Switch theme
Sign up to access all valuation multiples
CDW Corp is a multi-brand provider of information technology ("IT") solutions to small, medium, and large business, government, education, and healthcare customers in the United States, the United Kingdom, and Canada. The company's broad array of offerings ranges from discrete hardware and software products to integrated IT solutions and services that include on-premise and cloud capabilities across hybrid infrastructure, digital experience, and security. The company has five operating segments namely, Corporate, Small Business, Public, CDW UK, and CDW Canada. The Corporate segment generates the majority of its revenue and serves USA private sector business customers.
2007
15.1K+
LTM Revenue $21.1B
LTM EBITDA $2.1B
$25.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CDW has a last 12-month revenue of $21.1B and a last 12-month EBITDA of $2.1B.
In the most recent fiscal year, CDW achieved revenue of $21.0B and an EBITDA of $1.9B.
CDW expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CDW valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $21.4B | $21.0B | XXX | XXX | XXX |
| Gross Profit | $4.7B | $4.7B | XXX | XXX | XXX |
| Gross Margin | 22% | 22% | XXX | XXX | XXX |
| EBITDA | $1.9B | $1.9B | XXX | XXX | XXX |
| EBITDA Margin | 9% | 9% | XXX | XXX | XXX |
| Net Profit | $1.1B | $1.1B | XXX | XXX | XXX |
| Net Margin | 5% | 5% | XXX | XXX | XXX |
| Net Debt | $6.1B | $5.1B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, CDW's stock price is $152.
CDW has current market cap of $20.0B, and EV of $25.3B.
See CDW trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $25.3B | $20.0B | XXX | XXX | XXX | XXX | $9.57 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, CDW has market cap of $20.0B and EV of $25.3B.
CDW's trades at 1.2x LTM EV/Revenue multiple, and 12.0x LTM EBITDA.
Analysts estimate CDW's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for CDW and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $25.3B | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 13.1x | XXX | XXX | XXX |
| P/E | 18.6x | XXX | XXX | XXX |
| P/E/Growth | 1.4x | XXX | XXX | XXX |
| EV/FCF | 21.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCDW's NTM/LTM revenue growth is 3%
CDW's revenue per employee for the last fiscal year averaged $1.4M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, CDW's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate CDW's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for CDW and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -1% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 12% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 14% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CDW acquired XXX companies to date.
Last acquisition by CDW was XXXXXXXX, XXXXX XXXXX XXXXXX . CDW acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was CDW founded? | CDW was founded in 2007. |
| Where is CDW headquartered? | CDW is headquartered in United States of America. |
| How many employees does CDW have? | As of today, CDW has 15.1K+ employees. |
| Who is the CEO of CDW? | CDW's CEO is Ms. Christine A. Leahy. |
| Is CDW publicy listed? | Yes, CDW is a public company listed on NAS. |
| What is the stock symbol of CDW? | CDW trades under CDW ticker. |
| When did CDW go public? | CDW went public in 2013. |
| Who are competitors of CDW? | Similar companies to CDW include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of CDW? | CDW's current market cap is $20.0B |
| What is the current revenue of CDW? | CDW's last 12-month revenue is $21.1B. |
| What is the current EBITDA of CDW? | CDW's last 12-month EBITDA is $2.1B. |
| What is the current EV/Revenue multiple of CDW? | Current revenue multiple of CDW is 1.2x. |
| What is the current EV/EBITDA multiple of CDW? | Current EBITDA multiple of CDW is 12.0x. |
| What is the current revenue growth of CDW? | CDW revenue growth between 2023 and 2024 was -2%. |
| Is CDW profitable? | Yes, CDW is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
