Mader Group - Public Comps and Valuation Multiples

Mader Group Overview

About Mader Group

Mader Group Ltd is a maintenance services company that supplies tradespeople to resource industry customers. It provides specialized contract labour for the maintenance of heavy mobile equipment in the resources industry. The services provided include maintenance labour, field support, shutdown teams for overhauls, maintenance workshops, training of maintenance teams, and a range of other ancillary services. Its geographical segments include Australia, North America, Rest of World and Corporate, of which the majority of the revenue comes from Australia.

Founded

2012

HQ

Employees

3.9K+

Website

madergroup.com.au

Sectors

Diversified Industrials

Financials

LTM Revenue $591M

LTM EBITDA $73.9M

EV

$1.1B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Mader Group Financials

As of August 2025, Mader Group reported last 12-month revenue of $591M and EBITDA of $73.9M.

In the same period, Mader Group generated $118M in LTM gross profit and $38.8M in net income.

See Mader Group valuation multiples based on analyst estimates

Mader Group P&L

In the most recent fiscal year, Mader Group reported revenue of $572M and EBITDA of $71.8M.

Mader Group expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Mader Group valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$591M	XXX	$572M	XXX	XXX	XXX
Gross Profit	$118M	XXX	$110M	XXX	XXX	XXX
Gross Margin	20%	XXX	19%	XXX	XXX	XXX
EBITDA	$73.9M	XXX	$71.8M	XXX	XXX	XXX
EBITDA Margin	13%	XXX	13%	XXX	XXX	XXX
EBIT	$56.8M	XXX	$35.7M	XXX	XXX	XXX
EBIT Margin	10%	XXX	6%	XXX	XXX	XXX
Net Profit	$38.8M	XXX	$37.4M	XXX	XXX	XXX
Net Margin	7%	XXX	7%	XXX	XXX	XXX
Net Debt	XXX	XXX	$5.4M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Mader Group including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $591M. EBITDA for the last twelve months was $73.9M. In the most recent fiscal year, Mader Group achieved $572M in revenue and $71.8M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$591M	Analyst estimates available to subscribers	$572M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$118M	Analyst estimates available to subscribers	$110M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	19.9% gross margin	Analyst estimates available to subscribers	19.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$73.9M	Analyst estimates available to subscribers	$71.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	12.5% EBITDA margin	Analyst estimates available to subscribers	12.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$56.8M	Analyst estimates available to subscribers	$35.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	9.6% EBIT margin	Analyst estimates available to subscribers	6.2% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$38.8M	Analyst estimates available to subscribers	$37.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	6.6% net profit margin	Analyst estimates available to subscribers	6.6% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$5.4M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Mader Group

This financial data table provides comprehensive performance metrics for Mader Group, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Mader Group generated $591M in revenue over the last twelve months.
The company achieved $73.9M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $118M.
Net income over the last twelve months reached $38.8M.

Fiscal Year Performance

In the most recent fiscal year, Mader Group reported $572M in total revenue.
Fiscal year EBITDA was $71.8M.
The company maintained a gross profit margin of 19.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was 12.6%.
Net profit margin reached 6.6% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Mader Group. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Mader Group Stock Performance

Mader Group has current market cap of AUD 1.7B (or $1.1B), and EV of AUD 1.7B (or $1.1B).

Market Cap Evolution

Mader Group Stock Data

As of September 17, 2025, Mader Group's stock price is AUD 8 (or $5).

See Mader Group trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.1B	$1.1B	XXX	XXX	XXX	XXX	$0.19

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Mader Group Valuation Multiples

Mader Group's trades at 2.1x EV/Revenue multiple, and 16.5x EV/EBITDA.

See valuation multiples for Mader Group and 15K+ public comps

Mader Group Financial Valuation Multiples

As of September 17, 2025, Mader Group has market cap of $1.1B and EV of $1.1B.

Equity research analysts estimate Mader Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Mader Group has a P/E ratio of 28.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$1.1B	XXX	$1.1B	XXX	XXX	XXX
EV (current)	$1.1B	XXX	$1.1B	XXX	XXX	XXX
EV/Revenue	1.9x	XXX	2.1x	XXX	XXX	XXX
EV/EBITDA	15.2x	XXX	16.5x	XXX	XXX	XXX
EV/EBIT	19.8x	XXX	33.7x	XXX	XXX	XXX
EV/Gross Profit	9.6x	XXX	n/a	XXX	XXX	XXX
P/E	28.7x	XXX	31.7x	XXX	XXX	XXX
EV/FCF	40.4x	XXX	48.6x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Mader Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Mader Group Margins & Growth Rates

Mader Group's last 12 month revenue growth is 15%

Mader Group's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $19K for the same period.

Mader Group's rule of 40 is 27% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Mader Group's rule of X is 49% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Mader Group and other 15K+ public comps

Mader Group Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	15%	XXX	14%	XXX	XXX	XXX
EBITDA Margin	13%	XXX	13%	XXX	XXX	XXX
EBITDA Growth	14%	XXX	13%	XXX	XXX	XXX
Rule of 40	27%	XXX	27%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	49%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$19K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	0%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	13%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial