXX | 75% | XXX | XXX | XXX |
| Net Debt | — | — | $310M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Indoritel Stock Performance
Indoritel has current market cap of $8B, and enterprise value of $8B.
Market Cap Evolution
Indoritel's stock price is $0.53.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8B | $8B | — | XXX | XXX | XXX | $0.00 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialIndoritel Valuation Multiples
Indoritel trades at 92.5x EV/Revenue multiple, and 57.5x EV/EBITDA.
Indoritel Financial Valuation Multiples
As of March 28, 2026, Indoritel has market cap of $8B and EV of $8B.
Equity research analysts estimate Indoritel's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Indoritel has a P/E ratio of 119.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $8B | XXX | $8B | XXX | XXX | XXX |
| EV (current) | $8B | XXX | $8B | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 92.5x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 57.5x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 523.6x | XXX | XXX | XXX |
| P/E | — | XXX | 119.1x | XXX | XXX | XXX |
| EV/FCF | — | XXX | (321.7x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Indoritel Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Indoritel Margins & Growth Rates
Indoritel's revenue in the last fiscal year grew by 3%.
Indoritel Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 161% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 22% | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 5% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 5% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 82% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Indoritel Public Comps
See public comps and valuation multiples for other Diversified Industrials and Telecom Infrastructure comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Liberty Broadband | XXX | XXX | XXX | XXX | XXX | XXX |
| Yamaha Motor | XXX | XXX | XXX | XXX | XXX | XXX |
| Aker | XXX | XXX | XXX | XXX | XXX | XXX |
| thyssenkrupp | XXX | XXX | XXX | XXX | XXX | XXX |
| FiberHome | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Indoritel M&A Activity
Indoritel acquired XXX companies to date.
Last acquisition by Indoritel was on XXXXXXXX, XXXXX. Indoritel acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Indoritel
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialIndoritel Investment Activity
Indoritel invested in XXX companies to date.
Indoritel made its latest investment on XXXXXXXX, XXXXX. Indoritel invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Indoritel
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Indoritel
| When was Indoritel founded? | Indoritel was founded in 1995. |
| Where is Indoritel headquartered? | Indoritel is headquartered in Indonesia. |
| How many employees does Indoritel have? | As of today, Indoritel has over 596 employees. |
| Is Indoritel publicly listed? | Yes, Indoritel is a public company listed on Indonesia Stock Exchange. |
| What is the stock symbol of Indoritel? | Indoritel trades under DNET ticker. |
| When did Indoritel go public? | Indoritel went public in 2000. |
| Who are competitors of Indoritel? | Indoritel main competitors are Liberty Broadband, Yamaha Motor, Aker, thyssenkrupp. |
| What is the current market cap of Indoritel? | Indoritel's current market cap is $8B. |
| What is the current revenue of Indoritel? | Indoritel's last fiscal year revenue is $84M. |
| What is the current EV/Revenue multiple of Indoritel? | Current revenue multiple of Indoritel is 92.5x. |
| Is Indoritel profitable? | No, Indoritel is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.