Switch theme
Sign up to access all valuation multiples
Odine Solutions Teknoloji Ticaret ve Sanayi AS is a company whose systems integration and software technology expertise delivers revolutionary solutions for Tier 1 SDN, virtualization, and cloudification. It is a communication solutions company that enables global telecoms companies to evolve with a sustainable approach. With market-leading technology, holistic solutions, and collaborative partnership, It will support the clients to reinvent its value creation formula.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Odine has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Odine achieved revenue of $31.6M and an EBITDA of $14.4M.
Odine expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Odine valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $20.3M | $31.6M | XXX | XXX | XXX |
| Gross Profit | $4.4M | $10.1M | XXX | XXX | XXX |
| Gross Margin | 22% | 32% | XXX | XXX | XXX |
| EBITDA | $7.3M | $14.4M | XXX | XXX | XXX |
| EBITDA Margin | 36% | 46% | XXX | XXX | XXX |
| Net Profit | $3.6M | $6.6M | XXX | XXX | XXX |
| Net Margin | 18% | 21% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Odine's stock price is TRY 118 (or $3).
Odine has current market cap of TRY 13.1B (or $344M), and EV of TRY 12.1B (or $318M).
See Odine trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $318M | $344M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Odine has market cap of $344M and EV of $318M.
Odine's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Odine's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Odine and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $318M | XXX | XXX | XXX |
| EV/Revenue | 10.1x | XXX | XXX | XXX |
| EV/EBITDA | 22.1x | XXX | XXX | XXX |
| P/E | 32.5x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -56.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpOdine's NTM/LTM revenue growth is n/a
Odine's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Odine's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Odine's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Odine and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 56% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 46% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 98% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 21% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Dropsuite | XXX | XXX | XXX | XXX | XXX | XXX |
| Dubber | XXX | XXX | XXX | XXX | XXX | XXX |
| DUG Tech | XXX | XXX | XXX | XXX | XXX | XXX |
| Megaport | XXX | XXX | XXX | XXX | XXX | XXX |
| Nextdc | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Odine acquired XXX companies to date.
Last acquisition by Odine was XXXXXXXX, XXXXX XXXXX XXXXXX . Odine acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Odine founded? | Odine was founded in 2000. |
| Where is Odine headquartered? | Odine is headquartered in Turkey. |
| Is Odine publicy listed? | Yes, Odine is a public company listed on IST. |
| What is the stock symbol of Odine? | Odine trades under ODINE ticker. |
| When did Odine go public? | Odine went public in 2024. |
| Who are competitors of Odine? | Similar companies to Odine include e.g. Dropsuite, Dubber, DUG Tech, Megaport. |
| What is the current market cap of Odine? | Odine's current market cap is $344M |
| What is the current revenue growth of Odine? | Odine revenue growth between 2023 and 2024 was 56%. |
| Is Odine profitable? | Yes, Odine is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
