Switch theme
Sign up to access all valuation multiples
CDW Corp is a multi-brand provider of information technology ("IT") solutions to small, medium, and large business, government, education, and healthcare customers in the United States, the United Kingdom, and Canada. The company's broad array of offerings ranges from discrete hardware and software products to integrated IT solutions and services that include on-premise and cloud capabilities across hybrid infrastructure, digital experience, and security. The company has five operating segments namely, Corporate, Small Business, Public, CDW UK, and CDW Canada. The Corporate segment generates the majority of its revenue and serves USA private sector business customers.
2007
15.1K+
LTM Revenue $21.2B
LTM EBITDA $2.1B
$29.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CDW has a last 12-month revenue (LTM) of $21.2B and a last 12-month EBITDA of $2.1B.
In the most recent fiscal year, CDW achieved revenue of $21.0B and an EBITDA of $1.9B.
CDW expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CDW valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $21.2B | XXX | $21.0B | XXX | XXX | XXX |
| Gross Profit | $4.6B | XXX | $4.6B | XXX | XXX | XXX |
| Gross Margin | 22% | XXX | 22% | XXX | XXX | XXX |
| EBITDA | $2.1B | XXX | $1.9B | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 9% | XXX | XXX | XXX |
| EBIT | $2.0B | XXX | $1.7B | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $1.3B | XXX | $1.1B | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $5.3B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, CDW's stock price is $180.
CDW has current market cap of $23.8B, and EV of $29.1B.
See CDW trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $29.1B | $23.8B | XXX | XXX | XXX | XXX | $9.61 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, CDW has market cap of $23.8B and EV of $29.1B.
CDW's trades at 1.4x EV/Revenue multiple, and 15.1x EV/EBITDA.
Equity research analysts estimate CDW's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
CDW has a P/E ratio of 18.4x.
See valuation multiples for CDW and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $23.8B | XXX | $23.8B | XXX | XXX | XXX |
| EV (current) | $29.1B | XXX | $29.1B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 13.7x | XXX | 15.1x | XXX | XXX | XXX |
| EV/EBIT | 14.8x | XXX | 17.6x | XXX | XXX | XXX |
| EV/Gross Profit | 6.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 18.4x | XXX | 22.0x | XXX | XXX | XXX |
| EV/FCF | 26.3x | XXX | 25.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCDW's last 12 month revenue growth is 3%
CDW's revenue per employee in the last FY averaged $1.4M, while opex per employee averaged $0.2M for the same period.
CDW's rule of 40 is 12% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
CDW's rule of X is 18% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for CDW and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Growth | 2% | XXX | 4% | XXX | XXX | XXX |
| Rule of 40 | 12% | XXX | 12% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 18% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 14% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CDW acquired XXX companies to date.
Last acquisition by CDW was XXXXXXXX, XXXXX XXXXX XXXXXX . CDW acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was CDW founded? | CDW was founded in 2007. |
| Where is CDW headquartered? | CDW is headquartered in United States of America. |
| How many employees does CDW have? | As of today, CDW has 15.1K+ employees. |
| Who is the CEO of CDW? | CDW's CEO is Ms. Christine A. Leahy. |
| Is CDW publicy listed? | Yes, CDW is a public company listed on NAS. |
| What is the stock symbol of CDW? | CDW trades under CDW ticker. |
| When did CDW go public? | CDW went public in 2013. |
| Who are competitors of CDW? | Similar companies to CDW include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of CDW? | CDW's current market cap is $23.8B |
| What is the current revenue of CDW? | CDW's last 12 months revenue is $21.2B. |
| What is the current revenue growth of CDW? | CDW revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of CDW? | Current revenue multiple of CDW is 1.4x. |
| Is CDW profitable? | Yes, CDW is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of CDW? | CDW's last 12 months EBITDA is $2.1B. |
| What is CDW's EBITDA margin? | CDW's last 12 months EBITDA margin is 10%. |
| What is the current EV/EBITDA multiple of CDW? | Current EBITDA multiple of CDW is 13.7x. |
| What is the current FCF of CDW? | CDW's last 12 months FCF is $1.1B. |
| What is CDW's FCF margin? | CDW's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of CDW? | Current FCF multiple of CDW is 26.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
