Switch theme
Sign up to access all valuation multiples
Compal Electronics Inc is a Taiwan-based original design manufacturer that produces notebook computers, monitors, and televisions for equipment manufacturers. The firm's operations are organized in two reportable segment Information technology products and strategy integrate product segment. The majority of the firm's revenue is generated from the United States, with the rest coming from China, Netherlands, United Kingdom, and Others.
1984
8.7K+
LTM Revenue $28.0B
LTM EBITDA $709M
$4.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Compal Electronics has a last 12-month revenue of $28.0B and a last 12-month EBITDA of $709M.
In the most recent fiscal year, Compal Electronics achieved revenue of $27.5B and an EBITDA of $823M.
Compal Electronics expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Compal Electronics valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $28.6B | $27.5B | XXX | XXX | XXX |
| Gross Profit | $1.2B | $1.3B | XXX | XXX | XXX |
| Gross Margin | 4% | 5% | XXX | XXX | XXX |
| EBITDA | $749M | $823M | XXX | XXX | XXX |
| EBITDA Margin | 3% | 3% | XXX | XXX | XXX |
| Net Profit | $220M | $232M | XXX | XXX | XXX |
| Net Margin | 1% | 1% | XXX | XXX | XXX |
| Net Debt | $794M | $398M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Compal Electronics's stock price is TWD 28 (or $1).
Compal Electronics has current market cap of TWD 124B (or $3.7B), and EV of TWD 132B (or $4.0B).
See Compal Electronics trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.0B | $3.7B | XXX | XXX | XXX | XXX | $0.07 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Compal Electronics has market cap of $3.7B and EV of $4.0B.
Compal Electronics's trades at 0.1x LTM EV/Revenue multiple, and 5.6x LTM EBITDA.
Analysts estimate Compal Electronics's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Compal Electronics and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.0B | XXX | XXX | XXX |
| EV/Revenue | 0.1x | XXX | XXX | XXX |
| EV/EBITDA | 4.9x | XXX | XXX | XXX |
| P/E | 12.3x | XXX | XXX | XXX |
| P/E/Growth | 0.9x | XXX | XXX | XXX |
| EV/FCF | 7.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCompal Electronics's NTM/LTM revenue growth is 5%
Compal Electronics's revenue per employee for the last fiscal year averaged $3.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Compal Electronics's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Compal Electronics's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Compal Electronics and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 8% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $3.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 3% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ideal Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Quest Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Havells India | XXX | XXX | XXX | XXX | XXX | XXX |
| Dixon Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Mirgor | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Compal Electronics acquired XXX companies to date.
Last acquisition by Compal Electronics was XXXXXXXX, XXXXX XXXXX XXXXXX . Compal Electronics acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Compal Electronics founded? | Compal Electronics was founded in 1984. |
| Where is Compal Electronics headquartered? | Compal Electronics is headquartered in Taiwan. |
| How many employees does Compal Electronics have? | As of today, Compal Electronics has 8.7K+ employees. |
| Is Compal Electronics publicy listed? | Yes, Compal Electronics is a public company listed on TAI. |
| What is the stock symbol of Compal Electronics? | Compal Electronics trades under 2324 ticker. |
| When did Compal Electronics go public? | Compal Electronics went public in 1992. |
| Who are competitors of Compal Electronics? | Similar companies to Compal Electronics include e.g. Ideal Holdings, Quest Holdings, Havells India, Dixon Technologies. |
| What is the current market cap of Compal Electronics? | Compal Electronics's current market cap is $3.7B |
| What is the current revenue of Compal Electronics? | Compal Electronics's last 12-month revenue is $28.0B. |
| What is the current EBITDA of Compal Electronics? | Compal Electronics's last 12-month EBITDA is $709M. |
| What is the current EV/Revenue multiple of Compal Electronics? | Current revenue multiple of Compal Electronics is 0.1x. |
| What is the current EV/EBITDA multiple of Compal Electronics? | Current EBITDA multiple of Compal Electronics is 5.6x. |
| What is the current revenue growth of Compal Electronics? | Compal Electronics revenue growth between 2023 and 2024 was -4%. |
| Is Compal Electronics profitable? | Yes, Compal Electronics is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
