Switch theme
Sign up to access all valuation multiples
Huddled Group PLC formerly Immotion Group PLC provides virtual reality platforms. The principal activities of the Group were: (i) the provision of virtual reality (VR) experiences to partner sites on a revenue share basis and in its own ImmotionVR sites; (ii) the sale of the Group’s Let’s Explore consumer product; and (iii) the sale of the Group’s Uvisan UV-C cleansing products. Activities (i) and (iii) have been disposed of since the reporting date and are included in discontinued operations.
2017
61
LTM Revenue $23.6M
LTM EBITDA -$2.7M
$12.0M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Huddled Group has a last 12-month revenue (LTM) of $23.6M and a last 12-month EBITDA of -$2.7M.
In the most recent fiscal year, Huddled Group achieved revenue of $19.1M and an EBITDA of -$4.7M.
Huddled Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Huddled Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $23.6M | XXX | $19.1M | XXX | XXX | XXX |
| Gross Profit | $3.8M | XXX | $0.2M | XXX | XXX | XXX |
| Gross Margin | 16% | XXX | 1% | XXX | XXX | XXX |
| EBITDA | -$2.7M | XXX | -$4.7M | XXX | XXX | XXX |
| EBITDA Margin | -12% | XXX | -25% | XXX | XXX | XXX |
| EBIT | -$3.5M | XXX | -$5.6M | XXX | XXX | XXX |
| EBIT Margin | -15% | XXX | -29% | XXX | XXX | XXX |
| Net Profit | -$3.9M | XXX | -$5.2M | XXX | XXX | XXX |
| Net Margin | -17% | XXX | -27% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Huddled Group's stock price is GBP 0 (or $0).
Huddled Group has current market cap of GBP 10.5M (or $14.1M), and EV of GBP 8.9M (or $12.0M).
See Huddled Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $12.0M | $14.1M | XXX | XXX | XXX | XXX | $-0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Huddled Group has market cap of $14.1M and EV of $12.0M.
Huddled Group's trades at 0.6x EV/Revenue multiple, and -2.5x EV/EBITDA.
Equity research analysts estimate Huddled Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Huddled Group has a P/E ratio of -3.6x.
See valuation multiples for Huddled Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $14.1M | XXX | $14.1M | XXX | XXX | XXX |
| EV (current) | $12.0M | XXX | $12.0M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | -4.4x | XXX | -2.5x | XXX | XXX | XXX |
| EV/EBIT | -3.5x | XXX | -2.1x | XXX | XXX | XXX |
| EV/Gross Profit | 3.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | -3.6x | XXX | -2.7x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -2.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialHuddled Group's last 12 month revenue growth is 63%
Huddled Group's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Huddled Group's rule of 40 is -11% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Huddled Group's rule of X is 147% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Huddled Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 63% | XXX | 57% | XXX | XXX | XXX |
| EBITDA Margin | -12% | XXX | -25% | XXX | XXX | XXX |
| EBITDA Growth | -112% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -11% | XXX | 39% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 147% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 30% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| GOLFZON Gold | XXX | XXX | XXX | XXX | XXX | XXX |
| Skonec | XXX | XXX | XXX | XXX | XXX | XXX |
| Blue Hat Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| MicroCloud Hologram | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Huddled Group acquired XXX companies to date.
Last acquisition by Huddled Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Huddled Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Huddled Group founded? | Huddled Group was founded in 2017. |
| Where is Huddled Group headquartered? | Huddled Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Huddled Group have? | As of today, Huddled Group has 61 employees. |
| Who is the CEO of Huddled Group? | Huddled Group's CEO is Mr. Martin James Higginson. |
| Is Huddled Group publicy listed? | Yes, Huddled Group is a public company listed on LON. |
| What is the stock symbol of Huddled Group? | Huddled Group trades under HUD ticker. |
| When did Huddled Group go public? | Huddled Group went public in 2018. |
| Who are competitors of Huddled Group? | Similar companies to Huddled Group include e.g. PlaySide Studios, GOLFZON Gold, Skonec, Blue Hat Interactive. |
| What is the current market cap of Huddled Group? | Huddled Group's current market cap is $14.1M |
| What is the current revenue of Huddled Group? | Huddled Group's last 12 months revenue is $23.6M. |
| What is the current revenue growth of Huddled Group? | Huddled Group revenue growth (NTM/LTM) is 63%. |
| What is the current EV/Revenue multiple of Huddled Group? | Current revenue multiple of Huddled Group is 0.5x. |
| Is Huddled Group profitable? | Yes, Huddled Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Huddled Group? | Huddled Group's last 12 months EBITDA is -$2.7M. |
| What is Huddled Group's EBITDA margin? | Huddled Group's last 12 months EBITDA margin is -12%. |
| What is the current EV/EBITDA multiple of Huddled Group? | Current EBITDA multiple of Huddled Group is -4.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
