OBIC - Public Comps and Valuation Multiples

OBIC Overview

About OBIC

OBIC Co Ltd is a Japan-based IT service management company. Its principal operations are system integration services, system support services, office automation services, and package software services, providing customers with total solution services. The company's business segments include System Integration Services, OBIC7 series ERP software, System Support Services and Office Automation Services.

Founded

1968

HQ

Employees

2.1K+

Website

obic.co.jp

Sectors

ERP Software
IT Consulting
B2B SaaS
Horizontal SaaS
Service Providers

Financials

LTM Revenue $840M

LTM EBITDA $562M

EV

$13.0B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

OBIC Financials

As of September 2025, OBIC reported last 12-month revenue of $840M and EBITDA of $562M.

In the same period, OBIC generated $663M in LTM gross profit and $448M in net income.

See OBIC valuation multiples based on analyst estimates

OBIC P&L

In the most recent fiscal year, OBIC reported revenue of $795M and EBITDA of $532M.

OBIC expects next 12-month revenue of XXX and NTM EBITDA of XXX

See OBIC valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$840M	XXX	$795M	XXX	XXX	XXX
Gross Profit	$663M	XXX	$619M	XXX	XXX	XXX
Gross Margin	79%	XXX	78%	XXX	XXX	XXX
EBITDA	$562M	XXX	$532M	XXX	XXX	XXX
EBITDA Margin	67%	XXX	67%	XXX	XXX	XXX
EBIT	$546M	XXX	$514M	XXX	XXX	XXX
EBIT Margin	65%	XXX	65%	XXX	XXX	XXX
Net Profit	$448M	XXX	$424M	XXX	XXX	XXX
Net Margin	53%	XXX	53%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for OBIC including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $840M. EBITDA for the last twelve months was $562M. In the most recent fiscal year, OBIC achieved $795M in revenue and $532M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$840M	Analyst estimates available to subscribers	$795M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$663M	Analyst estimates available to subscribers	$619M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	78.9% gross margin	Analyst estimates available to subscribers	77.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$562M	Analyst estimates available to subscribers	$532M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	66.9% EBITDA margin	Analyst estimates available to subscribers	66.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$546M	Analyst estimates available to subscribers	$514M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	65.0% EBIT margin	Analyst estimates available to subscribers	64.6% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$448M	Analyst estimates available to subscribers	$424M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	53.4% net profit margin	Analyst estimates available to subscribers	53.3% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for OBIC

This financial data table provides comprehensive performance metrics for OBIC, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

OBIC generated $840M in revenue over the last twelve months.
The company achieved $562M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $663M.
Net income over the last twelve months reached $448M.

Fiscal Year Performance

In the most recent fiscal year, OBIC reported $795M in total revenue.
Fiscal year EBITDA was $532M.
The company maintained a gross profit margin of 77.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 66.9%.
Net profit margin reached 53.3% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for OBIC. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

OBIC Stock Performance

OBIC has current market cap of JPY 2.18T (or $14.3B), and EV of JPY 1.98T (or $13.0B).

Market Cap Evolution

OBIC Stock Data

As of October 16, 2025, OBIC's stock price is JPY 4959 (or $33).

See OBIC trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$13.0B	$14.3B	XXX	XXX	XXX	XXX	$1.02

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

OBIC Valuation Multiples

OBIC's trades at 16.7x EV/Revenue multiple, and 25.0x EV/EBITDA.

See valuation multiples for OBIC and 15K+ public comps

OBIC Financial Valuation Multiples

As of October 16, 2025, OBIC has market cap of $14.3B and EV of $13.0B.

Equity research analysts estimate OBIC's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

OBIC has a P/E ratio of 31.9x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$14.3B	XXX	$14.3B	XXX	XXX	XXX
EV (current)	$13.0B	XXX	$13.0B	XXX	XXX	XXX
EV/Revenue	15.5x	XXX	16.7x	XXX	XXX	XXX
EV/EBITDA	23.2x	XXX	25.0x	XXX	XXX	XXX
EV/EBIT	23.8x	XXX	25.9x	XXX	XXX	XXX
EV/Gross Profit	19.6x	XXX	n/a	XXX	XXX	XXX
P/E	31.9x	XXX	34.6x	XXX	XXX	XXX
EV/FCF	30.9x	XXX	33.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get OBIC Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

OBIC Margins & Growth Rates

OBIC's last 12 month revenue growth is 10%

OBIC's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.

OBIC's rule of 40 is 76% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

OBIC's rule of X is 91% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for OBIC and other 15K+ public comps

OBIC Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	10%	XXX	10%	XXX	XXX	XXX
EBITDA Margin	67%	XXX	67%	XXX	XXX	XXX
EBITDA Growth	10%	XXX	10%	XXX	XXX	XXX
Rule of 40	76%	XXX	76%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	91%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.4M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	13%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial