Switch theme
Sign up to access all valuation multiples
Marubeni Corp is a general trading company. It focuses on both trading and business investments in grain fields, natural resource and energy fields, and power generation fields. Investing in farms, power plants, mines, transportation systems, and other distributors allows the company to sell resources to the world market. Marubeni has entered these various markets through multiple avenues. It may either acquire an existing business or develop an entire project internally. The two regions generating the most sales are Japan and the United States. Approximately half of sales derive from Japan, with another third coming from the United States.
1949
50.5K+
LTM Revenue $49.8B
LTM EBITDA $3.3B
$38.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Marubeni has a last 12-month revenue of $49.8B and a last 12-month EBITDA of $3.3B.
In the most recent fiscal year, Marubeni achieved revenue of $47.9B and an EBITDA of $5.4B.
Marubeni expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Marubeni valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $56.3B | $60.8B | $47.9B | $49.8B | XXX |
| Gross Profit | $5.9B | $7.0B | $7.0B | XXX | XXX |
| Gross Margin | 11% | 11% | 15% | XXX | XXX |
| EBITDA | $4.6B | $5.7B | $5.4B | $3.3B | XXX |
| EBITDA Margin | 8% | 9% | 11% | 7% | XXX |
| Net Profit | $2.8B | $3.6B | $3.1B | XXX | XXX |
| Net Margin | 5% | 6% | 7% | XXX | XXX |
| Net Debt | $12.3B | $9.8B | $12.6B | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Marubeni's stock price is JPY 2289 (or $15).
Marubeni has current market cap of JPY 3.80T (or $25.1B), and EV of JPY 5.74T (or $38.0B).
See Marubeni trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $38.0B | $25.1B | XXX | XXX | XXX | XXX | $1.94 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Marubeni has market cap of $25.1B and EV of $38.0B.
Marubeni's trades at 0.8x LTM EV/Revenue multiple, and 11.4x LTM EBITDA.
Analysts estimate Marubeni's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Marubeni and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $38.0B | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 9.8x | XXX | XXX | XXX |
| P/E | 7.9x | XXX | XXX | XXX |
| P/E/Growth | 2.9x | XXX | XXX | XXX |
| EV/FCF | 28.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMarubeni's NTM/LTM revenue growth is 1%
Marubeni's revenue per employee for the last fiscal year averaged $0.9M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Marubeni's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Marubeni's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Marubeni and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -21% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -6% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 9% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.9M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 11% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 11% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Alpha Dhabi | XXX | XXX | XXX | XXX | XXX | XXX |
| IHC | XXX | XXX | XXX | XXX | XXX | XXX |
| SGH | XXX | XXX | XXX | XXX | XXX | XXX |
| ABB India | XXX | XXX | XXX | XXX | XXX | XXX |
| Siemens India | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Marubeni acquired XXX companies to date.
Last acquisition by Marubeni was XXXXXXXX, XXXXX XXXXX XXXXXX . Marubeni acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Marubeni founded? | Marubeni was founded in 1949. |
| Where is Marubeni headquartered? | Marubeni is headquartered in Japan. |
| How many employees does Marubeni have? | As of today, Marubeni has 50.5K+ employees. |
| Who is the CEO of Marubeni? | Marubeni's CEO is Mr. Masumi Kakinoki. |
| Is Marubeni publicy listed? | Yes, Marubeni is a public company listed on TKS. |
| What is the stock symbol of Marubeni? | Marubeni trades under 8002 ticker. |
| When did Marubeni go public? | Marubeni went public in 1950. |
| Who are competitors of Marubeni? | Similar companies to Marubeni include e.g. Alpha Dhabi, IHC, SGH, ABB India. |
| What is the current market cap of Marubeni? | Marubeni's current market cap is $25.1B |
| What is the current revenue of Marubeni? | Marubeni's last 12-month revenue is $49.8B. |
| What is the current EBITDA of Marubeni? | Marubeni's last 12-month EBITDA is $3.3B. |
| What is the current EV/Revenue multiple of Marubeni? | Current revenue multiple of Marubeni is 0.8x. |
| What is the current EV/EBITDA multiple of Marubeni? | Current EBITDA multiple of Marubeni is 11.4x. |
| What is the current revenue growth of Marubeni? | Marubeni revenue growth between 2023 and 2024 was -21%. |
| Is Marubeni profitable? | Yes, Marubeni is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
