Switch theme
Sign up to access all valuation multiples
Wearable Devices Ltd develops and sells human-machine interface solutions for the smart wearables industry. These digital devices include consumer electronics, smart watches, smartphones, AR glasses, VR headsets, televisions, PCs, laptop computers, drones, robots, etc. The company has completed the transition phase from research and development to commercialization of technology into B2B and B2C products. Its products include Mudra Inspire, a band for the Apple Watch that allows touchless operation and control of Apple ecosystem devices such as iPhone, Mac computer, Apple TV, and iPad, inter alia.
2014
34
LTM Revenue n/a
LTM EBITDA n/a
-$0.8M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Wearable Devices has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Wearable Devices achieved revenue of $0.5M and an EBITDA of -$7.7M.
Wearable Devices expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Wearable Devices valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $0.1M | $0.5M | XXX | XXX | XXX |
| Gross Profit | $35K | $20K | XXX | XXX | XXX |
| Gross Margin | 43% | 4% | XXX | XXX | XXX |
| EBITDA | -$8.1M | -$7.7M | XXX | XXX | XXX |
| EBITDA Margin | -9900% | -1478% | XXX | XXX | XXX |
| Net Profit | -$6.5M | -$7.8M | XXX | XXX | XXX |
| Net Margin | -7922% | -1497% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Wearable Devices's stock price is $2.
Wearable Devices has current market cap of $2.0M, and EV of -$0.8M.
See Wearable Devices trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| -$0.8M | $2.0M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Wearable Devices has market cap of $2.0M and EV of -$0.8M.
Wearable Devices's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Wearable Devices's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Wearable Devices and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | -$0.8M | XXX | XXX | XXX |
| EV/Revenue | -1.6x | XXX | XXX | XXX |
| EV/EBITDA | 0.1x | XXX | XXX | XXX |
| P/E | -0.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 0.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWearable Devices's NTM/LTM revenue growth is n/a
Wearable Devices's revenue per employee for the last fiscal year averaged $15K, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Wearable Devices's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Wearable Devices's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Wearable Devices and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 537% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -1478% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -5% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $15K | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 402% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 545% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 568% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 1514% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ideal Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Quest Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Havells India | XXX | XXX | XXX | XXX | XXX | XXX |
| Dixon Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Mirgor | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wearable Devices acquired XXX companies to date.
Last acquisition by Wearable Devices was XXXXXXXX, XXXXX XXXXX XXXXXX . Wearable Devices acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Wearable Devices founded? | Wearable Devices was founded in 2014. |
| Where is Wearable Devices headquartered? | Wearable Devices is headquartered in United States of America. |
| How many employees does Wearable Devices have? | As of today, Wearable Devices has 34 employees. |
| Who is the CEO of Wearable Devices? | Wearable Devices's CEO is Mr. Asher Dahan. |
| Is Wearable Devices publicy listed? | Yes, Wearable Devices is a public company listed on NAS. |
| What is the stock symbol of Wearable Devices? | Wearable Devices trades under WLDS ticker. |
| When did Wearable Devices go public? | Wearable Devices went public in 2022. |
| Who are competitors of Wearable Devices? | Similar companies to Wearable Devices include e.g. Ideal Holdings, Quest Holdings, Havells India, Dixon Technologies. |
| What is the current market cap of Wearable Devices? | Wearable Devices's current market cap is $2.0M |
| What is the current revenue growth of Wearable Devices? | Wearable Devices revenue growth between 2023 and 2024 was 537%. |
| Is Wearable Devices profitable? | Yes, Wearable Devices is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
