GDS Holdings Valuation Multiples

GDS Holdings is valued at $5.1B as of October 2026, a 5.6x revenue multiple. In the last 12 months, GDS Holdings revenue was $1.8B and GDS Holdings EBITDA was $861M.

GDS Holdings Overview

About GDS Holdings

GDS Holdings started as an IT service provider in 2001 then moved to the data center business with its first self-developed data center opening in 2010. The company now develops and operates data centers in China and also builds, operates and transfers data centers for other clients. It offers colocation and managed services and mainly targets hyperscale cloud service customers who take large areas of its data centers or even whole data centers under long-term contracts. Its data centers are located predominantly in and around the Tier 1 cities in China and it has also started an expanding into Southeast Asia via the now 38% owned DayOne. GDS listed on the Nasdaq in 2016 and completed a secondary listing in Hong Kong in 2020.


Founded

2006

HQ

China

Employees

2.3K

Financials (LTM)

Revenue: $1.8B
EBITDA: $861M

EV

$10B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

GDS Holdings Financials

GDS Holdings reported last 12-month revenue of $1.8B and EBITDA of $861M.

In the same LTM period, GDS Holdings generated $515M in gross profit, $861M in EBITDA, and $259M in net income.

Revenue (LTM)


GDS Holdings P&L

In the most recent fiscal year, GDS Holdings reported revenue of $1.7B and EBITDA of $885M.

GDS Holdings is profitable as of last fiscal year, with gross margin of 23%, EBITDA margin of 52%, and net margin of 8%.

See analyst estimates for GDS Holdings
LTMLast FY202320242025202620272028
Revenue$1.8B$1.7B$1.5B$1.5B$1.7B
Gross Profit$515M$387M$285M$330M$387M
Gross Margin28%23%19%22%23%
EBITDA$861M$885M$202M$692M$885M
EBITDA Margin47%52%14%45%52%
EBIT Margin12%13%6%11%13%
Net Profit$259M$142M($636M)$508M$142M
Net Margin14%8%(43%)33%8%
Net Debt-$3.7B---

Financial data powered by Morningstar, Inc.

GDS Holdings Stock Performance

GDS Holdings has current market cap of $5.1B, and enterprise value of $10B.

Market Cap Evolution


GDS Holdings' stock price is $3.16.

GDS Holdings share price decreased by 21.4% in the last 30 days, and by 28.1% in the last year.

GDS Holdings has an EPS (earnings per share) of $0.09.

See more trading valuation data for GDS Holdings
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$10B$5.1B1.1%-21.4%-20.2%-28.1%$0.09

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

GDS Holdings Valuation Multiples

GDS Holdings trades at 5.6x EV/Revenue multiple, and 12.1x EV/EBITDA.

See NTM and 2027E valuation multiples for GDS Holdings

EV / Revenue (LTM)


GDS Holdings Financial Valuation Multiples

As of October 17, 2026, GDS Holdings has market cap of $5.1B and EV of $10B.

GDS Holdings has a P/E ratio of 19.6x.

LTMLast FY202320242025202620272028
EV/Revenue5.6x6.1x7.1x6.8x6.1x
EV/EBITDA12.1x11.8x51.4x15.1x11.8x
EV/EBIT47.7x45.3x109.8x59.5x45.3x
EV/Gross Profit20.2x26.9x36.5x31.6x26.9x
P/E19.6x35.6x(8.0x)10.0x35.6x
EV/FCF(15.3x)(52.4x)(16.8x)(53.4x)(52.4x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified GDS Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

GDS Holdings Margins & Growth Rates

GDS Holdings grew revenue by 11% but EBITDA decreased by 1% in the last fiscal year.

In the most recent fiscal year, GDS Holdings reported gross margin of 23%, EBITDA margin of 52%, and net margin of 8%.

See estimated margins and future growth rates for GDS Holdings

GDS Holdings Margins

Last FY202420252026202720282029
Gross Margin23%22%23%29%
EBITDA Margin52%45%52%46%
EBIT Margin13%11%13%15%
Net Margin8%33%8%15%
FCF Margin(12%)(13%)(12%)(43%)

GDS Holdings Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth11%4%12%11%
Gross Profit Growth40%16%17%40%
EBITDA Growth(1%)242%28%(1%)
EBIT Growth21%84%31%21%
Net Profit Growth106%(180%)(72%)106%
FCF Growth308%(69%)2%308%

Data powered by FactSet, Inc. and Morningstar, Inc.

GDS Holdings Operational KPIs

GDS Holdings' revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.1M for the same period.

GDS Holdings' Rule of 40 is 57% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

GDS Holdings' Rule of X is 74% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for GDS Holdings
LTMLast FY202320242025202620272028
Rule of 4057%57%---
Bessemer Rule of X72%74%---
Revenue per Employee-$0.8M---
Opex per Employee-$0.1M---
S&M Expenses to Revenue1%1%1%1%1%
G&A Expenses to Revenue7%8%12%9%8%
R&D Expenses to Revenue0%0%0%0%0%
Opex to Revenue-9%13%10%9%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

GDS Holdings Competitors

GDS Holdings competitors include Mphasis, Bechtle, iSoftstone, Reply, IONOS Group, Aditya Infotech, Shanghai Stonehill, Softcat, Nextdc and Lumen.

Most GDS Holdings public comparables operate across IT Consulting, Data Centers, Cloud Infrastructure, B2B SaaS and Horizontal SaaS.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Mphasis$1.7B$323M3.0x2.7x15.3x14.6x
Bechtle$7.2B$555M0.7x0.7x9.6x8.9x
iSoftstone$5.3B$103M1.1x1.0x53.9x34.7x
Reply$2.8B$513M1.7x1.6x9.3x8.7x
IONOS Group$1.5B$509M4.1x3.8x11.9x10.6x
Aditya Infotech$444M$60M11.8x9.1x88.1x62.9x
Shanghai Stonehill$98M$12M39.7x40.6x321.7x-
Softcat$1.9B$244M2.4x1.7x19.0x15.1x

This data is available for Pro users. Sign up to see all GDS Holdings competitors and their valuation data.

Start Free Trial

GDS Holdings VC Funding History

Before going public, GDS Holdings raised funding across 1 round.


GDS Holdings Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Jul-14Strategic investmentST Telemedia--ST Telemedia announced on July 30, 2014 that it had agreed to invest for an approximately 40% stake in GDS Services, the Chinese data-centre operator now known as GDS Holdings. The company operated 17 high-availability facilities in major economic hubs including Beijing, Shanghai, Chengdu, Shenzhen and Hong Kong at the time of the transaction. Existing investors included SBCVC, International Finance Corporation and a China Everbright subsidiary, and the new partnership was intended to finance rapid expansion of GDS's next-generation data-centre footprint. ST Telemedia's later corporate history describes the investment as completed and identifies it as becoming the single largest shareholder, supporting inclusion despite the announcement release using forward-looking closing language. The transaction was a negotiated strategic minority investment in a distinct operating company and not ordinary listed-market trading; GDS did not complete its Nasdaq initial public offering until 2016. It established the core China component of ST Telemedia's global data-centre strategy.

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About GDS Holdings

When was GDS Holdings founded?GDS Holdings was founded in 2006.
Where is GDS Holdings headquartered?GDS Holdings is headquartered in China.
How many employees does GDS Holdings have?As of today, GDS Holdings has over 2K employees.
Who is the CEO of GDS Holdings?GDS Holdings' CEO is Wei William Huang.
Is GDS Holdings publicly listed?Yes, GDS Holdings is a public company listed on HKEX.
What is the stock symbol of GDS Holdings?GDS Holdings trades under 09698 ticker.
When did GDS Holdings go public?GDS Holdings went public in 2020.
Who are competitors of GDS Holdings?GDS Holdings main competitors include Mphasis, Bechtle, iSoftstone, Reply, IONOS Group, Aditya Infotech, Shanghai Stonehill, Softcat, Nextdc, Lumen.
What is the current market cap of GDS Holdings?GDS Holdings' current market cap is $5.1B.
What is the current revenue of GDS Holdings?GDS Holdings' last 12 months revenue is $1.8B.
What is the current revenue growth of GDS Holdings?GDS Holdings revenue growth (NTM/LTM) is 10%.
What is the current EV/Revenue multiple of GDS Holdings?Current revenue multiple of GDS Holdings is 5.6x.
What is the current EBITDA of GDS Holdings?GDS Holdings' last 12 months EBITDA is $861M.
What is GDS Holdings' EBITDA margin?GDS Holdings' last 12 months EBITDA margin is 47%.
What is the current EV/EBITDA multiple of GDS Holdings?Current EBITDA multiple of GDS Holdings is 12.1x.
What is the current FCF of GDS Holdings?GDS Holdings' last 12 months FCF is ($683M).
What is GDS Holdings' FCF margin?GDS Holdings' last 12 months FCF margin is (37%).
What is the current EV/FCF multiple of GDS Holdings?Current FCF multiple of GDS Holdings is (15.3x).
How many companies GDS Holdings has acquired to date?GDS Holdings hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies GDS Holdings has invested to date?GDS Holdings hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to GDS Holdings

Lists including GDS Holdings

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial