Switch theme
Sign up to access all valuation multiples
X3 Holdings Co Ltd is company which is responsible for globally providing of Technology Solutions and Services across Diverse Industries. It generates revenue from service lines: Application development services; Consulting and technical support services; Subscription services; Trading; and Others, of which maximum revenue is derived from Application development services. Geographically, all of the company's revenue is derived from PRC.
1997
137
Last FY Revenue $11.6M
Last FY EBITDA -$12.5M
$74.4M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, X3 Holdings achieved revenue of $11.6M and an EBITDA of -$12.5M.
X3 Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See X3 Holdings valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $11.6M | XXX | XXX | XXX |
| Gross Profit | XXX | $4.6M | XXX | XXX | XXX |
| Gross Margin | XXX | 40% | XXX | XXX | XXX |
| EBITDA | XXX | -$12.5M | XXX | XXX | XXX |
| EBITDA Margin | XXX | -107% | XXX | XXX | XXX |
| EBIT | XXX | -$18.9M | XXX | XXX | XXX |
| EBIT Margin | XXX | -163% | XXX | XXX | XXX |
| Net Profit | XXX | -$76.2M | XXX | XXX | XXX |
| Net Margin | XXX | -657% | XXX | XXX | XXX |
| Net Debt | XXX | $6.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 31, 2025, X3 Holdings's stock price is $2.
X3 Holdings has current market cap of $67.2M, and EV of $74.4M.
See X3 Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $74.4M | $67.2M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 31, 2025, X3 Holdings has market cap of $67.2M and EV of $74.4M.
X3 Holdings's trades at 6.4x EV/Revenue multiple, and -6.0x EV/EBITDA.
Equity research analysts estimate X3 Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
X3 Holdings's P/E ratio is not available.
See valuation multiples for X3 Holdings and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $67.2M | XXX | $67.2M | XXX | XXX | XXX |
| EV (current) | $74.4M | XXX | $74.4M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 6.4x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -6.0x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -3.9x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | -0.9x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -28.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialX3 Holdings's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.2M for the same period.
X3 Holdings's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
X3 Holdings's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for X3 Holdings and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -107% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 10% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 35% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 203% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| COSOL | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
X3 Holdings acquired XXX companies to date.
Last acquisition by X3 Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . X3 Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was X3 Holdings founded? | X3 Holdings was founded in 1997. |
| Where is X3 Holdings headquartered? | X3 Holdings is headquartered in United States of America. |
| How many employees does X3 Holdings have? | As of today, X3 Holdings has 137 employees. |
| Who is the CEO of X3 Holdings? | X3 Holdings's CEO is Mr. Stewart Shiang Lor. |
| Is X3 Holdings publicy listed? | Yes, X3 Holdings is a public company listed on NAS. |
| What is the stock symbol of X3 Holdings? | X3 Holdings trades under XTKG ticker. |
| When did X3 Holdings go public? | X3 Holdings went public in 2019. |
| Who are competitors of X3 Holdings? | Similar companies to X3 Holdings include e.g. Ctac, Mastech Digital, Atturra, Bravura Solutions. |
| What is the current market cap of X3 Holdings? | X3 Holdings's current market cap is $67.2M |
| Is X3 Holdings profitable? | Yes, X3 Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
