Switch theme
Sign up to access all valuation multiples
OBIC Co Ltd is a Japan-based IT service management company. Its principal operations are system integration services, system support services, office automation services, and package software services, providing customers with total solution services. The company's business segments include System Integration Services, OBIC7 series ERP software, System Support Services and Office Automation Services.
1968
2.1K+
LTM Revenue $808M
LTM EBITDA $540M
$12.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
OBIC has a last 12-month revenue of $808M and a last 12-month EBITDA of $540M.
In the most recent fiscal year, OBIC achieved revenue of $742M and an EBITDA of $488M.
OBIC expects next 12-month revenue of XXX and NTM EBITDA of XXX
See OBIC valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $666M | $742M | XXX | XXX | XXX |
| Gross Profit | $452M | $513M | XXX | XXX | XXX |
| Gross Margin | 68% | 69% | XXX | XXX | XXX |
| EBITDA | $432M | $488M | XXX | XXX | XXX |
| EBITDA Margin | 65% | 66% | XXX | XXX | XXX |
| Net Profit | $289M | $333M | XXX | XXX | XXX |
| Net Margin | 43% | 45% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, OBIC's stock price is JPY 4719 (or $31).
OBIC has current market cap of JPY 2.08T (or $13.8B), and EV of JPY 1.90T (or $12.6B).
See OBIC trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $12.6B | $13.8B | XXX | XXX | XXX | XXX | $0.97 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, OBIC has market cap of $13.8B and EV of $12.6B.
OBIC's trades at 15.6x LTM EV/Revenue multiple, and 23.4x LTM EBITDA.
Analysts estimate OBIC's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for OBIC and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $12.6B | XXX | XXX | XXX |
| EV/Revenue | 16.0x | XXX | XXX | XXX |
| EV/EBITDA | 24.0x | XXX | XXX | XXX |
| P/E | 33.2x | XXX | XXX | XXX |
| P/E/Growth | 3.6x | XXX | XXX | XXX |
| EV/FCF | 32.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpOBIC's NTM/LTM revenue growth is 9%
OBIC's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, OBIC's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate OBIC's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for OBIC and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 67% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 76% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 14% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Technology One | XXX | XXX | XXX | XXX | XXX | XXX |
| Ilyda | XXX | XXX | XXX | XXX | XXX | XXX |
| Ramco | XXX | XXX | XXX | XXX | XXX | XXX |
| TOTVS | XXX | XXX | XXX | XXX | XXX | XXX |
| SAP | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
OBIC acquired XXX companies to date.
Last acquisition by OBIC was XXXXXXXX, XXXXX XXXXX XXXXXX . OBIC acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was OBIC founded? | OBIC was founded in 1968. |
| Where is OBIC headquartered? | OBIC is headquartered in Japan. |
| How many employees does OBIC have? | As of today, OBIC has 2.1K+ employees. |
| Who is the CEO of OBIC? | OBIC's CEO is Mr. Masahiro Noda. |
| Is OBIC publicy listed? | Yes, OBIC is a public company listed on TKS. |
| What is the stock symbol of OBIC? | OBIC trades under 4684 ticker. |
| When did OBIC go public? | OBIC went public in 1998. |
| Who are competitors of OBIC? | Similar companies to OBIC include e.g. Technology One, Ilyda, Ramco, TOTVS. |
| What is the current market cap of OBIC? | OBIC's current market cap is $13.8B |
| What is the current revenue of OBIC? | OBIC's last 12-month revenue is $808M. |
| What is the current EBITDA of OBIC? | OBIC's last 12-month EBITDA is $540M. |
| What is the current EV/Revenue multiple of OBIC? | Current revenue multiple of OBIC is 15.6x. |
| What is the current EV/EBITDA multiple of OBIC? | Current EBITDA multiple of OBIC is 23.4x. |
| What is the current revenue growth of OBIC? | OBIC revenue growth between 2023 and 2024 was 11%. |
| Is OBIC profitable? | Yes, OBIC is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
