Switch theme
Sign up to access all valuation multiples
Otsuka Corp is a Japan-based provider of system integration services. The firm's operations are organized in three segments: system integration, service and support, and others. System integration generates a majority of the firm's revenue; it sells computers, copiers, communication equipment, and software and offers consulting services. Service and support provides office supplies, maintenance, and educational support. Others includes automobile maintenance, an insurance agency, and other small businesses.
1961
7.3K+
LTM Revenue $7.6B
LTM EBITDA $571M
$6.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Otsuka has a last 12-month revenue of $7.6B and a last 12-month EBITDA of $571M.
In the most recent fiscal year, Otsuka achieved revenue of $7.4B and an EBITDA of $547M.
Otsuka expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Otsuka valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $6.5B | $7.4B | XXX | XXX | XXX |
| Gross Profit | $1.2B | $1.4B | XXX | XXX | XXX |
| Gross Margin | 19% | 18% | XXX | XXX | XXX |
| EBITDA | $484M | $547M | XXX | XXX | XXX |
| EBITDA Margin | 7% | 7% | XXX | XXX | XXX |
| Net Profit | $266M | $315M | XXX | XXX | XXX |
| Net Margin | 4% | 4% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Otsuka's stock price is JPY 3048 (or $20).
Otsuka has current market cap of JPY 1.16T (or $7.7B), and EV of JPY 935B (or $6.2B).
See Otsuka trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $6.2B | $7.7B | XXX | XXX | XXX | XXX | $0.97 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Otsuka has market cap of $7.7B and EV of $6.2B.
Otsuka's trades at 0.8x LTM EV/Revenue multiple, and 10.9x LTM EBITDA.
Analysts estimate Otsuka's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Otsuka and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $6.2B | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 11.4x | XXX | XXX | XXX |
| P/E | 21.6x | XXX | XXX | XXX |
| P/E/Growth | 4.4x | XXX | XXX | XXX |
| EV/FCF | 36.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpOtsuka's NTM/LTM revenue growth is 8%
Otsuka's revenue per employee for the last fiscal year averaged $1.0M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Otsuka's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Otsuka's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Otsuka and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 16% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.0M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 14% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| Signify | XXX | XXX | XXX | XXX | XXX | XXX |
| Nedap | XXX | XXX | XXX | XXX | XXX | XXX |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Otsuka acquired XXX companies to date.
Last acquisition by Otsuka was XXXXXXXX, XXXXX XXXXX XXXXXX . Otsuka acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Otsuka founded? | Otsuka was founded in 1961. |
| Where is Otsuka headquartered? | Otsuka is headquartered in Japan. |
| How many employees does Otsuka have? | As of today, Otsuka has 7.3K+ employees. |
| Is Otsuka publicy listed? | Yes, Otsuka is a public company listed on TKS. |
| What is the stock symbol of Otsuka? | Otsuka trades under 4768 ticker. |
| When did Otsuka go public? | Otsuka went public in 2000. |
| Who are competitors of Otsuka? | Similar companies to Otsuka include e.g. ASML, Besi, Signify, Nedap. |
| What is the current market cap of Otsuka? | Otsuka's current market cap is $7.7B |
| What is the current revenue of Otsuka? | Otsuka's last 12-month revenue is $7.6B. |
| What is the current EBITDA of Otsuka? | Otsuka's last 12-month EBITDA is $571M. |
| What is the current EV/Revenue multiple of Otsuka? | Current revenue multiple of Otsuka is 0.8x. |
| What is the current EV/EBITDA multiple of Otsuka? | Current EBITDA multiple of Otsuka is 10.9x. |
| What is the current revenue growth of Otsuka? | Otsuka revenue growth between 2023 and 2024 was 13%. |
| Is Otsuka profitable? | Yes, Otsuka is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
