Switch theme
Sign up to access all valuation multiples
Brother Industries Ltd is engaged in the manufacture and sale of office equipment and supplies. The company offers products such as printing equipment, home sewing machines, industrial sewing machines, machine tools, and online karaoke/content-delivery systems. The group consists of five segments, Printing and Solutions; Personal and Home; Machinery and Solution; Network and Contents; and Industrial Part.
1934
43.7K+
LTM Revenue $6.0B
LTM EBITDA $854M
$3.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Brother has a last 12-month revenue (LTM) of $6.0B and a last 12-month EBITDA of $854M.
In the most recent fiscal year, Brother achieved revenue of $5.6B and an EBITDA of $710M.
Brother expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Brother valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $6.0B | XXX | $5.6B | XXX | XXX | XXX |
| Gross Profit | $2.6B | XXX | $2.4B | XXX | XXX | XXX |
| Gross Margin | 43% | XXX | 43% | XXX | XXX | XXX |
| EBITDA | $854M | XXX | $710M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 13% | XXX | XXX | XXX |
| EBIT | $535M | XXX | $342M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 6% | XXX | XXX | XXX |
| Net Profit | $381M | XXX | $217M | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Brother's stock price is JPY 2471 (or $17).
Brother has current market cap of JPY 632B (or $4.3B), and EV of JPY 450B (or $3.1B).
See Brother trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.1B | $4.3B | XXX | XXX | XXX | XXX | $1.49 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Brother has market cap of $4.3B and EV of $3.1B.
Brother's trades at 0.5x EV/Revenue multiple, and 4.3x EV/EBITDA.
Equity research analysts estimate Brother's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Brother has a P/E ratio of 11.4x.
See valuation multiples for Brother and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $4.3B | XXX | $4.3B | XXX | XXX | XXX |
| EV (current) | $3.1B | XXX | $3.1B | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 3.6x | XXX | 4.3x | XXX | XXX | XXX |
| EV/EBIT | 5.8x | XXX | 8.8x | XXX | XXX | XXX |
| EV/Gross Profit | 1.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 11.4x | XXX | 18.9x | XXX | XXX | XXX |
| EV/FCF | 9.6x | XXX | 7.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialBrother's last 12 month revenue growth is 1%
Brother's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $48K for the same period.
Brother's rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Brother's rule of X is 17% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Brother and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | 15% | XXX | XXX | XXX |
| Rule of 40 | 14% | XXX | 14% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 17% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $48K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 37% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| Signify | XXX | XXX | XXX | XXX | XXX | XXX |
| Nedap | XXX | XXX | XXX | XXX | XXX | XXX |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Brother acquired XXX companies to date.
Last acquisition by Brother was XXXXXXXX, XXXXX XXXXX XXXXXX . Brother acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Brother founded? | Brother was founded in 1934. |
| Where is Brother headquartered? | Brother is headquartered in Japan. |
| How many employees does Brother have? | As of today, Brother has 43.7K+ employees. |
| Is Brother publicy listed? | Yes, Brother is a public company listed on TKS. |
| What is the stock symbol of Brother? | Brother trades under 6448 ticker. |
| When did Brother go public? | Brother went public in 1963. |
| Who are competitors of Brother? | Similar companies to Brother include e.g. ASML, Besi, Signify, Nedap. |
| What is the current market cap of Brother? | Brother's current market cap is $4.3B |
| What is the current revenue of Brother? | Brother's last 12 months revenue is $6.0B. |
| What is the current revenue growth of Brother? | Brother revenue growth (NTM/LTM) is 1%. |
| What is the current EV/Revenue multiple of Brother? | Current revenue multiple of Brother is 0.5x. |
| Is Brother profitable? | Yes, Brother is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Brother? | Brother's last 12 months EBITDA is $854M. |
| What is Brother's EBITDA margin? | Brother's last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of Brother? | Current EBITDA multiple of Brother is 3.6x. |
| What is the current FCF of Brother? | Brother's last 12 months FCF is $321M. |
| What is Brother's FCF margin? | Brother's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Brother? | Current FCF multiple of Brother is 9.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
