🚀 VC round data is live in beta, check it out!
- Public Comps
- Sourcenext
Sourcenext Valuation Multiples
Discover revenue and EBITDA valuation multiples for Sourcenext and similar public comparables like Spigen, Action S.A., Positivo Tecnologia, GoPro and more.
Sourcenext Overview
About Sourcenext
Sourcenext Corp plans, develops and sells personal computer software. Its software development methods include in-house development, outsourcing development and commercialization of products by acquiring licenses from other companies.
Founded
1996
HQ

Employees
145
Website
Sectors
Financials (FY)
EV
$109M
Sourcenext Financials
Sourcenext reported last fiscal year revenue of $78M and negative EBITDA of ($18M).
In the same fiscal year, Sourcenext generated $34M in gross profit, ($18M) in EBITDA losses, and had net loss of ($25M).
Revenue (LTM)
Sourcenext P&L
In the most recent fiscal year, Sourcenext reported revenue of $78M and EBITDA of ($18M).
Sourcenext expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $78M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $34M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 43% | XXX | XXX | XXX |
| EBITDA | — | XXX | ($18M) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | (23%) | XXX | XXX | XXX |
| EBIT Margin | — | XXX | (28%) | XXX | XXX | XXX |
| Net Profit | — | XXX | ($25M) | XXX | XXX | XXX |
| Net Margin | — | XXX | (31%) | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Sourcenext Stock Performance
Sourcenext has current market cap of $110M, and enterprise value of $109M.
Market Cap Evolution
Sourcenext's stock price is $0.79.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $109M | $110M | -3.0% | XXX | XXX | XXX | $-0.18 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialSourcenext Valuation Multiples
Sourcenext trades at 1.4x EV/Revenue multiple, and (6.0x) EV/EBITDA.
EV / Revenue (LTM)
Sourcenext Financial Valuation Multiples
As of April 11, 2026, Sourcenext has market cap of $110M and EV of $109M.
Equity research analysts estimate Sourcenext's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Sourcenext has a P/E ratio of (4.5x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $110M | XXX | $110M | XXX | XXX | XXX |
| EV (current) | $109M | XXX | $109M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | (6.0x) | XXX | XXX | XXX |
| EV/EBIT | — | XXX | (5.0x) | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 3.2x | XXX | XXX | XXX |
| P/E | — | XXX | (4.5x) | XXX | XXX | XXX |
| EV/FCF | — | XXX | (5.4x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Sourcenext Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Sourcenext Margins & Growth Rates
Sourcenext's revenue in the last fiscal year grew by 0%.
Sourcenext's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.4M for the same period.
Sourcenext Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 0% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | (23%) | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 20% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 15% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 20% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 71% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Sourcenext Public Comps
See public comps and valuation multiples for other Consumer Electronics comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Spigen | XXX | XXX | XXX | XXX | XXX | XXX |
| Action S.A. | XXX | XXX | XXX | XXX | XXX | XXX |
| Positivo Tecnologia | XXX | XXX | XXX | XXX | XXX | XXX |
| GoPro | XXX | XXX | XXX | XXX | XXX | XXX |
| Maytronics | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Sourcenext M&A Activity
Sourcenext acquired XXX companies to date.
Last acquisition by Sourcenext was on XXXXXXXX, XXXXX. Sourcenext acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Sourcenext
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialSourcenext Investment Activity
Sourcenext invested in XXX companies to date.
Sourcenext made its latest investment on XXXXXXXX, XXXXX. Sourcenext invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Sourcenext
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Sourcenext
| When was Sourcenext founded? | Sourcenext was founded in 1996. |
| Where is Sourcenext headquartered? | Sourcenext is headquartered in Japan. |
| How many employees does Sourcenext have? | As of today, Sourcenext has over 145 employees. |
| Who is the CEO of Sourcenext? | Sourcenext's CEO is Noriyuki Matsuda. |
| Is Sourcenext publicly listed? | Yes, Sourcenext is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Sourcenext? | Sourcenext trades under 4344 ticker. |
| When did Sourcenext go public? | Sourcenext went public in 2006. |
| Who are competitors of Sourcenext? | Sourcenext main competitors are Spigen, Action S.A., Positivo Tecnologia, GoPro. |
| What is the current market cap of Sourcenext? | Sourcenext's current market cap is $110M. |
| What is the current revenue of Sourcenext? | Sourcenext's last fiscal year revenue is $78M. |
| What is the current EV/Revenue multiple of Sourcenext? | Current revenue multiple of Sourcenext is 1.4x. |
| Is Sourcenext profitable? | No, Sourcenext is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.