Switch theme
Sign up to access all valuation multiples
ZSPACE Inc is a provider of augmented reality (AR) and virtual reality (VR) educational technology solutions. It focus on both United States K-12 schools and Career & Technical Education (CTE) markets. The company's proprietary hardware and software platform provides the ability to deliver an interactive, stereoscopic three-dimensional (3D) learning experience to users without the need to utilize VR goggles or specialty glasses. The platform serves a broad range of critical educational tools designed for K-12 science, technology, engineering and math (STEM) lessons as well as training skilled trades in areas such as health sciences, automotive engineering/repair, Unity3D software programming and manufacturing. Key revenue is generated from hardware.
2006
78
LTM Revenue $37.9M
LTM EBITDA -$8.6M
$222M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
zSpace has a last 12-month revenue of $37.9M and a last 12-month EBITDA of -$8.6M.
In the most recent fiscal year, zSpace achieved revenue of $38.1M and an EBITDA of -$18.0M.
zSpace expects next 12-month revenue of XXX and NTM EBITDA of XXX
See zSpace valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $43.9M | $38.1M | XXX | XXX | XXX |
| Gross Profit | $13.1M | $16.9M | XXX | XXX | XXX |
| Gross Margin | 30% | 44% | XXX | XXX | XXX |
| EBITDA | -$10.1M | -$18.0M | XXX | XXX | XXX |
| EBITDA Margin | -23% | -47% | XXX | XXX | XXX |
| Net Profit | -$15.2M | -$13.0M | XXX | XXX | XXX |
| Net Margin | -35% | -34% | XXX | XXX | XXX |
| Net Debt | $40.7M | $16.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 25, 2025, zSpace's stock price is $9.
zSpace has current market cap of $215M, and EV of $222M.
See zSpace trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $222M | $215M | XXX | XXX | XXX | XXX | $-0.58 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 25, 2025, zSpace has market cap of $215M and EV of $222M.
zSpace's trades at 5.9x LTM EV/Revenue multiple, and -25.9x LTM EBITDA.
Analysts estimate zSpace's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for zSpace and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $222M | XXX | XXX | XXX |
| EV/Revenue | 5.8x | XXX | XXX | XXX |
| EV/EBITDA | -12.4x | XXX | XXX | XXX |
| P/E | -10.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -25.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpzSpace's NTM/LTM revenue growth is 16%
zSpace's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, zSpace's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate zSpace's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for zSpace and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -13% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -47% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 78% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -31% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 42% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 33% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 13% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 87% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| GOLFZON Gold | XXX | XXX | XXX | XXX | XXX | XXX |
| Skonec | XXX | XXX | XXX | XXX | XXX | XXX |
| Huddled Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Blue Hat Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
zSpace acquired XXX companies to date.
Last acquisition by zSpace was XXXXXXXX, XXXXX XXXXX XXXXXX . zSpace acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was zSpace founded? | zSpace was founded in 2006. |
| Where is zSpace headquartered? | zSpace is headquartered in United States of America. |
| How many employees does zSpace have? | As of today, zSpace has 78 employees. |
| Who is the CEO of zSpace? | zSpace's CEO is Mr. Paul Kellenberger. |
| Is zSpace publicy listed? | Yes, zSpace is a public company listed on NAS. |
| What is the stock symbol of zSpace? | zSpace trades under ZSPC ticker. |
| When did zSpace go public? | zSpace went public in 2024. |
| Who are competitors of zSpace? | Similar companies to zSpace include e.g. PlaySide Studios, GOLFZON Gold, Skonec, Huddled Group. |
| What is the current market cap of zSpace? | zSpace's current market cap is $215M |
| What is the current revenue of zSpace? | zSpace's last 12-month revenue is $37.9M. |
| What is the current EBITDA of zSpace? | zSpace's last 12-month EBITDA is -$8.6M. |
| What is the current EV/Revenue multiple of zSpace? | Current revenue multiple of zSpace is 5.9x. |
| What is the current EV/EBITDA multiple of zSpace? | Current EBITDA multiple of zSpace is -25.9x. |
| What is the current revenue growth of zSpace? | zSpace revenue growth between 2023 and 2024 was -13%. |
| Is zSpace profitable? | Yes, zSpace is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
