Switch theme
Sign up to access all valuation multiples
Brother Industries Ltd is engaged in the manufacture and sale of office equipment and supplies. The company offers products such as printing equipment, home sewing machines, industrial sewing machines, machine tools, and online karaoke/content-delivery systems. The group consists of five segments, Printing and Solutions; Personal and Home; Machinery and Solution; Network and Contents; and Industrial Part.
1934
43.7K+
LTM Revenue $5.8B
LTM EBITDA $860M
$2.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Brother has a last 12-month revenue of $5.8B and a last 12-month EBITDA of $860M.
In the most recent fiscal year, Brother achieved revenue of $5.5B and an EBITDA of $688M.
Brother expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Brother valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $5.4B | $5.5B | XXX | XXX | XXX |
| Gross Profit | $2.0B | $2.1B | XXX | XXX | XXX |
| Gross Margin | 38% | 39% | XXX | XXX | XXX |
| EBITDA | $695M | $688M | XXX | XXX | XXX |
| EBITDA Margin | 13% | 13% | XXX | XXX | XXX |
| Net Profit | $406M | $260M | XXX | XXX | XXX |
| Net Margin | 7% | 5% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Brother's stock price is JPY 2369 (or $16).
Brother has current market cap of JPY 606B (or $4.0B), and EV of JPY 424B (or $2.8B).
See Brother trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.8B | $4.0B | XXX | XXX | XXX | XXX | $1.53 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Brother has market cap of $4.0B and EV of $2.8B.
Brother's trades at 0.5x LTM EV/Revenue multiple, and 3.3x LTM EBITDA.
Analysts estimate Brother's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Brother and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.8B | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 3.5x | XXX | XXX | XXX |
| P/E | 11.6x | XXX | XXX | XXX |
| P/E/Growth | 1.2x | XXX | XXX | XXX |
| EV/FCF | 7.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpBrother's NTM/LTM revenue growth is 1%
Brother's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $46K for the same period.
Over next 12 months, Brother's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Brother's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Brother and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -1% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 16% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $46K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 34% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 37% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| Signify | XXX | XXX | XXX | XXX | XXX | XXX |
| Nedap | XXX | XXX | XXX | XXX | XXX | XXX |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Brother acquired XXX companies to date.
Last acquisition by Brother was XXXXXXXX, XXXXX XXXXX XXXXXX . Brother acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Brother founded? | Brother was founded in 1934. |
| Where is Brother headquartered? | Brother is headquartered in Japan. |
| How many employees does Brother have? | As of today, Brother has 43.7K+ employees. |
| Is Brother publicy listed? | Yes, Brother is a public company listed on TKS. |
| What is the stock symbol of Brother? | Brother trades under 6448 ticker. |
| When did Brother go public? | Brother went public in 1963. |
| Who are competitors of Brother? | Similar companies to Brother include e.g. ASML, Besi, Signify, Nedap. |
| What is the current market cap of Brother? | Brother's current market cap is $4.0B |
| What is the current revenue of Brother? | Brother's last 12-month revenue is $5.8B. |
| What is the current EBITDA of Brother? | Brother's last 12-month EBITDA is $860M. |
| What is the current EV/Revenue multiple of Brother? | Current revenue multiple of Brother is 0.5x. |
| What is the current EV/EBITDA multiple of Brother? | Current EBITDA multiple of Brother is 3.3x. |
| What is the current revenue growth of Brother? | Brother revenue growth between 2023 and 2024 was 1%. |
| Is Brother profitable? | Yes, Brother is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
